Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 752.0 | ||||||||||
CAPEX | (263.0) | ||||||||||
Maintenance CAPEX | (184.1) | ||||||||||
Cash Flow For Owners | 567.9 | 582.8 | 598.2 | 613.9 | 630.1 | 646.6 | 663.7 | 681.1 | 699.0 | 717.4 | 13 812.2 |