image
Communication Services - Entertainment - NYSE - US
$ 40.74
-6.62 %
$ 1.46 B
Market Cap
-3.63
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one SPHR stock under the worst case scenario is HIDDEN Compared to the current market price of 40.7 USD, Sphere Entertainment Co. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one SPHR stock under the base case scenario is HIDDEN Compared to the current market price of 40.7 USD, Sphere Entertainment Co. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one SPHR stock under the best case scenario is HIDDEN Compared to the current market price of 40.7 USD, Sphere Entertainment Co. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
1.03 B REVENUE
78.95%
-341 M OPERATING INCOME
-24.98%
-201 M NET INCOME
-39.68%
-19.7 M OPERATING CASH FLOW
-12.80%
-45.2 M INVESTING CASH FLOW
93.09%
210 M FINANCING CASH FLOW
145.18%
228 M REVENUE
-16.64%
-118 M OPERATING INCOME
-64.79%
-105 M NET INCOME
-126.00%
34.1 M OPERATING CASH FLOW
147.07%
-19.6 M INVESTING CASH FLOW
21.48%
-35.6 M FINANCING CASH FLOW
-53.02%
Balance Sheet Sphere Entertainment Co.
image
Current Assets 866 M
Cash & Short-Term Investments 560 M
Receivables 241 M
Other Current Assets 64.5 M
Non-Current Assets 3.92 B
Long-Term Investments 30.7 M
PP&E 3.26 B
Other Non-Current Assets 627 M
Current Liabilities 1.37 B
Accounts Payable 18.9 M
Short-Term Debt 887 M
Other Current Liabilities 468 M
Non-Current Liabilities 999 M
Long-Term Debt 651 M
Other Non-Current Liabilities 348 M
EFFICIENCY
Earnings Waterfall Sphere Entertainment Co.
image
Revenue 1.03 B
Cost Of Revenue 548 M
Gross Profit 479 M
Operating Expenses 820 M
Operating Income -341 M
Other Expenses -141 M
Net Income -201 M
RATIOS
46.65% GROSS MARGIN
46.65%
-33.23% OPERATING MARGIN
-33.23%
-19.54% NET MARGIN
-19.54%
-8.31% ROE
-8.31%
-4.19% ROA
-4.19%
-4.95% ROIC
-4.95%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Sphere Entertainment Co.
image
Net Income -201 M
Depreciation & Amortization 256 M
Capital Expenditures -265 M
Stock-Based Compensation 48 M
Change in Working Capital -160 M
Others 152 M
Free Cash Flow -309 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Sphere Entertainment Co.
image
Wall Street analysts predict an average 1-year price target for SPHR of $55 , with forecasts ranging from a low of $43 to a high of $68 .
SPHR Lowest Price Target Wall Street Target
43 USD 5.55%
SPHR Average Price Target Wall Street Target
55 USD 35.00%
SPHR Highest Price Target Wall Street Target
68 USD 66.91%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Sphere Entertainment Co.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
619 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
10.7 M USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
11 months ago
Mar 08, 2024
Sell 588 K USD
GREENBERG ANDREA
President/CEO-MSG Networks
- 11524.021
51 USD
11 months ago
Mar 08, 2024
Sell 10.6 K USD
GREENBERG ANDREA
President/CEO-MSG Networks
- 207
51.01 USD
11 months ago
Mar 08, 2024
Sell 10.2 K USD
GREENBERG ANDREA
President/CEO-MSG Networks
- 200
51.02 USD
11 months ago
Mar 08, 2024
Sell 10.2 K USD
GREENBERG ANDREA
President/CEO-MSG Networks
- 200
51.03 USD
11 months ago
Mar 04, 2024
Bought 59.5 K USD
DOLAN JAMES LAWRENCE
director, officer, other: Executive Chairman / CEO
+ 1251
47.6005 USD
11 months ago
Mar 04, 2024
Bought 3.59 M USD
DOLAN JAMES LAWRENCE
director, officer, other: Executive Chairman / CEO
+ 76079
47.1908 USD
11 months ago
Mar 04, 2024
Bought 1.51 M USD
DOLAN JAMES LAWRENCE
director, officer, other: Executive Chairman / CEO
+ 32826
46.137 USD
1 year ago
Feb 28, 2024
Bought 226 K USD
DOLAN JAMES LAWRENCE
director, officer, other: Executive Chairman / CEO
+ 5496
41.1011 USD
1 year ago
Feb 28, 2024
Bought 2.88 M USD
DOLAN JAMES LAWRENCE
director, officer, other: Executive Chairman / CEO
+ 70643
40.6982 USD
1 year ago
Feb 26, 2024
Bought 178 K USD
DOLAN JAMES LAWRENCE
director, officer, other: Executive Chairman / CEO
+ 4281
41.5907 USD
1 year ago
Feb 26, 2024
Bought 2.26 M USD
DOLAN JAMES LAWRENCE
director, officer, other: Executive Chairman / CEO
+ 55093
41.0754 USD
1 year ago
Feb 13, 2024
Sell 193 K USD
Byrnes David F.
EVP, CFO & Treasurer
- 4604
41.84 USD
1 year ago
Feb 13, 2024
Sell 4.19 K USD
Byrnes David F.
EVP, CFO & Treasurer
- 100
41.865 USD
7. News
Sphere Entertainment Co. to Host Earnings Conference Call on February 28, 2025 NEW YORK , Feb. 21, 2025 /PRNewswire/ -- Sphere Entertainment Co. (NYSE: SPHR) will host a conference call to discuss results for the three months ended December 31, 2024 on Friday, February 28, 2025 at 10:00 a.m. Eastern Time. prnewswire.com - 1 week ago
UPDATED MSG NETWORKS STATEMENT ON ALTICE DISPUTE NEW YORK , Feb. 10, 2025 /PRNewswire/ -- MSG Networks released the following statement about ongoing negotiations with Altice USA: "We applaud Governor Hochul's engagement and ensuring local sports fans have access to MSG Networks' programming. We remain ready to negotiate with Optimum or enter binding arbitration to immediately bring our games back on the air. prnewswire.com - 2 weeks ago
UPDATED MSG NETWORKS STATEMENT ON ALTICE DISPUTE NEW YORK , Feb. 6, 2025 /PRNewswire/ -- MSG Networks released the following statement about ongoing negotiations with Altice USA: "We applaud the Attorneys General in demanding Altice do right by its subscribers and either issue a full refund or immediately reach an agreement to return MSG Networks to Optimum subscribers." To read the press release from the Attorneys General, click here. prnewswire.com - 3 weeks ago
SPHERE ENTERTAINMENT NAMES GLENN DERRY EXECUTIVE VICE PRESIDENT, MSG VENTURES BURBANK, Calif. , Feb. 4, 2025 /PRNewswire/ -- Sphere Entertainment Co. (NYSE: SPHR) announced today that Glenn Derry, an Academy Award winning technologist with over 30 years of industry-defining entertainment technology experience, has joined the Company as Executive Vice President of MSG Ventures. prnewswire.com - 3 weeks ago
NJ ATTORNEY GENERAL JOINS CT AND NY ATTORNEYS GENERAL IN URGING MSG NETWORKS AND ALTICE TO REACH A DEAL THAT RESULTS IN THE IMMEDIATE RETURN OF LOCAL SPORTS PROGRAMMING NEW YORK , Jan. 24, 2025 /PRNewswire/ -- MSG Networks released the following statement regarding their carriage dispute with Altice USA: "New Jersey Attorney General Matt Platkin joins New York Attorney General Letitia James, Connecticut Attorney General William Tong, and a bipartisan group of federal, state, and local government officials in imploring Altice USA and MSG Networks to reach a deal that results in the immediate return of MSG Networks' local Knicks, Rangers, Islanders, and Devils games to Optimum's lineup and its more than 1 million tri-state area subscribers. MSG Networks agrees with the Attorneys General. prnewswire.com - 1 month ago
NY AND CT ATTORNEYS GENERAL AND SEVERAL BIPARTISAN ELECTED OFFICIALS AGREE: IT'S TIME FOR ALTICE USA TO GET THE KNICKS, RANGERS, DEVILS AND ISLANDERS BACK ON THE AIR! NEW YORK , Jan. 22, 2025 /PRNewswire/ -- MSG Networks released the following statement regarding their carriage dispute with Altice USA: "Connecticut Attorney General William Tong joins New York Attorney General Letitia James and a bipartisan group of federal, state and local elected officials in imploring Altice USA and MSG Networks to reach a deal that results in the immediate return of MSG Networks' local Knicks, Rangers, Islanders and Devils games to Optimum's lineup and its more than 1 million subscribers in the tri-state area. MSG Networks yesterday offered to enter into binding arbitration with Altice USA before a neutral third party. prnewswire.com - 1 month ago
MSG NETWORKS OFFERS BINDING ARBITRATION BY NEUTRAL THIRD PARTY TO RESOLVE ISSUE WITH ALTICE NEW YORK , Jan. 21, 2025 /PRNewswire/ -- MSG Networks released the following statement about their dispute with Altice USA: "Our goal is to make sure our Knicks, Rangers, Devils, and Islanders fans who are Optimum subscribers don't have to miss another game. To that end, we are willing to agree to a short extension tied to resolving our dispute through binding arbitration by a neutral, third party. prnewswire.com - 1 month ago
MSG NETWORKS RESPONSE TO ALTICE NEW YORK , Jan. 16, 2025 /PRNewswire/ -- MSG Networks released the following response to Altice USA: "In response to Optimum's last release what we have to say is simple: Cut the B.S. - give us the same deal you gave YES Networks just a few months ago OR give us our old deal which we had with you previously OR refund every subscriber what you owe them - $10 a month. prnewswire.com - 1 month ago
ALTICE USA IS ABANDONING LOCAL SPORTS FANS AND IS KEEPING MSG NETWORKS AND ITS KNICKS, RANGERS, ISLANDERS AND DEVILS COVERAGE OFF THE AIR NEW YORK , Jan. 10, 2025 /PRNewswire/ -- MSG Networks released the following statement about their dispute with Altice USA: "Altice USA has pulled their last proposal and walked away from negotiations to bring MSG Networks back to its Optimum subscribers. They also just dropped WPIX Channel 11 in New York and other local stations around the country. prnewswire.com - 1 month ago
SPHERE ENTERTAINMENT NAMES ROBERT LANGER EXECUTIVE VICE PRESIDENT, CHIEF FINANCIAL OFFICER, AND TREASURER BURBANK, Calif. , Jan. 8, 2025 /PRNewswire/ -- Sphere Entertainment Co. (NYSE: SPHR) announced today that Robert Langer, a seasoned financial leader with over 30 years of experience, will join the Company as Executive Vice President, Chief Financial Officer and Treasurer, effective January 13. prnewswire.com - 1 month ago
Altice USA (Optimum) Has Dropped MSG Networks, Depriving Local Fans of Hundreds of Live, Exclusive Games of Their Favorite Teams Knicks, Rangers, Islanders and Devils Coverage on MSG Networks is Dark for Optimum Subscribers For More Information, Please Visit KEEPMSG.COM NEW YORK , Jan. 1, 2025 /PRNewswire/ -- Despite MSG Networks' extensive efforts to reach an agreement, Altice USA has dropped MSG Networks from its Optimum channel lineup in the tri-state area, leaving passionate Knicks, Rangers, Islanders and Devils fans out in the cold this winter.    MSG Networks issued the following statement: "As a last-ditch effort to save their struggling business at the expense of subscribers, Altice is trying to charge their customers more and give them less. prnewswire.com - 2 months ago
Sphere Entertainment Co. (SPHR) Q1 2025 Earnings Call Transcript Sphere Entertainment Co. (NYSE:SPHR ) Q1 2025 Earnings Conference Call November 12, 2024 10:00 AM ET Company Participants Ari Danes - SVP, IR, Financial Communications & Treasury James Dolan - Executive Chairman & CEO David Byrnes - EVP, CFO & Treasurer David Granville-Smith - EVP Conference Call Participants Brandon Ross - Lateshed David Karnovsky - JPMorgan Peter Supino - Wolfe Research Daniel Duran - Morgan Stanley Peter Anderson - Bank of America Merrill Lynch David Joyce - Seaport Research Partners Operator Good morning, and thank you for standing by. Welcome to the Sphere Entertainment Company Fiscal 2025 First Quarter Earnings Conference Call. seekingalpha.com - 3 months ago
8. Profile Summary

Sphere Entertainment Co. SPHR

image
COUNTRY US
INDUSTRY Entertainment
MARKET CAP $ 1.46 B
Dividend Yield 0.00%
Description Sphere Entertainment Co. engages in the entertainment business. It produces, presents, or hosts various live entertainment events, including concerts, family shows, and special events, as well as sporting events, such as professional boxing, college basketball and hockey, professional bull riding, mixed martial arts, and esports and wrestling in its venues, including The Garden, Hulu Theater, Radio City Music Hall, and the Beacon Theatre in New York City; and The Chicago Theatre. The company also operates 70 entertainment dining and nightlife venues spanning 20 markets across five continents under the Tao, Marquee, Lavo, Beauty & Essex, Cathédrale, Hakkasan, and Omnia brand names; and creates and operates New England's premier music festival. In addition, it features the Radio City Rockettes, which serves as the star for its Christmas Spectacular at Radio City Music Hall. The company was formerly known as Madison Square Garden Entertainment Corp. and changed its name to Sphere Entertainment Co. in April 2023. Sphere Entertainment Co. was founded in 2006 and is based in New York, New York.
Contact Two Pennsylvania Plaza, New York, NY, 10121 https://www.msgentertainment.com
IPO Date April 9, 2020
Employees 970
Officers Mr. Richard Constable Executive Vice President & Global Head of Government Affairs and Social Impact Ms. Laura Franco Executive Vice President & General Counsel Mr. Joel Fisher Executive Vice President of Marquee Events and Operations Mr. Robert Langer Executive Vice President, Chief Financial Officer & Treasurer Mr. Ari Danes C.F.A. Senior Vice President of Investor Relations, Financial Communications & Treasury Mr. James Lawrence Dolan Executive Chairman & Chief Executive Officer Mr. Gregory Brunner Senior Vice President, Controller, Principal Accounting Officer & Interim Principal Financial Officer Ms. Jennifer Koester President & Chief Operating Officer Ms. Mikyl Cordova Executive Vice President of Communications & Marketing Ms. Andrea Greenberg President & Chief Executive Officer of MSG Networks