image
American Eagle Outfitters, Inc. AEO
Consumer Cyclical - Apparel - Retail - NYSE - US
Watchlist
$ 10.81
-0.0931 %
$ 2.08 B
Market Cap
6.39
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AEO stock under the worst case scenario is HIDDEN Compared to the current market price of 10.8 USD, American Eagle Outfitters, Inc. is HIDDEN

AEO Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AEO stock under the base case scenario is HIDDEN Compared to the current market price of 10.8 USD, American Eagle Outfitters, Inc. is HIDDEN

AEO Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AEO stock under the best case scenario is HIDDEN Compared to the current market price of 10.8 USD, American Eagle Outfitters, Inc. is HIDDEN

AEO Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart AEO

image
1M -12%
6M -84%
1Y -119%
3Y -31%
5Y 57.0%
All
$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
5.33 B REVENUE
1.27%
Growth Rates
1Year 1.27%
3Years 2.07%
5Years 4.34%
7Years 4.97%
10Years 4.96%
427 M OPERATING INCOME
91.86%
Growth Rates
1Year 91.86%
3Years -10.25%
5Years 1.62%
7Years 5.04%
10Years 10.62%
329 M NET INCOME
93.71%
Growth Rates
1Year 93.71%
3Years -7.75%
5Years 11.48%
7Years 7.07%
10Years 14.01%
477 M OPERATING CASH FLOW
-17.89%
Growth Rates
1Year -17.89%
3Years 16.23%
5Years 2.79%
7Years 2.75%
10Years 3.46%
-218 M INVESTING CASH FLOW
24.33%
Growth Rates
1Year 24.33%
3Years 28.48%
5Years -4.46%
7Years -3.40%
10Years 0.82%
-302 M FINANCING CASH FLOW
-175.78%
Growth Rates
1Year -175.78%
3Years -34.10%
5Years -7.41%
7Years -6.94%
10Years -11.27%
1.6 B REVENUE
24.48%
Growth Rates
1Year 1.27%
3Years 2.07%
5Years 4.34%
7Years 4.97%
10Years 4.96%
142 M OPERATING INCOME
34.29%
Growth Rates
1Year 91.86%
3Years -10.25%
5Years 1.62%
7Years 5.04%
10Years 10.62%
104 M NET INCOME
30.40%
Growth Rates
1Year 93.71%
3Years -7.75%
5Years 11.48%
7Years 7.07%
10Years 14.01%
384 M OPERATING CASH FLOW
625.36%
Growth Rates
1Year -17.89%
3Years 16.23%
5Years 2.79%
7Years 2.75%
10Years 3.46%
-151 M INVESTING CASH FLOW
-149.42%
Growth Rates
1Year 24.33%
3Years 28.48%
5Years -4.46%
7Years -3.40%
10Years 0.82%
-83.9 M FINANCING CASH FLOW
-256.90%
Growth Rates
1Year -175.78%
3Years -34.10%
5Years -7.41%
7Years -6.94%
10Years -11.27%
Balance Sheet American Eagle Outfitters, Inc.
image
Current Assets 1.35 B
Cash & Short-Term Investments 359 M
Receivables 262 M
Other Current Assets 733 M
Non-Current Assets 2.48 B
Long-Term Investments 0
PP&E 2.05 B
Other Non-Current Assets 430 M
9.37 %6.85 %19.13 %53.43 %11.22 %Total Assets$3.8b
Current Liabilities 883 M
Accounts Payable 281 M
Short-Term Debt 313 M
Other Current Liabilities 289 M
Non-Current Liabilities 1.18 B
Long-Term Debt 1.13 B
Other Non-Current Liabilities 48 M
13.60 %15.17 %14.00 %54.91 %Total Liabilities$2.1b
EFFICIENCY
Earnings Waterfall American Eagle Outfitters, Inc.
image
Revenue 5.33 B
Cost Of Revenue 3.24 B
Gross Profit 2.09 B
Operating Expenses 1.66 B
Operating Income 427 M
Other Expenses 97.9 M
Net Income 329 M
6b6b5b5b4b4b3b3b2b2b1b1b005b(3b)2b(2b)427m(98m)329mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
39.20% GROSS MARGIN
39.20%
Averages
1Year 39.20%
3Years 37.55%
5Years 36.59%
7Years 36.45%
10Years 36.61%
8.02% OPERATING MARGIN
8.02%
Averages
1Year 8.02%
3Years 5.73%
5Years 7.33%
7Years 7.74%
10Years 8.04%
6.18% NET MARGIN
6.18%
Averages
1Year 6.18%
3Years 3.97%
5Years 2.95%
7Years 3.67%
10Years 4.31%
18.64% ROE
18.64%
Averages
1Year 18.64%
3Years 12.09%
5Years 9.29%
7Years 11.73%
10Years 13.69%
8.60% ROA
8.60%
Averages
1Year 8.60%
3Years 5.68%
5Years 4.40%
7Years 5.93%
10Years 7.82%
9.76% ROIC
9.76%
Averages
1Year 9.76%
3Years 6.77%
5Years 7.83%
7Years 9.66%
10Years 11.86%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis American Eagle Outfitters, Inc.
image
500m500m450m450m400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 329 M
Depreciation & Amortization 221 M
Capital Expenditures 0
Stock-Based Compensation 39.6 M
Change in Working Capital 0
Others -122 M
Free Cash Flow 477 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets American Eagle Outfitters, Inc.
image
Wall Street analysts predict an average 1-year price target for AEO of $22 , with forecasts ranging from a low of $13 to a high of $35 .
AEO Lowest Price Target Wall Street Target
13 USD 20.26%
AEO Average Price Target Wall Street Target
22 USD 103.52%
AEO Highest Price Target Wall Street Target
35 USD 223.77%
Price
Max Price Target
Min Price Target
Average Price Target
35353030252520201515101055Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.76% DIVIDEND YIELD
0.125 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.60000.60000.50000.50000.40000.40000.30000.30000.20000.20000.10000.10000.00000.00000.13750.13750.180.1250.1250.1250.1250.1250.13750.13750.10.1250.1250.1250.1250.1250.13750.13750.180.180.10.1250.1250.510.1250.510.1250.550.1250.530.1250.530.1250.410.13750.440.13750.360.13750.260.13750.140.180.180.180.180.10.100.1250.132015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership American Eagle Outfitters, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
48 K USD 1
6-9 MONTHS
21.1 M USD 4
9-12 MONTHS
53.9 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Synchrony Extends Long-Standing Partnership with American Eagle Outfitters, Inc. Multi-year Consumer Financing Agreement Features Digital-First Cardholder Experience and Rewards STAMFORD, Conn. , April 17, 2025 /PRNewswire/ -- Synchrony (NYSE: SYF), a premier consumer financial services company, today announced a multi-year extension of its agreement to manage the credit programs of American Eagle Outfitters, Inc. (NYSE: AEO), a leading global specialty retailer. prnewswire.com - 2 weeks ago
American Eagle Outfitters, Inc. (AEO) Is a Trending Stock: Facts to Know Before Betting on It Recently, Zacks.com users have been paying close attention to American Eagle (AEO). This makes it worthwhile to examine what the stock has in store. zacks.com - 2 weeks ago
AEO Stock Tumbles 17% After Tariff News: What's Next for Investors? American Eagle faces challenges from new tariffs and a cautious outlook, which means more volatility for investors. zacks.com - 4 weeks ago
Investors Heavily Search American Eagle Outfitters, Inc. (AEO): Here is What You Need to Know Recently, Zacks.com users have been paying close attention to American Eagle (AEO). This makes it worthwhile to examine what the stock has in store. zacks.com - 1 month ago
American Eagle Outfitters: I No Longer Think FY 2025 Will Be A Good Year (Rating Downgrade) Downgrade American Eagle Outfitters to a hold due to weak macro climate, FX, tariff headwinds, and disappointing 1Q25 guidance impacting FY25 EBITDA expectations. 4Q24 results were solid, with revenue slightly above estimates, improved margins, and EPS beating consensus, but demand has turned soft. 1Q25 guidance shows declining sales and margins, indicating broader macro weakness affecting AEO, making my FY25 targets unachievable. seekingalpha.com - 1 month ago
American Eagle Stock Rises 5.9% Post Q4 Results: Time to Buy or Wait? AEO's stock rises after posting an earnings beat. Yet, near-term challenges remain concerning. zacks.com - 1 month ago
Here is What to Know Beyond Why American Eagle Outfitters, Inc. (AEO) is a Trending Stock Zacks.com users have recently been watching American Eagle (AEO) quite a bit. Thus, it is worth knowing the facts that could determine the stock's prospects. zacks.com - 1 month ago
AEO's $200M Accelerated Repurchase Plan to Boost Shareholders' Value American Eagle makes an accelerated share repurchase agreement to buy back $200 million of its common stock. zacks.com - 1 month ago
American Eagle Is Cheap Cyclically But Peers Are More Attractive American Eagle Outfitters reported a solid Q4 but issued a grim outlook for Q1 and FY25, with significant margin pressures and declining revenue expected. Despite low valuation, AEO faces operational challenges and competitive pressures, underperforming compared to peers like Abercrombie & Fitch and Gap. Management guided for a severe gross margin decline in 1H 2025, impacting operating profits significantly, raising concerns about AEO's ability to compete. seekingalpha.com - 1 month ago
American Eagle Outfitters gains on $200M share buyback plan American Eagle Outfitters Inc. (NYSE:AEO) shares moved higher after the retailer announced it has entered into a $200 million accelerated share repurchase agreement. The agreement with Bank of America will involve the repurchase of approximately 18.1 million shares, or about 9.5% of the company's fully diluted outstanding stock. proactiveinvestors.com - 1 month ago
New Strong Sell Stocks for March 17th AIN, AEO and ASX have been added to the Zacks Rank #5 (Strong Sell) List on March 17, 2025. zacks.com - 1 month ago
AEO Inc. Announces $200 Million Accelerated Share Repurchase Program PITTSBURGH--(BUSINESS WIRE)--American Eagle Outfitters Inc. (NYSE: AEO) today announced that it has entered into an accelerated share repurchase agreement (ASR) with Bank of America, N.A. to repurchase $200 million of its common stock. This equates to approximately 18.1 million shares, at the closing price on March 14, 2025 and represents approximately 9.5% of the company's fully diluted outstanding stock. The company intends to complete the ASR in connection with its existing share repurchase. businesswire.com - 1 month ago
8. Profile Summary

American Eagle Outfitters, Inc. AEO

image
COUNTRY US
INDUSTRY Apparel - Retail
MARKET CAP $ 2.08 B
Dividend Yield 0.76%
Description American Eagle Outfitters, Inc. operates as a specialty retailer that provides clothing, accessories, and personal care products under the American Eagle and Aerie brands. The company provides jeans, and specialty apparel and accessories for women and men; and intimates, apparel, activewear, and swim collections, as well as personal care products for women. It also offers graphic tees and other clothing products under the Tailgate brand name; and menswear products under the Todd Snyder New York brand name. As of January 29, 2022, the company operated 880 American Eagle stores, 244 Aerie brand stand-alone stores, and five Todd Snyder stores in the United States, Canada, Mexico, and Hong Kong. It also ships to 81 countries through its Websites; and offers its merchandise at 260 locations operated by licensees in 28 countries, as well as provides products through its Websites ae.com, aerie.com, and toddsnyder.com. American Eagle Outfitters, Inc. was founded in 1977 and is headquartered in Pittsburgh, Pennsylvania.
Contact 77 Hot Metal Street, Pittsburgh, PA, 15203-2329 https://www.aeo-inc.com
IPO Date April 14, 1994
Employees 9000
Officers Ms. Marisa A. Baldwin Executive Vice President & Chief Human Resources Officer Mr. Dennis R. Parodi Head of Stores-US and Executive Vice President Ms. Sherry Harris Executive Vice President - Chief Talent and Culture Officer Mr. Jay L. Schottenstein Executive Chairman of the Board & Chief Executive Officer Ms. Jennifer M. Foyle President and Executive Creative Director of AE & Aerie Ms. Sarah Clarke Executive Vice President, Chief Supply Chain & Technology Officer Ms. Judy Meehan Senior Vice President of Corporate Communications & Investor Relations Mr. James H. Keefer Jr. Senior Vice President, Chief Accounting Officer & Controller Ms. Jennifer B. Stoecklein Vice President of Corporate Governance, Senior Director of Governance & Compliance and Corporate Secretary Mr. Michael A. Mathias Executive Vice President & Chief Financial Officer