image
Consumer Cyclical - Apparel - Retail - NASDAQ - US
$ 19.14
-0.571 %
$ 167 M
Market Cap
-3.69
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CTRN stock under the worst case scenario is HIDDEN Compared to the current market price of 19.1 USD, Citi Trends, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CTRN stock under the base case scenario is HIDDEN Compared to the current market price of 19.1 USD, Citi Trends, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CTRN stock under the best case scenario is HIDDEN Compared to the current market price of 19.1 USD, Citi Trends, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CTRN

image
$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
753 M REVENUE
0.69%
-39.5 M OPERATING INCOME
-102.98%
-43.2 M NET INCOME
-260.38%
0 OPERATING CASH FLOW
100.00%
0 INVESTING CASH FLOW
100.00%
0 FINANCING CASH FLOW
100.00%
211 M REVENUE
17.93%
1.2 M OPERATING INCOME
113.63%
-14.2 M NET INCOME
-98.22%
0 OPERATING CASH FLOW
100.00%
0 INVESTING CASH FLOW
100.00%
0 FINANCING CASH FLOW
100.00%
Balance Sheet Citi Trends, Inc.
image
Current Assets 225 M
Cash & Short-Term Investments 79.7 M
Receivables 4.12 M
Other Current Assets 141 M
Non-Current Assets 294 M
Long-Term Investments 0
PP&E 288 M
Other Non-Current Assets 6.11 M
15.37 %27.23 %55.43 %Total Assets$518.7m
Current Liabilities 170 M
Accounts Payable 100 M
Short-Term Debt 45.8 M
Other Current Liabilities 23.7 M
Non-Current Liabilities 191 M
Long-Term Debt 189 M
Other Non-Current Liabilities 2.3 M
27.80 %12.70 %6.56 %52.30 %Total Liabilities$361.0m
EFFICIENCY
Earnings Waterfall Citi Trends, Inc.
image
Revenue 753 M
Cost Of Revenue 471 M
Gross Profit 282 M
Operating Expenses 322 M
Operating Income -39.5 M
Other Expenses 3.68 M
Net Income -43.2 M
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)753m(471m)282m(322m)(39m)(4m)(43m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
37.45% GROSS MARGIN
37.45%
-5.24% OPERATING MARGIN
-5.24%
-5.73% NET MARGIN
-5.73%
0.00% ROE
0.00%
0.00% ROA
0.00%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Citi Trends, Inc.
image
100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -43.2 M
Depreciation & Amortization 19.1 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 0
Others 43.2 M
Free Cash Flow 0
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Citi Trends, Inc.
image
Wall Street analysts predict an average 1-year price target for CTRN of $21.4 , with forecasts ranging from a low of $14 to a high of $28 .
CTRN Lowest Price Target Wall Street Target
14 USD -26.85%
CTRN Average Price Target Wall Street Target
21.4 USD 11.81%
CTRN Highest Price Target Wall Street Target
28 USD 46.29%
Price
Max Price Target
Min Price Target
Average Price Target
3030282826262424222220201818161614141212May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.08 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.350.350.300.300.250.250.200.200.150.150.100.100.050.050.000.000.060.060.080.080.080.060.080.080.080.060.060.080.080.080.060.240.060.260.080.320.080.320.080.240.00201520152016201620172017201820182019201920202020
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Citi Trends, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
324 K USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
10 M USD 4
6-9 MONTHS
19.4 M USD 1
9-12 MONTHS
7. News
Citi Trends Announces Election of Ken Seipel as Chairman of the Board and Refresh of Board of Directors SAVANNAH, Ga.--(BUSINESS WIRE)--Citi Trends, Inc. (NASDAQ: CTRN) (“Citi Trends” or the “Company”), a leading off-price value retailer of apparel, accessories and home trends primarily for African American families in the United States, today announced that its Board of Directors (the “Board”) has elected Kenneth (Ken) Seipel, the Company's Chief Executive Officer and a member of the Board, as Chairman of the Board, effective April 2, 2025. The Board unanimously voted to elect Mr. Seipel to the. businesswire.com - 2 weeks ago
Citi Trends: Turnaround Continues, But The Stock Price Is Unattractive Citi Trends shows improvement with strong comparable sales and gross margin expansion but struggles with SG&A leverage, guiding for breakeven operating income in FY25. The company's strategic initiatives focus on merchandising efficiency, including off-price merchandise and AI-driven product allocation, contributing to gross margin gains. Despite positive guidance and momentum, ongoing SG&A pressures hinder operational leverage, making CTRN stock unattractive until sustainable profitability is demonstrated. seekingalpha.com - 3 weeks ago
Citi Trends, Inc. (CTRN) Q4 2024 Earnings Call Transcript Citi Trends, Inc. (NASDAQ:CTRN ) Q4 2024 Earnings Conference Call March 18, 2025 9:00 AM ET Company Participants Nitza McKee - Investor Relations, ICR Ken Seipel - Chief Executive Officer Heather Plutino - Chief Financial Officer Conference Call Participants Jeremy Hamblin - Craig-Hallum Capital Group Michael Baker - D.A. Davidson Operator Greetings. seekingalpha.com - 3 weeks ago
Citi Trends Announces Fourth Quarter and Fiscal 2024 Results SAVANNAH, Ga.--(BUSINESS WIRE)--Citi Trends, Inc. (NASDAQ: CTRN), a leading off-price value retailer of apparel, accessories and home trends primarily for African American families in the United States, today reported results for the 13-week fourth quarter and 52-week full year ended February 1, 2025. For purposes of comparison, unless otherwise stated, metrics in this release are compared to the 14-week fourth quarter and 53-week full year ended February 3, 2024. Financial Highlights – Fourth. businesswire.com - 3 weeks ago
Citi Trends Sets Date for Fourth Quarter and Full Year 2024 Earnings Release and Conference Call SAVANNAH, Ga.--(BUSINESS WIRE)--Citi Trends, Inc. (NASDAQ: CTRN) today announced plans to release its earnings for the fourth quarter and full year 2024 before the market opens on Tuesday, March 18, 2025. Citi Trends will host a conference call on the same day at 9:00 a.m. ET. A live broadcast of Citi Trends' conference call will be available online at the Company's website, www.cititrends.com, under the Investor Relations section, on March 18, 2025, beginning at 9:00 a.m. ET. The online replay. businesswire.com - 1 month ago
SHAREHOLDER ALERT: Purcell & Lefkowitz LLP Announces Shareholder Investigation of Citi Trends, Inc. (NASDAQ: CTRN) NEW YORK , Jan. 27, 2025 /PRNewswire/ -- Purcell & Lefkowitz LLP announces that it is investigating Citi Trends, Inc. (NASDAQ: CTRN) on behalf of the company's shareholders. The investigation seeks to determine whether Citi Trends's directors breached their fiduciary duties in connection with recent corporate actions. prnewswire.com - 2 months ago
Citi Trends Announces 2024 Holiday Sales Results for Quarter-to-Date Through January 4, 2025 SAVANNAH, Ga.--(BUSINESS WIRE)--Citi Trends, Inc. (NASDAQ: CTRN), a leading specialty value retailer of apparel, accessories and home trends for way less spend primarily for African American and multicultural families in the United States, today announced results for its holiday selling period. Total sales for the quarter-to-date period ending January 4, 2025 of $174.4 million compared to $169.0 million in the same period in 2023. Comparable store sales, calculated on a shifted 9-week to 9-week. businesswire.com - 2 months ago
Citi Trends to Present at 2025 ICR Conference SAVANNAH, Ga.--(BUSINESS WIRE)--Citi Trends, Inc. (NASDAQ: CTRN), a leading specialty value retailer of apparel, accessories and home trends for way less spend primarily for African American and multicultural families in the United States, today announced that the Company will be presenting at the 2025 ICR Conference on Monday, January 13, 2025 at 11:30 a.m. ET. The Company will be represented at the conference by Ken Seipel, Chief Executive Officer and Heather Plutino, Chief Financial Officer. businesswire.com - 3 months ago
Citi Trends: Impressive Q3, But The Stock Has Discounted A Full Turnaround Citi Trends, Inc. reported Q3 2024 comparable sales growth of 5.7%, driven by improved product assortment, but margins remained pressured due to strategic investments and calendar shifts. Despite a 70% stock rally post Q2 '24, the market cap near $200 million makes the stock less attractive, even with potential profitability recovery. Management aims for pre-pandemic EBITDA margins and plans store expansion by late 2025, with $50 million stock repurchase authorization signaling confidence. seekingalpha.com - 4 months ago
Citi Trends, Inc. (CTRN) Q3 2024 Earnings Call Transcript Citi Trends, Inc. (NASDAQ:CTRN ) Q3 2024 Earnings Conference Call December 3, 2024 9:00 AM ET Company Participants Cody McAllister - ICR Ken Seipel - CEO Heather Plutino - CFO Conference Call Participants Jeremy Hamblin - Craig-Hallum Capital Group Michael Baker - D.A. Davidson Operator Greetings. seekingalpha.com - 4 months ago
Citi Trends Announces Third Quarter Fiscal 2024 Results SAVANNAH, Ga.--(BUSINESS WIRE)--Citi Trends, Inc. (NASDAQ: CTRN), a leading specialty value retailer of apparel, accessories and home trends for way less spend primarily for African American and multicultural families in the United States, today reported results for the third quarter ended November 2, 2024. Financial Highlights – Third Quarter 2024 Total sales of $179.1 million decreased 0.3% vs. Q3 2023; comparable store sales, calculated on a shifted 13-week to 13-week basis, increased 5.7% c. businesswire.com - 4 months ago
Citi Trends Announces CEO Appointment and Q3 Comparable Store Sales Above Guidance SAVANNAH, Ga.--(BUSINESS WIRE)--Citi Trends Inc. (NASDAQ: CTRN) today announced the Board of Directors has appointed Kenneth (Ken) Seipel as Chief Executive Officer, effective November 18, 2024. Mr. Seipel has been serving as the Interim CEO of Citi Trends since June 1, 2024, and on the Board of Directors since 2019. Concurrently, the Board appointed Peter Sachse, the current Executive Chairman of the Board, as Chairman of the Board. In addition, the Company is announcing preliminary Q3 2024 re. businesswire.com - 4 months ago
8. Profile Summary

Citi Trends, Inc. CTRN

image
COUNTRY US
INDUSTRY Apparel - Retail
MARKET CAP $ 167 M
Dividend Yield 0.00%
Description Citi Trends, Inc. operates as a value retailer of fashion apparel, accessories, and home goods. It offers apparel, such as fashion sportswear and footwear for men and ladies, as well as apparel for kids, including newborns, infants, toddlers, boys, and girls; sleepwear, lingerie, and scrubs for ladies; and kids uniforms and accessories. The company also provides accessories and beauty products that include handbags, luggage, hats, belts, sunglasses, jewelry, and watches, as well as undergarments and outerwear for men and women. In addition, it offers home and lifestyle products comprising home products for the bedroom, bathroom, kitchen, and decorative accessories; and food, tech, team sports, and health products, as well as seasonal items, books, and toys. The company provides its products primarily to African American and Latinx families in the United States. As of January 29, 2022, it operated 609 stores in urban and rural markets in 33 states. The company was formerly known as Allied Fashion, Inc. and changed its name to Citi Trends, Inc. in 2001. Citi Trends, Inc. was founded in 1946 and is headquartered in Savannah, Georgia.
Contact 104 Coleman Boulevard, Savannah, GA, 31408 https://www.cititrends.com
IPO Date May 18, 2005
Employees 2700
Officers Ms. Katrina George Vice President of Human Resources Kyle Koenig Vice President of Stores & Real Estate Mr. Andrew Taylor Senior Vice President of Operations Ms. Heather Plutino Chief Financial Officer, Principal Financial Officer, Principal Accounting Officer & Executive Vice President Ms. Lisa A. Powell Executive Vice President & Chief Merchandising Officer Ms. Jessica G. Berkowitz Senior Vice President of Planning & Allocation