image
Communication Services - Entertainment - NYSE - US
$ 119.23
-1.33 %
$ 27.6 B
Market Cap
43.51
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LYV stock under the worst case scenario is HIDDEN Compared to the current market price of 119 USD, Live Nation Entertainment, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LYV stock under the base case scenario is HIDDEN Compared to the current market price of 119 USD, Live Nation Entertainment, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LYV stock under the best case scenario is HIDDEN Compared to the current market price of 119 USD, Live Nation Entertainment, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LYV

image
$155.0$155.0$150.0$150.0$145.0$145.0$140.0$140.0$135.0$135.0$130.0$130.0$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
23.2 B REVENUE
1.79%
825 M OPERATING INCOME
-22.67%
1.13 B NET INCOME
54.04%
1.73 B OPERATING CASH FLOW
25.85%
-854 M INVESTING CASH FLOW
-22.78%
-659 M FINANCING CASH FLOW
-654.52%
5.68 B REVENUE
-25.74%
-239 M OPERATING INCOME
-37.44%
282 M NET INCOME
-56.00%
1.05 B OPERATING CASH FLOW
244.97%
-211 M INVESTING CASH FLOW
-24.98%
33.9 M FINANCING CASH FLOW
168.53%
Balance Sheet Live Nation Entertainment, Inc.
image
Current Assets 9.29 B
Cash & Short-Term Investments 6.1 B
Receivables 1.75 B
Other Current Assets 1.45 B
Non-Current Assets 10.3 B
Long-Term Investments 0
PP&E 4.06 B
Other Non-Current Assets 6.29 B
31.04 %8.90 %7.37 %20.67 %32.02 %Total Assets$19.6b
Current Liabilities 9.36 B
Accounts Payable 1.86 B
Short-Term Debt 261 M
Other Current Liabilities 7.24 B
Non-Current Liabilities 9.46 B
Long-Term Debt 1.68 B
Other Non-Current Liabilities 7.78 B
9.88 %38.46 %8.93 %41.35 %Total Liabilities$18.8b
EFFICIENCY
Earnings Waterfall Live Nation Entertainment, Inc.
image
Revenue 23.2 B
Cost Of Revenue 17.3 B
Gross Profit 5.83 B
Operating Expenses 5 B
Operating Income 825 M
Other Expenses -307 M
Net Income 1.13 B
25b25b20b20b15b15b10b10b5b5b0023b(17b)6b(5b)825m307m1bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
25.17% GROSS MARGIN
25.17%
3.56% OPERATING MARGIN
3.56%
3.87% NET MARGIN
3.87%
517.30% ROE
517.30%
4.56% ROA
4.56%
11.97% ROIC
11.97%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Live Nation Entertainment, Inc.
image
2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.13 B
Depreciation & Amortization 550 M
Capital Expenditures -647 M
Stock-Based Compensation 110 M
Change in Working Capital 651 M
Others 447 M
Free Cash Flow 1.08 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Live Nation Entertainment, Inc.
image
Wall Street analysts predict an average 1-year price target for LYV of $127 , with forecasts ranging from a low of $115 to a high of $146 .
LYV Lowest Price Target Wall Street Target
115 USD -3.55%
LYV Average Price Target Wall Street Target
127 USD 6.14%
LYV Highest Price Target Wall Street Target
146 USD 22.45%
Price
Max Price Target
Min Price Target
Average Price Target
16016015015014014013013012012011011010010090908080May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Live Nation Entertainment, Inc.
image
Sold
0-3 MONTHS
14.7 M USD 3
3-6 MONTHS
0 USD 0
6-9 MONTHS
17.2 M USD 6
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Live Nation CEO praises Trump executive order against 'exploitive ticket scalping' Live Nation said it is constantly working to stop bots from sweeping up tickets but even still, the company said "more efforts are needed to curb runaway resale." foxbusiness.com - 2 weeks ago
Live Nation falls after hours on news Pres. Trump is targeting live event ticketing The 'Fast Money' traders talk Live Nation shares tumbling after hours. youtube.com - 2 weeks ago
Pres. Trump signing EO to regulate live entertainment ticketing industry CNBC's Megan Casella with breaking news from the White House lawn. youtube.com - 2 weeks ago
Why Investors Need to Take Advantage of These 2 Consumer Discretionary Stocks Now Finding stocks expected to beat quarterly earnings estimates becomes an easier task with our Zacks Earnings ESP. zacks.com - 2 weeks ago
Live Nation Entertainment Rises 22% in a Year: Time to Buy the Stock? LYV is well-positioned for growth in 2025 with high ticket volume and expansion of new venues, which investors can see as a compelling entry point in the year. zacks.com - 3 weeks ago
Josh Brown's best stocks in the Market List: Autozone, Live Nation and Starbucks Josh Brown, CEO of Ritholtz Wealth Management, joins CNBC's "Halftime Report" to explain why Autozone, Live Nation and Starbucks are on his "Best Stocks in the Market" list. youtube.com - 1 month ago
A new era for Chastain Park: Synovus Bank secures naming rights to Atlanta's iconic amphitheater ATLANTA--(BUSINESS WIRE)--One of Atlanta's cherished live music venues is getting a new name, as Synovus Bank becomes the naming rights partner for Chastain Park Amphitheater. businesswire.com - 1 month ago
Live Nation Entertainment: Valuation Is Still Not Cheap Enough Yet I maintain a hold rating on Live Nation Entertainment stock due to its expensive valuation, despite strong growth drivers like venue expansion, ticketing monetization, and sponsorship growth. 4Q24 results showed revenue declined 2.7% y/y, but adj operating income grew ~35% y/y. LYV's aggressive venue expansion and international growth are crucial for predictable, high-margin revenue streams, enhancing its competitive position and growth runway. seekingalpha.com - 1 month ago
Stock Of The Day: Where Does The Live Nation Sell-Off End? Trading in shares of Live Nation Entertainment, Inc.  LYV is quiet Wednesday. This follows yesterday's sell-off of 6.5%. benzinga.com - 1 month ago
Calls of the Day: Netflix and Live Nation The Investment Committee debate the latest Calls of the Day on two entertainment stocks. youtube.com - 1 month ago
Beyoncé's shows are expected to sell out by the time she takes stage, Live Nation president says Live Nation President and CFO Joe Berchtold discusses the entertainer's drawing power on 'The Claman Countdown.' youtube.com - 1 month ago
Live Nation's Q4 Earnings and Revenues Surpass Estimates LYV's fourth-quarter 2024 results reflect robust live events demand globally, resulting in increased ticket sales. zacks.com - 1 month ago
8. Profile Summary

Live Nation Entertainment, Inc. LYV

image
COUNTRY US
INDUSTRY Entertainment
MARKET CAP $ 27.6 B
Dividend Yield 0.00%
Description Live Nation Entertainment, Inc. operates as a live entertainment company. It operates through Concerts, Ticketing, and Sponsorship & Advertising segments. The Concerts segment promotes live music events in its owned or operated venues, and in rented third-party venues; operates and manages music venues; produces music festivals; creates associated content; and offers management and other services to artists. The Ticketing segment manages the ticketing operations, including the provision of ticketing software and services to clients for tickets and event information through its primary websites livenation.com and ticketmaster.com, as well as provides ticket resale services. This segment sells tickets for its events, as well as for third-party clients in various live event categories, such as arenas, stadiums, amphitheaters, music clubs, concert promoters, professional sports franchises and leagues, college sports teams, performing arts venues, museums, and theaters through websites, mobile apps, and ticket outlets. The Sponsorship & Advertising segment sells international, national, and local sponsorships and placement of advertising, including signage, promotional programs, rich media offering that comprise advertising related with live streaming and music-related content; and ads across its distribution network of venues, events, and websites. This segment also manages the development of strategic sponsorship programs, as well as develops, books, and produces custom events or programs for specific brands. As of December 31, 2021, it owned, operated, or leased 165 entertainment venues in North America and 94 entertainment venues internationally. The company was formerly known as Live Nation, Inc. and changed its name to Live Nation Entertainment, Inc. in January 2010. Live Nation Entertainment, Inc. was incorporated in 2005 and is headquartered in Beverly Hills, California.
Contact 9348 Civic Center Drive, Beverly Hills, CA, 90210 https://www.livenationentertainment.com
IPO Date Dec. 21, 2005
Employees 16200
Officers Mr. John Hopmans Executive Vice President of Mergers & Acquisitions and Strategic Finance Mr. Brian J. Capo Chief Accounting Officer & Senior Vice President Mr. Michael G. Rowles Executive Vice President, General Counsel & Secretary Ms. Liz Dyer Senior Vice President of Human Resources Mr. Arthur Fogel Chairman of Global Music Group & President of Global Touring Division Mr. Michael Rapino President, Chief Executive Officer & Director Mr. Russell Wallach President of Sponsorship & Advertising Division Ms. Amy Yong Senior Vice President of Investor Relations Mr. Joe Berchtold President & Chief Financial Officer Ms. Kaitlyn Henrich Senior Vice President of Corporate Affairs, Corporate Communications & Social Impact