Communication Services - Entertainment - NYSE - US
$ 129.0
-0.147 %
$ 29.7 B
Market Cap
144.94
P/E
INCOME STATEMENT
22.7 B
REVENUE
1.07 B
OPERATING INCOME
734 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Live Nation Entertainment, Inc.
| Revenue | 22.7 B |
| Cost Of Revenue | 17.3 B |
| Gross Profit | 5.46 B |
| Operating Expenses | 4.39 B |
| Operating Income | 1.07 B |
| Other Expenses | 332 M |
| Net Income | 734 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||
| Revenue | 22 749.1 | 16 681.3 | 6 268.4 | 1 861.2 | 11 548.0 | 10 787.8 | 10 337.4 | 8 354.9 | 7 245.7 | 6 867.0 | 6 478.5 | 5 819.0 | 5 384.0 | 5 063.7 | 4 181.0 | 4 166.8 | 4 185.0 | 3 691.6 | 2 936.8 | 2 806.1 | 2 707.9 | 2 473.3 | 2 543.7 |
| GROSS PROFIT | |||||||||||||||||||||||
| Cost Of Revenue | 17 292.0 | 12 337.5 | 4 356.0 | 1 402.4 | 8 467.2 | 7 967.9 | 7 748.8 | 6 082.7 | 5 196.5 | 4 920.0 | 4 680.5 | 4 151.3 | 3 789.5 | 3 658.3 | 3 357.2 | 3 377.2 | 3 333.6 | 2 981.8 | 2 829.8 | 2 645.3 | 2 506.6 | 1 853.1 | 2 386.5 |
| Gross Profit | 5 457.1 | 4 343.7 | 1 912.5 | 458.8 | 3 080.8 | 2 819.9 | 2 588.7 | 2 272.2 | 2 049.3 | 1 947.0 | 1 798.0 | 1 667.8 | 1 594.5 | 1 405.4 | 823.8 | 789.7 | 851.4 | 709.8 | 107.0 | 160.8 | 201.3 | 620.2 | 157.2 |
| OPERATING INCOME | |||||||||||||||||||||||
| Operating Expenses | 4 390.9 | 3 643.7 | 2 331.5 | 2 111.5 | 2 758.3 | 2 537.0 | 2 498.2 | 2 077.2 | 1 902.9 | 1 799.3 | 1 690.2 | 1 686.6 | 1 567.1 | 1 446.8 | 831.0 | 1 073.8 | 769.3 | 679.5 | 120.2 | 204.4 | 247.3 | 525.3 | 347.4 |
| Selling, General and Administrative Expenses | 3 847.5 | 2 955.9 | 1 754.8 | 1 524.3 | 2 314.3 | 2 150.4 | 2 042.7 | 1 673.5 | 1 505.7 | 1 431.2 | 1 321.3 | 1 257.0 | 1 224.1 | 1 124.7 | 675.9 | 655.4 | 699.7 | 563.0 | 50.7 | 0 | 0 | 449.6 | 0 |
| Research and Development Expenses | 0 | 10.3 | 18.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1 066.2 | 732.1 | (413.6) | (1 652.7) | 324.8 | 272.5 | 91.4 | 194.9 | 131.4 | 7.2 | 139.7 | (21.6) | 18.3 | (63.7) | (52.4) | (284.2) | 82.1 | 30.3 | (13.2) | (43.6) | (46.0) | 94.9 | (190.2) |
| PRE-TAX INCOME | |||||||||||||||||||||||
| Interest Income Expense | 350.2 | 278.5 | 282.4 | 226.8 | 157.5 | 138.5 | 106.7 | 106.5 | 102.9 | 106.3 | 111.7 | 123.7 | 120.4 | 116.5 | 66.4 | 63.0 | 61.9 | 37.2 | 52.5 | 0 | 2.8 | 0 | 0 |
| Total Other Income | (171.7) | (226.7) | (193.4) | (203.5) | (139.7) | (141.4) | (100.8) | (146.6) | (125.0) | (107.0) | (144.8) | (110.5) | (115.0) | (125.0) | (62.3) | (73.6) | (48.1) | (24.5) | (55.9) | (47.3) | 114.4 | (62.5) | (65.1) |
| Pre-Tax Income | 894.5 | 505.4 | (611.3) | (1 856.7) | 185.1 | 131.1 | (9.4) | 48.3 | 6.4 | (99.8) | (5.1) | (132.2) | (96.6) | (188.7) | (114.7) | (336.1) | 31.7 | 5.8 | (69.1) | 14.7 | 68.4 | 32.4 | (255.3) |
| NET INCOME | |||||||||||||||||||||||
| Tax Provision | 160.2 | 96.3 | (2.5) | (28.9) | 66.9 | 40.8 | (17.2) | 28.0 | 22.1 | 4.6 | 30.9 | 29.7 | (26.2) | 15.2 | 11.3 | (15.9) | 43.6 | 37.2 | 61.5 | (1.5) | 11.3 | (29.0) | (0.5) |
| Net Income | 563.3 | 409.2 | (608.8) | (1 827.8) | 118.2 | (17.7) | (97.6) | (47.0) | (65.7) | (96.5) | (43.4) | (163.2) | (83.0) | (228.4) | (60.2) | (231.8) | (11.9) | (31.4) | (130.6) | 16.3 | 57.0 | (3 928.6) | (254.7) |
| EPS | 1.38 | 1.82 | 2.8 | 8.61 | 0.56 | 0.0851 | 0.48 | 0.23 | 0.33 | 0.49 | 0.22 | 0.87 | 0.46 | 1.39 | 0.73 | 3.04 | 0.17 | 0.48 | 1.96 | 0.24 | 0.84 | 58.1 | 3.77 |