image
Paramount Global PARAA
Communication Services - Entertainment - NASDAQ - US
Watchlist
$ 22.57
0.311 %
$ 7.91 B
Market Cap
-2.41
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PARAA stock under the worst case scenario is HIDDEN Compared to the current market price of 22.6 USD, Paramount Global is HIDDEN

PARAA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PARAA stock under the base case scenario is HIDDEN Compared to the current market price of 22.6 USD, Paramount Global is HIDDEN

PARAA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PARAA stock under the best case scenario is HIDDEN Compared to the current market price of 22.6 USD, Paramount Global is HIDDEN

PARAA Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart PARAA

image
1M --%
6M 3%
1Y 0%
3Y -39%
5Y 46%
All
$24.0$24.0$23.5$23.5$23.0$23.0$22.5$22.5$22.0$22.0$21.5$21.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
29.2 B REVENUE
-1.48%
Growth Rates
1Year -1.48%
3Years 0.73%
5Years 0.99%
7Years 11.43%
10Years 7.78%
-5.27 B OPERATING INCOME
-1068.29%
Growth Rates
1Year -1068.29%
3Years -31.98%
5Years -17.43%
7Years -16.09%
10Years -10.92%
-6.15 B NET INCOME
-391.13%
Growth Rates
1Year -391.13%
3Years -32.53%
5Years -23.41%
7Years -28.22%
10Years -18.68%
752 M OPERATING CASH FLOW
58.32%
Growth Rates
1Year 58.32%
3Years -7.59%
5Years -9.37%
7Years -2.33%
10Years -5.14%
12 M INVESTING CASH FLOW
-98.73%
Growth Rates
1Year -98.73%
3Years -82.89%
5Years 15.75%
7Years 10.58%
10Years 7.28%
-507 M FINANCING CASH FLOW
72.46%
Growth Rates
1Year 72.46%
3Years -49.41%
5Years 16.05%
7Years 4.05%
10Years 2.35%
7.98 B REVENUE
18.62%
Growth Rates
1Year -1.48%
3Years 0.73%
5Years 0.99%
7Years 11.43%
10Years 7.78%
129 M OPERATING INCOME
-61.72%
Growth Rates
1Year -1068.29%
3Years -31.98%
5Years -17.43%
7Years -16.09%
10Years -10.92%
-236 M NET INCOME
-786.67%
Growth Rates
1Year -391.13%
3Years -32.53%
5Years -23.41%
7Years -28.22%
10Years -18.68%
168 M OPERATING CASH FLOW
-36.60%
Growth Rates
1Year 58.32%
3Years -7.59%
5Years -9.37%
7Years -2.33%
10Years -5.14%
329 M INVESTING CASH FLOW
1530.43%
Growth Rates
1Year -98.73%
3Years -82.89%
5Years 15.75%
7Years 10.58%
10Years 7.28%
-209 M FINANCING CASH FLOW
-32.28%
Growth Rates
1Year 72.46%
3Years -49.41%
5Years 16.05%
7Years 4.05%
10Years 2.35%
Balance Sheet Paramount Global
image
Current Assets 12.5 B
Cash & Short-Term Investments 2.66 B
Receivables 6.92 B
Other Current Assets 2.96 B
Non-Current Assets 33.6 B
Long-Term Investments 0
PP&E 2.58 B
Other Non-Current Assets 31.1 B
5.76 %14.99 %6.41 %5.58 %67.25 %Total Assets$46.2b
Current Liabilities 9.63 B
Accounts Payable 953 M
Short-Term Debt 0
Other Current Liabilities 8.68 B
Non-Current Liabilities 19.8 B
Long-Term Debt 15.5 B
Other Non-Current Liabilities 4.21 B
3.24 %29.53 %52.91 %14.32 %Total Liabilities$29.4b
EFFICIENCY
Earnings Waterfall Paramount Global
image
Revenue 29.2 B
Cost Of Revenue 19.4 B
Gross Profit 9.78 B
Operating Expenses 15 B
Operating Income -5.27 B
Other Expenses 880 M
Net Income -6.15 B
30b30b25b25b20b20b15b15b10b10b5b5b00(5b)(5b)(10b)(10b)29b(19b)10b(15b)(5b)(880m)(6b)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
33.46% GROSS MARGIN
33.46%
Averages
1Year 33.46%
3Years 30.72%
5Years 34.16%
7Years 35.16%
10Years 36.41%
-18.04% OPERATING MARGIN
-18.04%
Averages
1Year -18.04%
3Years -3.93%
5Years 3.75%
7Years 7.60%
10Years 11.14%
-21.19% NET MARGIN
-21.19%
Averages
1Year -21.19%
3Years -6.53%
5Years 1.18%
7Years 4.47%
10Years 5.37%
-37.93% ROE
-37.93%
Averages
1Year -37.93%
3Years -11.95%
5Years 0.04%
7Years 13.59%
10Years 17.28%
-13.41% ROA
-13.41%
Averages
1Year -13.41%
3Years -4.22%
5Years -0.06%
7Years 2.19%
10Years 2.82%
-13.71% ROIC
-13.71%
Averages
1Year -13.71%
3Years -3.46%
5Years 0.92%
7Years 4.03%
10Years 5.66%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Paramount Global
image
2b2b2b2b1b1b500m500m00(500m)(500m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -6.15 B
Depreciation & Amortization 392 M
Capital Expenditures -263 M
Stock-Based Compensation 245 M
Change in Working Capital 0
Others 6.89 B
Free Cash Flow 489 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Paramount Global
image
Wall Street analysts predict an average 1-year price target for PARAA of $19.8 , with forecasts ranging from a low of $14 to a high of $32 .
PARAA Lowest Price Target Wall Street Target
14 USD -37.97%
PARAA Average Price Target Wall Street Target
19.8 USD -12.27%
PARAA Highest Price Target Wall Street Target
32 USD 41.78%
Price
Max Price Target
Min Price Target
Average Price Target
3232303028282626242422222020181816161414May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.53% DIVIDEND YIELD
0.05 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.001.000.900.900.800.800.700.700.600.600.500.500.400.400.300.300.200.200.100.100.000.000.180.180.180.240.240.240.240.050.050.180.180.180.240.240.240.050.050.180.180.180.240.240.240.050.050.180.720.180.720.240.780.240.960.240.960.240.960.050.390.050.200.05201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Paramount Global
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Paramount: High Risk With High Potential Rewards Paramount Global has an attractive valuation and strong IP, but its future is complicated by the uncertain merger with Skydance Media and TV media decline. The investment hinges on Paramount+'s and Pluto's growth outpacing TV media's decline; recent DTC growth shows promise but debt remains a concern. Paramount+ added 5.6M subscribers in Q4 2024, and Pluto TV's watch time increased 8%, indicating positive momentum towards profitability expected in 2025. seekingalpha.com - 2 weeks ago
New ‘Yellowstone' Spinoffs Stoke Feud Between Paramount and NBCUniversal The entertainment companies have sparred over whose streaming service has the rights to air shows based on the hit western show. wsj.com - 3 weeks ago
NICKELODEON ANNOUNCES ALL-NEW ANIMATED SERIES WYLDE PAK, MOVING IN THIS SUMMER Official First Look of Original Series Revealed Today Click HERE to embed the clip and HERE for the logo. Share it: @Nickelodeon @NickelodeonFamily BURBANK, Calif. prnewswire.com - 1 month ago
Paramount Global Stock (PARA) Hits A Golden Cross: Bullish Momentum Builds Paramount Global PARA just sent a powerful technical signal to traders—the stock has completed a Golden Cross. benzinga.com - 1 month ago
Judge may consider blocking Paramount-Skydance deal A Delaware judge is willing to consider allegations in a class action lawsuit that Paramount Global's $8 billion sale to Skydance Media should be blocked from closing because it short-changes public shareholders, according to a Thursday court filing. reuters.com - 1 month ago
Paramount Faces PayTV Declines, But Streaming And Licensing Gains Prompt Analyst Estimate Revisions JP Morgan analyst David Karnovsky maintained an Underweight rating on Paramount Global PARA with a price target of $11. benzinga.com - 1 month ago
NICKELODEON AND SPIN MASTER ENTERTAINMENT PICK UP PAW PATROL® AND RUBBLE & CREW™ FOR NEW EPISODE ORDERS PAW Patrol 's Rocky Visits Rubble in Special Rubble & Crew Crossover Episode, Premiering Monday, March 10, at 10:30 a.m. (ET/PT) Share it: @Nickelodeon @NickelodeonFamily #RubbleAndCrew   #PAWPatrol   Click HERE for assets and HERE to embed a clip. prnewswire.com - 1 month ago
How a $5 million fix turned Paramount Pictures' 'Sonic' into a billion-dollar franchise Paramount Pictures spent around $5 million to fix the character design of Sonic in its 2020 "Sonic the Hedgehog" film. The feature was a success at the box office and has spurred on two more films and a television series. cnbc.com - 1 month ago
Paramount Global Eyes Profitability, Analysts Assess Subscriber Surge And Cost Savings Wall Street analysts rerated Paramount Global PARA after the company reported its fourth-quarter report on Wednesday. benzinga.com - 1 month ago
THIRD TIME'S A ROAR AS SPIN MASTER UNVEILS TITLE, SYNOPSIS, AND LOGO OF THIRD PAW PATROL® FEATURE FILM PAW Patrol: The Dino Movie, Starring Mckenna Grace, Jennifer Hudson, and Fortune Feimster, Expands Franchise Based on World's Most Popular Preschool Series TORONTO , Feb. 27, 2025 /PRNewswire/ - Spin Master Corp. (TSX: TOY) (www.spinmaster.com), a leading global children's entertainment company, unveiled today the official title, synopsis, and logo of the upcoming third feature film in the blockbuster PAW Patrol franchise. PAW Patrol: The Dino Movie, builds on the franchise's previous box office success and continued reign as the world's most popular preschool show. prnewswire.com - 1 month ago
Paramount ends DEI policies, cites Trump executive order Paramount Global is ending several diversity, equity and inclusion policies related to data collection and staffing. The company cited President Donald Trump's executive order banning DEI in the government and directing agencies to probe private companies over their programs. cnbc.com - 1 month ago
NORD, Paramount Pictures Join Forces to Raise Awareness of Rare Disease Paramount to match funds donated to NORD in support of new film Novocaine QUINCY, Mass. , Feb. 27, 2025 /PRNewswire/ -- The National Organization for Rare Disorders (NORD®) is teaming up with Paramount Pictures to raise awareness of rare disease and fundraise to support the rare disease community in conjunction with the upcoming release of Novocaine, an action thriller starring Jack Quaid. prnewswire.com - 1 month ago
8. Profile Summary

Paramount Global PARAA

image
COUNTRY US
INDUSTRY Entertainment
MARKET CAP $ 7.91 B
Dividend Yield 0.53%
Description Paramount Global operates as a media and entertainment company worldwide. The company distributes a schedule of news and public affairs broadcasts, and sports and entertainment programming; acquires or develops, and schedules programming on the CBS Television Network that includes primetime comedies and dramas, reality, specials, kids' programs, daytime dramas, game shows, and late night programs; produces or distributes talk shows, court shows, game shows, and newsmagazines; owns and operates 29 broadcast television stations; and operates CBS Sports Network, a 24-hour cable channel that provides sports and related content, as well as streaming and cable subscription services. It also operates Paramount+, a digital subscription video on-demand and live streaming services; and creates and acquires programming for distribution and viewing on various media platforms, including subscription cable networks, subscription streaming, and premium and basic cable networks. In addition, the company develops, produces, finances, acquires, and distributes films. Paramount Global was formerly known as ViacomCBS Inc. and changed its name to Paramount Global in February 2022. The company was incorporated in 1986 and is headquartered in New York, New York. Paramount Global operates as a subsidiary of National Amusements, Inc.
Contact 1515 Broadway, New York, NY, 10036 https://www.paramount.com
IPO Date Dec. 5, 2019
Employees 18600
Officers Mr. Naveen K. Chopra Executive Vice President & Chief Financial Officer Ms. Doretha F. Lea Executive Vice President of Global Public Policy & Government Relations Ms. Caryn K. Groce Acting General Counsel, Executive Vice President & Secretary Mr. George Cheeks Co-Chief Executive Officer Mr. Christopher D. McCarthy Co-Chief Executive Officer Ms. Nancy Ramsey Phillips J.D. Executive Vice President & Chief People Officer Mr. Jaime Sue Morris C.F.A., CPA Executive Vice President of Investor Relations Ms. Katherine M. Gill-Charest Executive Vice President, Controller & Chief Accounting Officer Mr. Philip R. Wiser Executive Vice President & Chief Technology Officer Mr. Brian Robbins Co-Chief Executive Officer