image
Consumer Cyclical - Apparel - Retail - NYSE - US
$ 35.83
-0.389 %
$ 1.83 B
Market Cap
9.21
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BKE stock under the worst case scenario is HIDDEN Compared to the current market price of 35.8 USD, The Buckle, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BKE stock under the base case scenario is HIDDEN Compared to the current market price of 35.8 USD, The Buckle, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BKE stock under the best case scenario is HIDDEN Compared to the current market price of 35.8 USD, The Buckle, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BKE

image
$52.0$52.0$50.0$50.0$48.0$48.0$46.0$46.0$44.0$44.0$42.0$42.0$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.22 B REVENUE
-3.44%
241 M OPERATING INCOME
-10.96%
195 M NET INCOME
-11.12%
242 M OPERATING CASH FLOW
-4.96%
-45.3 M INVESTING CASH FLOW
-8.40%
-198 M FINANCING CASH FLOW
-0.65%
379 M REVENUE
29.15%
96.2 M OPERATING INCOME
76.61%
77.2 M NET INCOME
74.77%
121 M OPERATING CASH FLOW
176.03%
0 INVESTING CASH FLOW
100.00%
-145 M FINANCING CASH FLOW
-714.28%
Balance Sheet The Buckle, Inc.
image
Current Assets 439 M
Cash & Short-Term Investments 291 M
Receivables 6.76 M
Other Current Assets 142 M
Non-Current Assets 474 M
Long-Term Investments 0
PP&E 436 M
Other Non-Current Assets 38.4 M
31.84 %15.52 %47.70 %4.21 %Total Assets$913.2m
Current Liabilities 214 M
Accounts Payable 46 M
Short-Term Debt 78.9 M
Other Current Liabilities 89 M
Non-Current Liabilities 275 M
Long-Term Debt 247 M
Other Non-Current Liabilities 28.1 M
9.40 %16.13 %18.19 %50.54 %5.75 %Total Liabilities$489.4m
EFFICIENCY
Earnings Waterfall The Buckle, Inc.
image
Revenue 1.22 B
Cost Of Revenue 625 M
Gross Profit 593 M
Operating Expenses 351 M
Operating Income 241 M
Other Expenses 45.9 M
Net Income 195 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(625m)593m(351m)241m(46m)195mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
48.68% GROSS MARGIN
48.68%
19.82% OPERATING MARGIN
19.82%
16.05% NET MARGIN
16.05%
46.12% ROE
46.12%
21.41% ROA
21.41%
23.52% ROIC
23.52%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis The Buckle, Inc.
image
300m300m250m250m200m200m150m150m100m100m50m50m00201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 195 M
Depreciation & Amortization 23 M
Capital Expenditures -42.3 M
Stock-Based Compensation 0
Change in Working Capital 0
Others 22.9 M
Free Cash Flow 200 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets The Buckle, Inc.
image
Wall Street analysts predict an average 1-year price target for BKE of $39.7 , with forecasts ranging from a low of $32 to a high of $46 .
BKE Lowest Price Target Wall Street Target
32 USD -10.69%
BKE Average Price Target Wall Street Target
39.7 USD 10.71%
BKE Highest Price Target Wall Street Target
46 USD 28.38%
Price
Max Price Target
Min Price Target
Average Price Target
52525050484846464444424240403838363634343232May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
6.02% DIVIDEND YIELD
0.35 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
10.0010.009.009.008.008.007.007.006.006.005.005.004.004.003.003.002.002.001.001.000.000.002.771.250.751.751.251.5532.852.850.330.350.350.350.350.330.350.350.353.462.001.502.502.002.512.36.000.333.885.659.200.350.700.350.350.350.352015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership The Buckle, Inc.
image
Sold
0-3 MONTHS
3.88 M USD 1
3-6 MONTHS
8.18 M USD 5
6-9 MONTHS
5.89 M USD 3
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
The Buckle Is Back To Last Year's Prices But Now Apparel Is Much Cheaper The Buckle reported a return to growth in Q4, driven by a revamped e-commerce strategy, despite a shorter quarter and stable margins. Current valuations are less attractive due to increased tariff exposure and inflation concerns. Competitors like Abercrombie and American Eagle trade at lower earnings multiples, making them more appealing in the current market landscape. seekingalpha.com - 2 weeks ago
The Buckle, Inc. Reports Quarterly Dividend and Announces the Appointment of Justin D. Ellison as Vice President of Information Security KEARNEY, Neb.--(BUSINESS WIRE)--The Buckle, Inc. Reports Quarterly Dividend and Announces the Appointment of Justin D. Ellison as Vice President of Information Security. businesswire.com - 3 weeks ago
The Buckle, Inc. (BKE) Q4 2024 Earnings Call Transcript The Buckle, Inc. (NYSE:BKE ) Q4 2024 Earnings Conference Call March 14, 2025 10:00 AM ET Company Participants Dennis Nelson - President & CEO Thomas Heacock - SVP of Finance, Treasurer & CFO Adam Akerson - VP of Finance & Corporate Controller Conference Call Participants Mauricio Serna - UBS Jonathan Braatz - Oppenheimer Alan Glenn - Concord & Main Operator Good morning, and thank you for standing by. Welcome to Buckle's Fourth Quarter Earnings Release Webcast. seekingalpha.com - 1 month ago
The Buckle, Inc. Reports Fourth Quarter and Fiscal Year 2024 Net Income KEARNEY, Neb.--(BUSINESS WIRE)--The Buckle, Inc. Reports Fourth Quarter and Fiscal Year 2024 Net Income. businesswire.com - 1 month ago
Dividend Investors, Buckle Up - This Market Is About To Get Wild Navigating this unpredictable market feels like driving through a storm; it's exhausting, but if we do it right, we're still going somewhere. With macro trends not mattering much at the moment and politics driving volatility, I'm leaning into stock-picking, focusing on quality dividend payers like Canadian Natural Resources and Amphenol. While tariffs, inflation, and deficits add layers of complexity, I see short-term pain as a setup for long-term gains. seekingalpha.com - 1 month ago
The Buckle, Inc. Reports February 2025 Net Sales and Announces Fourth Quarter Earnings Conference Call KEARNEY, Neb.--(BUSINESS WIRE)--THE BUCKLE, INC. REPORTS FEBRUARY 2025 NET SALES AND ANNOUNCES FOURTH QUARTER EARNINGS CONFERENCE CALL. businesswire.com - 1 month ago
The Buckle, Inc. Reports January 2025 Net Sales KEARNEY, Neb.--(BUSINESS WIRE)--The Buckle, Inc. Reports January 2025 Net Sales. businesswire.com - 2 months ago
Meta CEO Mark Zuckerberg tells employees to 'buckle up' for an 'intense year' in a leaked all-hands recording Meta CEO Mark Zuckerberg told staffers in a Thursday all-hands to be ready for an "intense year." Meta said earlier this month it would cut 5% of its "low-performers" from its workforce in February. businessinsider.com - 2 months ago
What Drove The 20% Surge In Buckle Stock Over The Last Year? Note: BKE's fiscal year ends in January forbes.com - 2 months ago
The Buckle, Inc. Reports December 2024 Net Sales KEARNEY, Neb.--(BUSINESS WIRE)--THE BUCKLE, INC. REPORTS DECEMBER 2024 NET SALES. businesswire.com - 3 months ago
Buckle Up Buttercup: My Warning To Dividend Investors The Fed's recent rate cut and upward revision of future rate expectations confirm my concerns about persistent above-average inflation and geopolitical risks. Market volatility has increased, signaling a growing acceptance of "higher for longer" rates, impacting long-term borrowing costs and economic stability. Despite economic uncertainty, I see opportunities for prudent investors and will provide more investment ideas in the coming days and months. Stay tuned! seekingalpha.com - 3 months ago
The Buckle, Inc. Announces a $2.50 Per Share Special Cash Dividend and a $0.35 Per Share Quarterly Dividend KEARNEY, Neb.--(BUSINESS WIRE)--THE BUCKLE, INC. ANNOUNCES A $2.50 PER SHARE SPECIAL CASH DIVIDEND AND A $0.35 PER SHARE QUARTERLY DIVIDEND. businesswire.com - 4 months ago
8. Profile Summary

The Buckle, Inc. BKE

image
COUNTRY US
INDUSTRY Apparel - Retail
MARKET CAP $ 1.83 B
Dividend Yield 6.02%
Description The Buckle, Inc. operates as a retailer of casual apparel, footwear, and accessories for young men and women in the United States. It markets a selection of brand name casual apparel, including denims, other casual bottoms, tops, sportswear, outerwear, accessories, and footwear, as well as private label merchandise primarily comprising BKE, Buckle Black, Salvage, Red by BKE, Daytrip, Gimmicks, Gilded Intent, FITZ + EDDI, Willow & Root, Outpost Makers, Departwest, Reclaim, BKE Vintage, Nova Industries, J.B. Holt, and Veece. The company also provides services, such as hemming, gift-packaging, layaways, guest loyalty program, the Buckle private label credit card, and personalized stylist services, as well as special order system that allows stores to obtain requested merchandise from other company stores or its online order fulfillment center. As of March 11, 2022, it operated 440 retail stores in 42 states under the Buckle and The Buckle names. The Buckle, Inc. also sells its products through its website, buckle.com. The company was formerly known as Mills Clothing, Inc. and changed its name to The Buckle, Inc. in April 1991. The Buckle, Inc. was incorporated in 1948 and is headquartered in Kearney, Nebraska.
Contact 2407 West 24th Street, Kearney, NE, 68845-4915 https://www.buckle.com
IPO Date May 8, 1992
Employees 2800
Officers Mr. Thomas B. Heacock Senior Vice President of Finance, Treasurer, Chief Financial Officer & Director Mr. Adam J. Akerson Vice President of Finance, Controller & Assistant Treasurer Mr. Dennis H. Nelson President, Chief Executive Officer & Director Ms. Brady M. Jenschke Fritz Senior Vice President, General Counsel & Corporate Secretary Mr. Brett P. Milkie Senior Vice President of Leasing Ms. Kari G. Smith Executive Vice President of Stores & Director Ms. Michelle M. Hoffman Senior Vice President of Sales