Warner Bros. Discovery, Inc., a media company, provides content across various distribution platforms in approximately 50 languages worldwide. It also produces, develops, and distributes feature films, television, gaming, and other content in various physical and digital formats through basic networks, direct-to-consumer or theatrical, TV content, and games licensing. The company owns and operates various television networks under the Discovery Channel, HGTV, Food Network, TLC, Animal Planet, Investigation Discovery, Travel Channel, Science, MotorTrend, Discovery en Español, Discovery Familia, Eurosport, TVN, Discovery Kids, Discovery Family, American Heroes Channel, Destination America, Discovery Life, Magnolia Network, Cooking Channel, ID, the Oprah Winfrey Network, Eurosport, DMAX, and Discovery Home & Health brands, as well as other regional television networks.[ Read More ]
The intrinsic value of one WBD stock under the base case scenario is HIDDEN Compared to the current market price of 9.22 USD, Warner Bros. Discovery, Inc. is HIDDEN
Current Assets | 14.2 B |
Cash & Short-Term Investments | 3.78 B |
Receivables | 7.31 B |
Other Current Assets | 3.13 B |
Non-Current Assets | 109 B |
Long-Term Investments | 1.78 B |
PP&E | 5.96 B |
Other Non-Current Assets | 101 B |
Current Liabilities | 15.3 B |
Accounts Payable | 1.26 B |
Short-Term Debt | 1.78 B |
Other Current Liabilities | 12.3 B |
Non-Current Liabilities | 61 B |
Long-Term Debt | 45.1 B |
Other Non-Current Liabilities | 15.9 B |
Revenue | 41.3 B |
Cost Of Revenue | 24.5 B |
Gross Profit | 16.8 B |
Operating Expenses | 18.3 B |
Operating Income | -1.55 B |
Other Expenses | 1.58 B |
Net Income | -3.13 B |
Net Income | -3.13 B |
Depreciation & Amortization | 7.98 B |
Capital Expenditures | -1.32 B |
Stock-Based Compensation | 500 M |
Change in Working Capital | -12 B |
Others | 4.97 B |
Free Cash Flow | 6.16 B |
Date | Value | Insider | Amount | Avg Price |
---|---|---|---|---|
6 days ago
Nov 11, 2024
|
Bought 536 K USD
|
Zeiler Gerhard
President, International |
+ 58000
|
9.24 USD |
6 months ago
May 13, 2024
|
Bought 830 K USD
|
Zeiler Gerhard
President, International |
+ 100000
|
8.3 USD |
11 months ago
Dec 14, 2023
|
Sell 125 M USD
|
ADVANCE/NEWHOUSE PROGRAMMING PARTNERSHIP
Director |
- 10000000
|
12.49 USD |
11 months ago
Dec 14, 2023
|
Sell 125 M USD
|
Newhouse Steven O
Director |
- 10000000
|
12.49 USD |
11 months ago
Dec 14, 2023
|
Bought 125 M USD
|
Newhouse Steven O
Director |
+ 10000000
|
12.49 USD |
11 months ago
Dec 14, 2023
|
Bought 125 M USD
|
ADVANCE/NEWHOUSE PARTNERSHIP
Director |
+ 10000000
|
12.49 USD |
1 year ago
Aug 07, 2023
|
Bought 535 K USD
|
Zeiler Gerhard
President, International |
+ 38000
|
14.09 USD |
1 year ago
May 25, 2023
|
Bought 168 K USD
|
Wiedenfels Gunnar
Chief Financial Officer |
+ 15000
|
11.219 USD |
1 year ago
May 16, 2023
|
Sell 61.9 M USD
|
MALONE JOHN C
Director |
- 3650000
|
16.9596 USD |
1 year ago
May 16, 2023
|
Bought 39.9 M USD
|
MALONE JOHN C
Director |
+ 3650000
|
10.926 USD |
2 years ago
Nov 08, 2022
|
Sell 2.36 M USD
|
MALONE JOHN C
Director |
- 2000000
|
1.18 USD |
2 years ago
Nov 08, 2022
|
Sell 20 M USD
|
MALONE JOHN C
Director |
- 2000000
|
10 USD |
2 years ago
Aug 08, 2022
|
Bought 294 K USD
|
Zeiler Gerhard
President, International |
+ 20000
|
14.69 USD |
2 years ago
Aug 08, 2022
|
Bought 495 K USD
|
Merchant Fazal F
director: |
+ 35000
|
14.13 USD |
2 years ago
Aug 08, 2022
|
Bought 484 K USD
|
Wiedenfels Gunnar
Chief Financial Officer |
+ 34340
|
14.09 USD |
2 years ago
Aug 08, 2022
|
Bought 15.9 K USD
|
Wiedenfels Gunnar
Chief Financial Officer |
+ 1120
|
14.19 USD |
2 years ago
May 05, 2022
|
Bought 670 K USD
|
YANG GEOFFREY Y
Director |
+ 35653
|
18.79 USD |
2 years ago
May 05, 2022
|
Bought 224 K USD
|
YANG GEOFFREY Y
Director |
+ 11937
|
18.79 USD |
2 years ago
May 05, 2022
|
Bought 201 K USD
|
YANG GEOFFREY Y
director: |
+ 10706
|
18.78 USD |
2 years ago
May 02, 2022
|
Bought 249 K USD
|
Di Piazza Samuel A Jr.
Director |
+ 13500
|
18.446 USD |
2 years ago
May 02, 2022
|
Bought 50 K USD
|
Di Piazza Samuel A Jr.
director: |
+ 2700
|
18.519 USD |
2 years ago
May 02, 2022
|
Bought 460 K USD
|
Zeiler Gerhard
President, International |
+ 25000
|
18.395 USD |
2 years ago
May 02, 2022
|
Bought 73.8 K USD
|
Wiedenfels Gunnar
Chief Financial Officer |
+ 4000
|
18.46 USD |
2 years ago
Apr 29, 2022
|
Bought 91.2 K USD
|
GOULD PAUL A
director: |
+ 5000
|
18.249 USD |
2 years ago
Apr 28, 2022
|
Sell 19.8 M USD
|
MALONE JOHN C
Director |
- 1200000
|
16.5 USD |
2 years ago
Apr 28, 2022
|
Sell 616 K USD
|
MALONE JOHN C
director: |
- 1200000
|
0.5137 USD |
2 years ago
May 02, 2022
|
Bought 19.8 M USD
|
MALONE JOHN C
Director |
+ 1200000
|
16.5 USD |
2 years ago
Apr 28, 2022
|
Bought 636 K USD
|
MALONE JOHN C
director: |
+ 1200000
|
0.5303 USD |
2 years ago
Apr 28, 2022
|
Bought 126 K USD
|
Leavy David
Chief Corp Affairs Officer |
+ 6866
|
18.33 USD |
2 years ago
Apr 28, 2022
|
Bought 55.6 K USD
|
BENNETT ROBERT R
Director |
+ 3000
|
18.53 USD |
2 years ago
Apr 28, 2022
|
Bought 475 K USD
|
BENNETT ROBERT R
Director |
+ 25000
|
19 USD |
2 years ago
Apr 27, 2022
|
Bought 470 K USD
|
BENNETT ROBERT R
director: |
+ 25000
|
18.796 USD |
2 years ago
Apr 27, 2022
|
Bought 499 K USD
|
Wiedenfels Gunnar
Chief Financial Officer |
+ 25000
|
19.95 USD |
2 years ago
Apr 27, 2022
|
Bought 3.9 K USD
|
Zaslav David
Chief Executive Officer & Pres |
+ 200
|
19.49 USD |
2 years ago
Apr 27, 2022
|
Bought 996 K USD
|
Zaslav David
Chief Executive Officer & Pres |
+ 50000
|
19.93 USD |
2 years ago
Nov 30, 2021
|
Sell 4.51 M USD
|
MALONE JOHN C
director, 10 percent owner: |
- 200043
|
22.55 USD |
2 years ago
Nov 30, 2021
|
Sell 2.81 M USD
|
MALONE JOHN C
director, 10 percent owner: |
- 119957
|
23.44 USD |
2 years ago
Dec 01, 2021
|
Sell 2.77 M USD
|
MALONE JOHN C
director, 10 percent owner: |
- 120000
|
23.07 USD |
2 years ago
Dec 01, 2021
|
Sell 563 K USD
|
MALONE JOHN C
director, 10 percent owner: |
- 25000
|
22.51 USD |
3 years ago
Jun 21, 2021
|
Sell 197 K USD
|
MALONE JOHN C
director, 10 percent owner: |
- 6768
|
29.15 USD |
3 years ago
Jun 03, 2021
|
Sell 3.71 M USD
|
MALONE JOHN C
director, 10 percent owner: |
- 124839
|
29.68 USD |
3 years ago
Jun 04, 2021
|
Sell 8.24 M USD
|
MALONE JOHN C
director, 10 percent owner: |
- 280161
|
29.41 USD |
3 years ago
May 27, 2021
|
Sell 1.38 K USD
|
BENNETT ROBERT R
Director |
- 20
|
68.8 USD |
3 years ago
May 24, 2021
|
Bought 727 K USD
|
Wiedenfels Gunnar
Chief Financial Officer |
+ 25000
|
29.09 USD |
3 years ago
May 24, 2021
|
Sell 262 K USD
|
Wiedenfels Gunnar
Chief Financial Officer |
- 8383
|
31.295 USD |
3 years ago
Mar 16, 2021
|
Sell 723 K USD
|
Sanchez Daniel E.
Director |
- 9538
|
75.8 USD |
3 years ago
Mar 16, 2021
|
Sell 2.59 M USD
|
Perrette Jean-Briac
Pres.&CEO, Discovery Int'l |
- 34110
|
76.03 USD |
3 years ago
Mar 16, 2021
|
Sell 12.6 M USD
|
Perrette Jean-Briac
Pres.&CEO, Discovery Int'l |
- 164907
|
76.13 USD |
3 years ago
Mar 15, 2021
|
Sell 95.1 K USD
|
Locke Lori C.
Chief Accounting Officer |
- 1301
|
73.1 USD |
3 years ago
Mar 15, 2021
|
Sell 1.17 M USD
|
Beck Robert R
Director |
- 15999
|
73.396 USD |
3 years ago
Mar 15, 2021
|
Sell 5.11 M USD
|
LOWE KENNETH W
Director |
- 83500
|
61.203 USD |
3 years ago
Mar 03, 2021
|
Sell 122 K USD
|
Sanchez Daniel E.
Director |
- 2000
|
60.78 USD |
3 years ago
Mar 04, 2021
|
Sell 6.23 M USD
|
Perrette Jean-Briac
Pres.&CEO, Discovery Int'l |
- 100000
|
62.29 USD |
3 years ago
Mar 04, 2021
|
Sell 12.5 M USD
|
Perrette Jean-Briac
Pres.&CEO, Discovery Int'l |
- 200533
|
62.322 USD |
3 years ago
Mar 02, 2021
|
Sell 5.51 M USD
|
Perrette Jean-Briac
Pres.&CEO, Discovery Int'l |
- 93342
|
59.048 USD |
3 years ago
Mar 02, 2021
|
Sell 170 K USD
|
Leavy David
Chief Corp Operating Officer |
- 2899
|
58.542 USD |
3 years ago
Mar 02, 2021
|
Sell 210 K USD
|
Leavy David
Chief Corp Operating Officer |
- 3554
|
59.147 USD |
3 years ago
Mar 02, 2021
|
Sell 18 K USD
|
Leavy David
Chief Corp Operating Officer |
- 300
|
59.958 USD |
3 years ago
Mar 01, 2021
|
Sell 1.57 M USD
|
Leavy David
Chief Corp Operating Officer |
- 28648
|
54.828 USD |
3 years ago
Mar 01, 2021
|
Sell 929 K USD
|
Leavy David
Chief Corp Operating Officer |
- 16913
|
54.949 USD |
3 years ago
Mar 01, 2021
|
Sell 799 K USD
|
Leavy David
Chief Corp Operating Officer |
- 14550
|
54.94 USD |
3 years ago
Mar 02, 2021
|
Sell 216 K USD
|
Sims Savalle
General Counsel |
- 3668
|
58.77 USD |
3 years ago
Mar 02, 2021
|
Sell 481 K USD
|
Wiedenfels Gunnar
Chief Financial Officer |
- 8264
|
58.154 USD |
3 years ago
Mar 01, 2021
|
Sell 2.87 M USD
|
Wiedenfels Gunnar
Chief Financial Officer |
- 50133
|
57.21 USD |
3 years ago
Mar 01, 2021
|
Sell 2.65 M USD
|
Wiedenfels Gunnar
Chief Financial Officer |
- 46296
|
57.206 USD |
3 years ago
Mar 01, 2021
|
Sell 2.9 M USD
|
Wiedenfels Gunnar
Chief Financial Officer |
- 50740
|
57.233 USD |
3 years ago
Mar 02, 2021
|
Sell 642 K USD
|
Wiedenfels Gunnar
Chief Financial Officer |
- 10861
|
59.098 USD |
3 years ago
Mar 02, 2021
|
Sell 87 K USD
|
Wiedenfels Gunnar
Chief Financial Officer |
- 1457
|
59.723 USD |
3 years ago
Mar 02, 2021
|
Bought 1.94 M USD
|
Wiedenfels Gunnar
Chief Financial Officer |
+ 40000
|
48.5 USD |
3 years ago
Mar 02, 2021
|
Sell 5.4 M USD
|
LOWE KENNETH W
Director |
- 111000
|
48.6362 USD |
3 years ago
Mar 01, 2021
|
Sell 454 K USD
|
Sims Savalle
General Counsel |
- 8125
|
55.825 USD |
3 years ago
Mar 01, 2021
|
Sell 98.9 K USD
|
Locke Lori C.
Chief Accounting Officer |
- 1703
|
58.056 USD |