image
American Eagle Outfitters, Inc. AEO
Consumer Cyclical - Apparel - Retail - NYSE - US
Watchlist
$ 18.44
1.32 %
$ 3.54 B
Market Cap
14.75
P/E
INCOME STATEMENT
5.26 B REVENUE
5.45%
Growth Rates
1Year 5.45%
3Years 11.86%
5Years 5.45%
7Years 5.53%
10Years 4.76%
223 M OPERATING INCOME
-9.85%
Growth Rates
1Year -9.85%
3Years -8.24%
5Years -7.96%
7Years -5.52%
10Years 4.67%
170 M NET INCOME
35.88%
Growth Rates
1Year 35.88%
3Years 41.16%
5Years -8.28%
7Years -3.13%
10Years 7.44%
EFFICIENCY
Earnings Waterfall American Eagle Outfitters, Inc.
image
Revenue 5.26 B
Cost Of Revenue 3.45 B
Gross Profit 1.81 B
Operating Expenses 1.44 B
Operating Income 223 M
Other Expenses 52.7 M
Net Income 170 M

Income Statement

Millions
Feb-2024 Jan-2023 Jan-2022 Jan-2021 Feb-2020 Feb-2019 Feb-2018 Jan-2017 Jan-2016 Jan-2015 Feb-2014 Feb-2013 Jan-2012 Jan-2011 Jan-2010 Jan-2009 Feb-2008 Feb-2007 Jan-2006 Jan-2005 Jan-2004 Feb-2003 Feb-2002 Feb-2001 Jan-2000 Jan-1999 Jan-1998 Feb-1997 Jan-1996 Jul-1994 Jul-1993
REVENUE
Revenue 5 261.8 4 989.8 5 010.8 3 759.1 4 308.2 4 035.7 3 795.5 3 609.9 3 521.8 3 282.9 3 305.8 3 475.8 3 159.8 2 967.6 2 990.5 2 988.9 3 055.4 2 794.4 2 309.4 1 881.2 1 520.0 1 463.1 1 371.9 1 093.5 832.1 587.6 405.7 326.4 226.6 197.9 168.1
GROSS PROFIT
Cost Of Revenue 3 449.5 3 244.6 3 019.0 2 611.0 2 785.9 2 548.1 2 425.0 2 242.9 2 219.1 2 128.2 2 191.8 2 085.5 2 031.5 1 796.6 1 832.5 1 814.8 1 632.3 1 454.0 1 235.6 1 003.4 965.7 920.6 824.5 657.3 475.6 353.1 268.7 227.6 160.1 135.2 119.5
Gross Profit 1 812.3 1 745.2 1 991.8 1 148.1 1 522.3 1 487.6 1 370.5 1 366.9 1 302.7 1 154.7 1 114.0 1 390.3 1 128.3 1 171.0 1 158.0 1 174.1 1 423.1 1 340.4 1 073.8 877.8 554.3 542.5 547.4 436.2 356.5 234.5 137.0 98.8 66.5 62.7 48.6
OPERATING INCOME
Operating Expenses 1 444.2 1 476.0 1 388.8 1 139.7 1 208.5 1 148.9 1 047.1 1 014.3 982.9 947.7 928.5 960.8 876.5 853.7 901.7 872.0 824.4 753.6 612.7 515.1 449.7 401.4 380.9 289.7 207.0 147.5 105.8 89.9 50.8 50.8 41.0
Selling, General and Administrative Expenses 1 433.3 1 269.1 1 222.0 977.3 1 029.4 980.6 879.7 857.6 834.7 806.5 796.5 834.6 735.8 713.2 756.3 740.7 715.2 665.6 538.1 446.8 379.3 350.8 339.0 266.5 194.8 138.8 98.5 83.8 46.7 47.1 37.7
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 222.7 247.0 591.1 288.3 394.3 337.1 302.8 331.5 319.9 155.8 141.1 394.6 231.1 317.3 238.4 302.1 598.8 586.8 461.1 362.7 104.6 141.1 166.5 146.6 149.5 87.1 31.1 8.9 15.7 11.9 7.6
PRE-TAX INCOME
Interest Income Expense 0 79.0 34.6 24.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income 17.1 (68.6) (32.1) (20.9) 11.9 8.0 (15.6) 3.8 2.0 3.7 1.0 7.4 (18.3) (22.2) (6.0) (5.1) 37.6 42.3 15.9 4.1 2.0 2.5 2.8 6.2 (0.2) 2.4 1.2 1.0 (1.4) (0.7) (1.2)
Pre-Tax Income 239.9 178.5 558.9 (292.3) 245.3 345.1 287.2 335.3 321.9 159.5 142.1 402.0 237.0 295.1 232.4 297.0 636.4 629.1 477.0 366.8 106.6 143.6 169.2 152.8 149.4 89.5 32.3 9.8 11.7 11.2 6.4
NET INCOME
Tax Provision 69.8 53.4 139.3 (83.0) 54.0 83.2 83.0 122.8 108.6 70.7 59.1 137.9 85.3 113.2 63.4 118.0 236.4 241.7 183.3 142.6 46.6 54.9 63.8 59.0 58.7 35.4 12.7 3.9 4.6 (1.0) 2.6
Net Income 170.0 125.1 419.6 (209.3) 191.3 261.9 204.2 212.4 218.1 80.3 83.0 232.1 151.7 140.6 169.0 179.1 400.0 387.4 294.2 213.3 60.0 88.7 105.5 93.8 90.7 54.1 19.5 5.9 7.1 12.2 3.8
EPS 0.87 0.69 2.5 1.26 1.13 1.48 1.15 1.17 1.12 0.42 0.43 1.19 0.78 0.7 0.82 0.87 1.85 1.74 1.29 0.98 0.39 0.41 0.49 0.45 0.44 0.27 0.0978 0.0667 0.0133 0.04 0.0233