Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 242.0 | ||||||||||
CAPEX | (42.3) | ||||||||||
Maintenance CAPEX | (29.6) | ||||||||||
Cash Flow For Owners | 212.4 | 213.4 | 214.4 | 215.4 | 216.4 | 217.4 | 218.5 | 219.5 | 220.5 | 221.5 | 4 175.1 |