image
Communication Services - Entertainment - NASDAQ - US
$ 1137.69
0.32 %
$ 484 B
Market Cap
58.83
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one NFLX stock under the worst case scenario is HIDDEN Compared to the current market price of 1.14 K USD, Netflix, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one NFLX stock under the base case scenario is HIDDEN Compared to the current market price of 1.14 K USD, Netflix, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one NFLX stock under the best case scenario is HIDDEN Compared to the current market price of 1.14 K USD, Netflix, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NFLX

image
$1.2k$1.2k$1.2k$1.2k$1.1k$1.1k$1.1k$1.1k$1.0k$1.0k$950.0$950.0$900.0$900.0$850.0$850.0$800.0$800.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
39 B REVENUE
15.65%
10.4 B OPERATING INCOME
49.81%
8.71 B NET INCOME
61.09%
7.36 B OPERATING CASH FLOW
1.20%
-2.18 B INVESTING CASH FLOW
-402.73%
-4.07 B FINANCING CASH FLOW
31.53%
10.5 B REVENUE
2.89%
3.35 B OPERATING INCOME
47.27%
2.89 B NET INCOME
54.68%
2.79 B OPERATING CASH FLOW
81.48%
486 M INVESTING CASH FLOW
406.08%
-4.03 B FINANCING CASH FLOW
-493.54%
Balance Sheet Netflix, Inc.
image
Current Assets 13.1 B
Cash & Short-Term Investments 9.58 B
Receivables 1.99 B
Other Current Assets 1.53 B
Non-Current Assets 40.5 B
Long-Term Investments 0
PP&E 1.59 B
Other Non-Current Assets 38.9 B
17.87 %3.71 %2.85 %2.97 %72.60 %Total Assets$53.6b
Current Liabilities 10.8 B
Accounts Payable 900 M
Short-Term Debt 1.78 B
Other Current Liabilities 8.07 B
Non-Current Liabilities 18.1 B
Long-Term Debt 13.8 B
Other Non-Current Liabilities 4.33 B
3.12 %6.18 %27.94 %47.77 %15.00 %Total Liabilities$28.9b
EFFICIENCY
Earnings Waterfall Netflix, Inc.
image
Revenue 39 B
Cost Of Revenue 21 B
Gross Profit 18 B
Operating Expenses 7.54 B
Operating Income 10.4 B
Other Expenses 1.71 B
Net Income 8.71 B
40b40b35b35b30b30b25b25b20b20b15b15b10b10b5b5b0039b(21b)18b(8b)10b(2b)9bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
46.06% GROSS MARGIN
46.06%
26.71% OPERATING MARGIN
26.71%
22.34% NET MARGIN
22.34%
35.21% ROE
35.21%
16.24% ROA
16.24%
20.39% ROIC
20.39%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Netflix, Inc.
image
8b8b6b6b4b4b2b2b00(2b)(2b)(4b)(4b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 8.71 B
Depreciation & Amortization 15.6 B
Capital Expenditures -440 M
Stock-Based Compensation 273 M
Change in Working Capital -33.1 M
Others -16.8 B
Free Cash Flow 6.92 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Netflix, Inc.
image
Wall Street analysts predict an average 1-year price target for NFLX of $846 , with forecasts ranging from a low of $565 to a high of $1.2 K.
NFLX Lowest Price Target Wall Street Target
565 USD -50.34%
NFLX Average Price Target Wall Street Target
846 USD -25.67%
NFLX Highest Price Target Wall Street Target
1.2 K USD 5.48%
Price
Max Price Target
Min Price Target
Average Price Target
1k1k1k1k1k1k900900800800700700600600500500Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Netflix, Inc.
image
Sold
0-3 MONTHS
172 M USD 6
3-6 MONTHS
568 M USD 12
6-9 MONTHS
149 M USD 9
9-12 MONTHS
155 M USD 6
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
AMZN, AAPL and NFLX Forecast – Major US Stocks Waiting for FOMC The announcements coming out of the Federal Reserve later in the session will have an influence on where we go next in these major stocks, but so far, it looks like they are trying to rally, mainly on the back of the announcement of US/China talks. fxempire.com - 1 week ago
Netflix to revamp TV app interface, launch AI-powered search for iOS users Netflix said on Wednesday it plans to revamp its TV app interface and introduce generative AI to the iOS mobile platform, allowing users to ask for content in natural and everyday language. reuters.com - 1 week ago
Netflix is getting into short videos with a new vertical feed for mobile Netflix announced on Wednesday that it's currently testing a short-form video feature, signaling that even a streaming giant with over 300 million subscribers is concerned about losing viewers' time spent on mobile to apps like TikTok, YouTube Shorts, and Instagram Reels. techcrunch.com - 1 week ago
Netflix Nation: Brits devote 60 days a year to watching streaming services Streaming is now the UK's top digital habit — overtaking music, TikTok, and social media, new research reveals. Streaming is now the UK's top digital habit — overtaking music, TikTok, and social media, new research reveals. globenewswire.com - 1 week ago
3 Stocks Trouncing the S&P 500 in 2025 That Can Keep Climbing Higher The stock market has gotten off to a volatile start for 2025. fool.com - 1 week ago
Calls of the Day: Netflix, ServiceNow, Diamondback Energy and Marriott The Investment Committee debate the latest Calls of the Day. youtube.com - 2 weeks ago
Live Nasdaq Composite: Fear Grips Markets as Investor Sentiment Shifts Yet Again Live Updates Live Coverage Has Ended Ford in Focus 3:55 pm by Gerelyn Terzo The markets finished the day the way that it started – lower -putting an end to a multi-day winning streak. Now the markets are gearing up to process quarterly earnings results from Ford (NYSE: F), whose stock fell 1.2% during regular market hours. Automakers have had a target on their backs for tariffs, and the markets will be looking for greater clarity on any impacts in Ford’s performance. Here’s how the major indices finished the day: Dow Jones Industrial Average: Down 69.52 (-0.17%) Nasdaq Composite: Down 132.40 (-0.74%) S&P 500: Down 36.79 (-0.66%) America First Economy 12:38 pm by Gerelyn Terzo U.S. Treasury Secretary Scott Bessent is speaking at the Milken conference today, addressing global investors about President Trump’s economic agenda. As part of his America First vision, President Trump is looking to make the U.S. economy more appealing to investors amid a strategy involving tariffs, tax cuts and deregulation – oh my. While the markets await further details on trade talk progress, the three major stock market averages are mixed, including a slight gain in the Dow Jones Industrial Average while the S&P 500 and Nasdaq Composite remain lower. Tariff Uncertainty Remains 11:36 am by Gerelyn Terzo The Dow Jones Industrial Average has turned higher, managing a 7-point gain after starting the session in the red. Meanwhile, technology stocks continue to weigh on the Nasdaq Composite and S&P 500. According to TD Cowen, tariff-related price hikes are set to rear their heads in May’s inflation print. Much of the tariff damage will unfold in the summer months as lower-priced inventories dwindle at businesses. The firm says consumers are between a rock and a hard place as tariff-related costs trickle down to them, a situation exacerbated by higher shipping costs. Selling Eases 10:04 am by Gerelyn Terzo The markets remain under pressure this morning but are off their lowest levels of the session. Netflix (Nasdaq; NFLX) shares are off about 2% on the day after last week’s rally. ON Semi (Nasdaq: ON) is falling 8% on the day after reporting its Q1 results, while industry peer Advanced Micro Devices (Nasdaq: AMD) is gaining 2%. Here’s a look at where things stand with the broader market averages: Dow Jones Industrial Average: Down 53.67 (-0.16%) Nasdaq Composite: Down 97.38 (-0.55%) S&P 500: Down 30.46 (-0.52%) After a week of gains, fear has settled into the markets once again amid a bevy of catalysts. In addition to earnings, Fed Chairman Jerome Powell set to comment on the economy this week, suggesting it could be yet another roller coaster ride for investors. First-quarter earnings season continues to roll on, with names like Palantir Technologies (Nasdaq: PLTR) as well as Ford Motor (NYSE: F) and Diamondback Energy (Nasdaq: FANG) on the docket in the coming days. All three of the major stock market averages are trading in the red out of the gate, including a 1% decline in the Nasdaq Composite. Mag Seven stocks are mixed while the sell-off continues to unfold in Apple (Nasdaq: AAPL) shares, with a 2% decline today. All sectors of the economy are currently lower, the most severe of which is happening in energy stocks, which are down 2% this morning as the oil price continues its descent. Berkshire Hathaway (NYSE: BRK-B) has reached the end of an era now that billionaire Warren Buffett announced his retirement after six decades at the helm. With $300 million in cash on the sidelines, BRK-B is losing 6% on the day for a market cap of $1.09 trillion. Greg Abel will succeed Buffett at year-end 2025. Here’s a look at the performance as of morning trading: Dow Jones Industrial Average: Down 196.82 (-0.49%) Nasdaq Composite: Down 175.23 (-1.03%) S&P 500: Down 52.04 (-0.88%) Market Movers Footwear company Skechers (NYSE: SKX) is going private, agreeing to a private equity takeover by 3G Capital in a deal that values the company at $63 per share, sending the stock higher by a double-digit percentage today. Jefferies has reiterated its “hold” rating on Tesla (Nasdaq: TSLA), suggesting the valuation has already given the stock the benefit of the doubt in areas like tech innovation and scalability. Mizuho analysts like Bloom Energy (NYSE: BE), upgrading shares to an “outperform” rating from “neutral” on an attractive risk/reward profile. The stock is up 3.5% today. The post Live Nasdaq Composite: Fear Grips Markets as Investor Sentiment Shifts Yet Again appeared first on 24/7 Wall St.. https://247wallst.com - 2 weeks ago
S&P 500 INDEX (SPX) Live: The Markets Turn Cautious in Data-Filled Week Live Updates Live Coverage Has Ended Markets Pivot to Ford Earnings 4:03 pm by Gerelyn Terzo The markets failed to turn around, ending the trading session lower across the board and ending a multi-session winning streak. Stocks are awaiting further details on trade deals, which the White House has revealed could come as soon as this week, which would not be soon enough for the markets. Ford (NYSE: F) stock fell just over 1% on the day ahead of the automaker’s quarterly results after the closing bell today. When fellow automaker General Motors (NYSE: GM) reported its quarterly results last month, the company withdrew its profit guidance due to tariff uncertainty. Here’s how the major indices finished the trading day: Dow Jones Industrial Average: Down 69.52 (-0.17%) Nasdaq Composite: Down 132.40 (-0.74%) S&P 500: Down 36.79 (-0.66%) Economic Uncertainty 12:32 pm by Gerelyn Terzo U.S. Treasury Secretary Scott Bessent is making the rounds, speaking to global investors today about President Trump’s economic plan. He pointed to a three-pronged approach, including tariffs, tax cuts and deregulation. Bessent’s remarks failed to provide any greater clarity on the status of tariff negotiations with key U.S. trade partners, leaving the markets at a standstill. The three major stock market averages remain mixed, with the Dow Jones Industrial Average moving higher while the S&P 500 and Nasdaq Composite remain lower. Winners and Losers 10:43 am by Gerelyn Terzo Airline stock Delta (NYSE: DAL) is gaining 3% on the day, while United Airlines (Nasdaq: UAL) is tacking on 2.7%. EQT (NYSE: EQT) is advancing by 2.9% on the day on the heels of a dividend announcement. Ralph Lauren (NYSE: RL) is up 2.8%. Tyson Foods (NYSE: TSN) is losing 9.6% today on a quarterly revenue miss. Zimmer Biomet (NYSE: ZBH) is also down 9%. In what is proving to be a volatile session on Wall Street, the markets have come off their lows of the session. The markets are coming off the heels of a nine-day winning streak and have come out of the gate with plenty of headlines to process, chief among which has been the announced retirement of Berkshire Hathaway (NYSE: BRK-B) CEO Warren Buffett. Wall Street firm TD Cowen has issued a report suggesting that price increases from tariffs will be reflected in May’s inflation data. The Federal Reserve gathers this week to determine the near-term outlook on interest rates while the markets will also be paying close attention to the tone in comments from Chairman Jerome Powell. First-quarter earnings continues to unfold as names like Palantir Technologies (Nasdaq: PLTR), Ford Motor (NYSE: F) and Diamondback Energy (Nasdaq: FANG) take the spotlight. Mag Seven stocks are a mixed bag as shares of Apple (Nasdaq: AAPL) extend their losses with a 2% decline today. Sectors of the economy were originally all lower but industrials and telecom stocks have since made their way into the green. Netflix (Nasdaq: NFLX) shares are lower after President Trump tossed in fresh tariffs on foreign-made films. Here’s a look at the performance as of morning trading: Dow Jones Industrial Average: Down 50.53 (-0.12%) Nasdaq Composite: Down 133.34 (-0.74%) S&P 500: Down 32.82 (-0.58%) Market Movers Berkshire Hathaway (NYSE: BRK-B) is down 6% but maintains a $1.1 trillion market cap as Buffett prepares to pass the reins to his successor Greg Abel at the end of the year. Footwear stock Skechers (NYSE: SKX) has decided to leave the publicly traded markets behind and has accepted a private equity takeover by 3G Capital for $63 per share, sending the stock higher by 25% percentage today. Jefferies maintains a “hold” rating on Tesla (Nasdaq: TSLA), suggesting the valuation has already given the stock the benefit of the doubt in areas like tech innovation and scalability. Mizuho analysts are bullish on Bloom Energy (NYSE: BE), lifting shares to an “outperform” rating from “neutral” on an attractive risk/reward profile and sending the stock 3.5% higher today. The post S&P 500 INDEX (SPX) Live: The Markets Turn Cautious in Data-Filled Week appeared first on 24/7 Wall St.. https://247wallst.com - 2 weeks ago
Tax credits can stimulate domestic movie production much more effectively than tariffs: Tom Rogers Tom Rogers, Claigrid executive chairman and former NBC Cable president, joins 'Squawk Box' to preview Disney's quarterly earnings results, what to expect from the media giant, President Trump's targeting of Hollywood, impact of 100% tariff on foreign films on production, and more. youtube.com - 2 weeks ago
Why this optimistic money manager is betting on Netflix, Nvidia and these stocks It's hard to find optimists these days, but money manager Matt Shapiro is among them, and he says if investors can look past the turmoil, there's plenty of opportunity in this market. marketwatch.com - 2 weeks ago
Complexities of Trump's movie tariffs difficult to navigate, says Vue CEO Tim Richards, founder and CEO of Vue, discusses the potential impact of U.S. President Donald Trump's movie tariffs on the European film industry. youtube.com - 2 weeks ago
Hollywood's trade war risk has a Netflix twist For investors in Netflix Inc (NASDAQ:NFLX, ETR:NFC), the message is to monitor the risk but avoid panic. Donald Trump's proposal to impose tariffs on foreign-produced films may grab headlines, but it is unlikely to disrupt the core economics of the streaming giant in the near term. proactiveinvestors.com - 2 weeks ago
8. Profile Summary

Netflix, Inc. NFLX

image
COUNTRY US
INDUSTRY Entertainment
MARKET CAP $ 484 B
Dividend Yield 0.00%
Description Netflix, Inc. provides entertainment services. It offers TV series, documentaries, feature films, and mobile games across various genres and languages. The company provides members the ability to receive streaming content through a host of internet-connected devices, including TVs, digital video players, television set-top boxes, and mobile devices. It also provides DVDs-by-mail membership services in the United States. The company has approximately 222 million paid members in 190 countries. Netflix, Inc. was incorporated in 1997 and is headquartered in Los Gatos, California.
Contact 100 Winchester Circle, Los Gatos, CA, 95032 https://www.netflix.com
IPO Date May 23, 2002
Employees 14000
Officers Mr. Gregory K. Peters Co-Chief Executive Officer, President & Director Mr. Jeffrey William Karbowski Chief Accounting Officer & Principal Accounting Officer Ms. Bela Bajaria Chief Content Officer Ms. Marian Lee Chief Marketing Officer Mr. Spencer Adam Neumann Chief Financial Officer Ms. Elizabeth Stone Chief Technology Officer Mr. Spencer Wang Vice President of Finance, Corporate Development & Investor Relations Mr. Wilmot Reed Hastings Jr. Co-Founder & Chairman Mr. David Hyman J.D. Chief Legal Officer & Secretary Mr. Theodore A. Sarandos Co-Chief Executive Officer, President & Director