image
J.Jill, Inc. JILL
Consumer Cyclical - Apparel - Retail - NYSE - US
Watchlist
$ 16.54
-1.61 %
$ 252 M
Market Cap
6.34
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one JILL stock under the worst case scenario is HIDDEN Compared to the current market price of 16.5 USD, J.Jill, Inc. is HIDDEN

JILL Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one JILL stock under the base case scenario is HIDDEN Compared to the current market price of 16.5 USD, J.Jill, Inc. is HIDDEN

JILL Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one JILL stock under the best case scenario is HIDDEN Compared to the current market price of 16.5 USD, J.Jill, Inc. is HIDDEN

JILL Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart JILL

image
1M -9%
6M -53%
1Y -52%
3Y 7.0%
5Y 809%
All
$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
611 M REVENUE
1.02%
Growth Rates
1Year 1.02%
3Years 1.44%
5Years -2.45%
7Years -1.89%
10Years 2.37%
75.7 M OPERATING INCOME
-12.03%
Growth Rates
1Year -12.03%
3Years 36.97%
5Years 43.63%
7Years 1.29%
10Years 6.84%
39.5 M NET INCOME
9.07%
Growth Rates
1Year 9.07%
3Years 50.41%
5Years 18.20%
7Years -4.71%
10Years 14.39%
65 M OPERATING CASH FLOW
2.72%
Growth Rates
1Year 2.72%
3Years -4.64%
5Years 14.77%
7Years -2.27%
10Years 4.63%
-17.8 M INVESTING CASH FLOW
-4.85%
Growth Rates
1Year -4.85%
3Years -48.03%
5Years 0.52%
7Years 10.43%
10Years 3.03%
-74 M FINANCING CASH FLOW
-3.88%
Growth Rates
1Year -3.88%
3Years -24.92%
5Years -4.60%
7Years -16.46%
10Years -15.75%
94.8 M REVENUE
-37.36%
Growth Rates
1Year 1.02%
3Years 1.44%
5Years -2.45%
7Years -1.89%
10Years 2.37%
5.08 M OPERATING INCOME
-73.58%
Growth Rates
1Year -12.03%
3Years 36.97%
5Years 43.63%
7Years 1.29%
10Years 6.84%
-12.3 M NET INCOME
-100.00%
Growth Rates
1Year 9.07%
3Years 50.41%
5Years 18.20%
7Years -4.71%
10Years 14.39%
46 M OPERATING CASH FLOW
141.09%
Growth Rates
1Year 2.72%
3Years -4.64%
5Years 14.77%
7Years -2.27%
10Years 4.63%
-12.3 M INVESTING CASH FLOW
-123.58%
Growth Rates
1Year -4.85%
3Years -48.03%
5Years 0.52%
7Years 10.43%
10Years 3.03%
-70.7 M FINANCING CASH FLOW
-2056.20%
Growth Rates
1Year -3.88%
3Years -24.92%
5Years -4.60%
7Years -16.46%
10Years -15.75%
Balance Sheet J.Jill, Inc.
image
Current Assets 122 M
Cash & Short-Term Investments 35.4 M
Receivables 5.02 M
Other Current Assets 81.6 M
Non-Current Assets 296 M
Long-Term Investments 0
PP&E 168 M
Other Non-Current Assets 128 M
8.48 %19.53 %40.13 %30.65 %Total Assets$417.7m
Current Liabilities 127 M
Accounts Payable 52 M
Short-Term Debt 34.6 M
Other Current Liabilities 40.5 M
Non-Current Liabilities 185 M
Long-Term Debt 105 M
Other Non-Current Liabilities 80.1 M
16.66 %11.11 %12.98 %33.58 %25.67 %Total Liabilities$311.9m
EFFICIENCY
Earnings Waterfall J.Jill, Inc.
image
Revenue 611 M
Cost Of Revenue 181 M
Gross Profit 430 M
Operating Expenses 353 M
Operating Income 75.7 M
Other Expenses 36.2 M
Net Income 39.5 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00611m(181m)430m(353m)76m(36m)39mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
70.37% GROSS MARGIN
70.37%
Averages
1Year 70.37%
3Years 69.88%
5Years 66.94%
7Years 65.98%
10Years 65.98%
12.39% OPERATING MARGIN
12.39%
Averages
1Year 12.39%
3Years 11.82%
5Years 3.32%
7Years 3.23%
10Years 4.83%
6.46% NET MARGIN
6.46%
Averages
1Year 6.46%
3Years 6.44%
5Years -3.81%
7Years -4.76%
10Years -2.12%
37.33% ROE
37.33%
Averages
1Year 37.33%
3Years -6374.46%
5Years -3783.48%
7Years -2748.07%
10Years -1918.43%
9.45% ROA
9.45%
Averages
1Year 9.45%
3Years 8.98%
5Years -1.52%
7Years -3.29%
10Years -0.91%
17.02% ROIC
17.02%
Averages
1Year 17.02%
3Years 14.94%
5Years 7.31%
7Years 5.95%
10Years 6.72%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis J.Jill, Inc.
image
80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 39.5 M
Depreciation & Amortization 21.3 M
Capital Expenditures -14.3 M
Stock-Based Compensation 6.51 M
Change in Working Capital 0
Others -704 K
Free Cash Flow 50.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets J.Jill, Inc.
image
Wall Street analysts predict an average 1-year price target for JILL of $43 , with forecasts ranging from a low of $40 to a high of $44 .
JILL Lowest Price Target Wall Street Target
40 USD 141.84%
JILL Average Price Target Wall Street Target
43 USD 159.98%
JILL Highest Price Target Wall Street Target
44 USD 166.02%
Price
Max Price Target
Min Price Target
Average Price Target
4545404035353030252520201515May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.26% DIVIDEND YIELD
0.08 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
6.006.005.005.004.004.003.003.002.002.001.001.000.000.005.755.960.080.00201920192024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership J.Jill, Inc.
image
Sold
0-3 MONTHS
537 K USD 1
3-6 MONTHS
1.35 M USD 2
6-9 MONTHS
194 K USD 2
9-12 MONTHS
42.1 M USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
J.Jill: Stable Underlying Earnings Power At 6 Times Earnings J.Jill's Q4 financials came nearly in line with expectations, with an overall muted performance. Despite several factors weakening the Q1 guidance, J.Jill expects relatively stable FY2025 earnings in a cautious consumer environment. As the stock has continued to decline, J.Jill's stock is significantly undervalued. I estimate 90% upside to a fair value of $35.7. seekingalpha.com - 1 month ago
J.Jill, Inc. (JILL) Q4 2024 Earnings Call Transcript J.Jill, Inc. (NYSE:JILL ) Q4 2024 Earnings Conference Call March 19, 2025 8:00 AM ET Company Participants Claire Spofford - President and Chief Executive Officer Mark Webb - Executive Vice President, Chief Financial and Operating Officer Conference Call Participants Janine Stichter - BTIG Ryan Meyers - Lake Street Capital Markets Jonna Kim - TD Cowen Marni Shapiro - The Retail Tracker Dana Telsey - Telsey Group Corey Tarlowe - Jefferies Operator Thank you for standing by. My name is Pam and I will be your conference operator today. seekingalpha.com - 1 month ago
J.Jill (JILL) Tops Q4 Earnings and Revenue Estimates J.Jill (JILL) came out with quarterly earnings of $0.32 per share, beating the Zacks Consensus Estimate of $0.22 per share. This compares to earnings of $0.23 per share a year ago. zacks.com - 1 month ago
J.Jill, Inc. Announces Fourth Quarter and Full Year 2024 Results; Increases Quarterly Dividend by 14.3% QUINCY, Mass.--(BUSINESS WIRE)--J.Jill, Inc. (NYSE:JILL) today announced financial results for the fourth quarter and fiscal year ended February 1, 2025 and that the Board declared a cash dividend of $0.08 per share payable on April 16, 2025 to stockholders of record of issued and outstanding shares of the Company's common stock as of April 2, 2025. The quarterly dividend reflects a 14.3% increase over the previous dividend and equates to an annualized dividend rate of $0.32 per common share. C. businesswire.com - 1 month ago
J.Jill, Inc. to Report Fourth Quarter and Fiscal Year 2024 Results on March 19, 2025 QUINCY, Mass.--(BUSINESS WIRE)--J.Jill, Inc. (NYSE:JILL) (“J.Jill” or the “Company”) today announced that its financial results for the fourth quarter and fiscal year 2024 will be released before market open on Wednesday, March 19, 2025. Claire Spofford, Chief Executive Officer, and Mark Webb, Chief Financial Officer and Chief Operating Officer, will host a conference call at 8:00 a.m. Eastern Time to discuss the financial results. Investors and analysts interested in listening to the call are. businesswire.com - 1 month ago
Is J.Jill (JILL) Stock Undervalued Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 2 months ago
ASSEMBLY APPOINTS JILL KELLY AS NEW NORTH AMERICA CEO Industry Leader Joins the Stagwell (NASDAQ: STGW) Agency to Accelerate Growth and Drive Innovation in North America NEW YORK , Jan. 30, 2025 /PRNewswire/ -- Assembly, a leading global media agency, today announced that Jill Kelly has been appointed North America CEO. Kelly succeeds Valerie Davis, who left the agency to pursue new opportunities after a successful tenure with the company. prnewswire.com - 2 months ago
J.Jill, Inc. Reaffirms Fourth Quarter and Full Year 2024 Guidance Ahead of the 27th Annual ICR Conference QUINCY, Mass.--(BUSINESS WIRE)--J.Jill, Inc. (NYSE:JILL) today reaffirmed its fourth quarter and full year 2024 guidance in advance of its fireside chat and investor meetings at the 27th Annual ICR Conference. For the fourth quarter of fiscal 2024, the Company continues to expect net sales to be down 4% to 6% compared to the 14-week fourth quarter of fiscal 2023, total company comparable sales to be up 1% to 3% compared to the comparable 13-week period in the prior fiscal year and for Adjusted. businesswire.com - 3 months ago
J.Jill, Inc. Announces Participation in the 27th Annual ICR Conference QUINCY, Mass.--(BUSINESS WIRE)--J.Jill, Inc. (NYSE:JILL) (“J.Jill” or the “Company”) today announced that management is scheduled to participate in a fireside chat at the 27th Annual ICR Conference, held at the Grande Lakes Orlando in Orlando, FL, on Monday, January 13, 2025 at 9:00 a.m. Eastern Time. The audio portion of the fireside chat will be webcast live over the Internet and can be accessed on the Company's Investor Relations website, http://investors.jjill.com/Investors-Relations/News-E. businesswire.com - 3 months ago
J.Jill Sees Potential Promotional Environment, The Name Is Fairly Valued J.Jill's Q3 2024 results were challenging, with comp sales down 0.8% and gross margins hit by promotions and mild fall weather. The company expects Q4 comps to improve but anticipates continued promotions and lower margins. Despite a 15% stock price increase since September 2024, J.Jill is fairly valued with an 11% earnings yield and a potential 14-16% total yield. seekingalpha.com - 4 months ago
J.Jill Beats Q3 Earnings Estimates, Announces Share Repurchase Program Jill's fiscal third-quarter sales increase marginally and meet the Zacks Consensus Estimate, while comparable sales decline 0.8%. zacks.com - 4 months ago
Kaskela Law LLC Announces Shareholder Investigation of J.Jill, Inc. (NYSE: JILL) and Encourages Investors to Contact the Firm PHILADELPHIA, PA / ACCESSWIRE / December 12, 2024 / Kaskela Law LLC announces that it is investigating J.Jill, Inc. (NYSE:JILL) on behalf of the company's shareholders. Click here for additional information: https://kaskelalaw.com/case/j-jill/ Since July 2024, shares of J.Jill's stock have declined in value from a trading price of approximately $40.00 per share to a current trading price of less than $30.00, a decline of over 25% in value. accesswire.com - 4 months ago
8. Profile Summary

J.Jill, Inc. JILL

image
COUNTRY US
INDUSTRY Apparel - Retail
MARKET CAP $ 252 M
Dividend Yield 0.26%
Description J.Jill, Inc. operates as an omnichannel retailer for women's apparel under the J.Jill brand in the United States. The company offers knit and woven tops, bottoms, and dresses, as well as sweaters and outerwear; footwear; and accessories, including scarves, jewelry, and hosiery. The company markets its products through retail stores, website, and catalogs. As of March 22, 2022, it operated 253 stores. The company was founded in 1959 and is headquartered in Quincy, Massachusetts.
Contact 4 Batterymarch Park, Quincy, MA, 02169 https://www.jjill.com
IPO Date March 9, 2017
Employees 1123
Officers Ms. Shelley Liebsch Senior Vice President & Chief Merchandising Officer Ms. Maria D. Martinez Senior Vice President & Chief Human Resources Officer Mr. James Guido Vice President, Chief Accounting Officer & Principal Accounting Officer Ms. Claire Spofford President, Chief Executive Officer & Director Mr. Mark W. Webb Executive Vice President and Chief Financial & Operating Officer Mr. Elliot Staples Creative Director & Senior Vice President of Design