image
Foot Locker, Inc. FL
Consumer Cyclical - Apparel - Retail - NYSE - US
Watchlist
$ 11.45
-3.78 %
$ 1.09 B
Market Cap
60.26
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one FL stock under the worst case scenario is HIDDEN Compared to the current market price of 11.4 USD, Foot Locker, Inc. is HIDDEN

FL Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one FL stock under the base case scenario is HIDDEN Compared to the current market price of 11.4 USD, Foot Locker, Inc. is HIDDEN

FL Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one FL stock under the best case scenario is HIDDEN Compared to the current market price of 11.4 USD, Foot Locker, Inc. is HIDDEN

FL Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart FL

image
1M -24%
6M -108%
1Y -87%
3Y -138%
5Y -84%
All
$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
7.99 B REVENUE
-2.20%
Growth Rates
1Year -2.20%
3Years -3.75%
5Years -0.04%
7Years 0.37%
10Years 1.11%
103 M OPERATING INCOME
-27.46%
Growth Rates
1Year -27.46%
3Years -58.35%
5Years -31.01%
7Years -21.70%
10Years -18.63%
12 M NET INCOME
103.64%
Growth Rates
1Year 103.64%
3Years -76.22%
5Years -52.40%
7Years -36.37%
10Years -31.40%
345 M OPERATING CASH FLOW
279.12%
Growth Rates
1Year 279.12%
3Years -19.69%
5Years -13.10%
7Years -11.53%
10Years -6.99%
-240 M INVESTING CASH FLOW
-8.11%
Growth Rates
1Year -8.11%
3Years 44.13%
5Years -0.42%
7Years 2.62%
10Years -3.15%
-7 M FINANCING CASH FLOW
94.17%
Growth Rates
1Year 94.17%
3Years 64.16%
5Years 57.30%
7Years 47.25%
10Years 33.29%
2.25 B REVENUE
14.64%
Growth Rates
1Year -2.20%
3Years -3.75%
5Years -0.04%
7Years 0.37%
10Years 1.11%
82 M OPERATING INCOME
583.33%
Growth Rates
1Year -27.46%
3Years -58.35%
5Years -31.01%
7Years -21.70%
10Years -18.63%
49 M NET INCOME
248.48%
Growth Rates
1Year 103.64%
3Years -76.22%
5Years -52.40%
7Years -36.37%
10Years -31.40%
247 M OPERATING CASH FLOW
982.14%
Growth Rates
1Year 279.12%
3Years -19.69%
5Years -13.10%
7Years -11.53%
10Years -6.99%
-55 M INVESTING CASH FLOW
-5.77%
Growth Rates
1Year -8.11%
3Years 44.13%
5Years -0.42%
7Years 2.62%
10Years -3.15%
-1 M FINANCING CASH FLOW
-0.00%
Growth Rates
1Year 94.17%
3Years 64.16%
5Years 57.30%
7Years 47.25%
10Years 33.29%
Balance Sheet Foot Locker, Inc.
image
Current Assets 2.26 B
Cash & Short-Term Investments 401 M
Receivables 0
Other Current Assets 1.86 B
Non-Current Assets 4.49 B
Long-Term Investments 115 M
PP&E 2.97 B
Other Non-Current Assets 1.4 B
5.94 %27.53 %44.03 %20.79 %Total Assets$6.7b
Current Liabilities 1.33 B
Accounts Payable 378 M
Short-Term Debt 517 M
Other Current Liabilities 435 M
Non-Current Liabilities 2.51 B
Long-Term Debt 2.27 B
Other Non-Current Liabilities 237 M
9.85 %13.47 %11.33 %59.18 %6.17 %Total Liabilities$3.8b
EFFICIENCY
Earnings Waterfall Foot Locker, Inc.
image
Revenue 7.99 B
Cost Of Revenue 5.67 B
Gross Profit 2.32 B
Operating Expenses 2.22 B
Operating Income 103 M
Other Expenses 91 M
Net Income 12 M
8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b008b(6b)2b(2b)103m(91m)12mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
29.07% GROSS MARGIN
29.07%
Averages
1Year 29.07%
3Years 29.64%
5Years 30.44%
7Years 30.83%
10Years 31.51%
1.29% OPERATING MARGIN
1.29%
Averages
1Year 1.29%
3Years 3.22%
5Years 6.54%
7Years 7.10%
10Years 8.27%
0.15% NET MARGIN
0.15%
Averages
1Year 0.15%
3Years 0.00%
5Years 2.85%
7Years 3.89%
10Years 4.67%
0.41% ROE
0.41%
Averages
1Year 0.41%
3Years -0.21%
5Years 7.71%
7Years 11.42%
10Years 13.69%
0.18% ROA
0.18%
Averages
1Year 0.18%
3Years -0.10%
5Years 3.05%
7Years 5.26%
10Years 7.56%
0.61% ROIC
0.61%
Averages
1Year 0.61%
3Years 2.64%
5Years 5.58%
7Years 7.61%
10Years 10.21%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Foot Locker, Inc.
image
1b1b800m800m600m600m400m400m200m200m00(200m)(200m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 12 M
Depreciation & Amortization 202 M
Capital Expenditures -240 M
Stock-Based Compensation 21 M
Change in Working Capital 28 M
Others 150 M
Free Cash Flow 105 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Foot Locker, Inc.
image
Wall Street analysts predict an average 1-year price target for FL of $25.4 , with forecasts ranging from a low of $19 to a high of $34 .
FL Lowest Price Target Wall Street Target
19 USD 65.94%
FL Average Price Target Wall Street Target
25.4 USD 121.62%
FL Highest Price Target Wall Street Target
34 USD 196.94%
Price
Max Price Target
Min Price Target
Average Price Target
353530302525202015151010Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.4 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.6001.6001.4001.4001.2001.2001.0001.0000.8000.8000.6000.6000.4000.4000.2000.2000.0000.0000.220.250.2750.310.3450.380.150.30.40.250.2750.310.3450.380.40.20.40.40.250.2750.310.3450.380.20.40.40.250.970.2751.080.311.210.3451.350.381.490.151.130.31.050.41.500.41.20201520152016201620172017201820182019201920202020202120212022202220232023
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership Foot Locker, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
24.8 K USD 1
6-9 MONTHS
46.7 M USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Foot Locker Builds Consistent Growth With Operational Strength FL is set for continued growth, driven by its Lace Up Plan, cost management, and investments in stores, digital and partnerships. zacks.com - 2 weeks ago
Foot Locker (FL) Stock Jumps 19.0%: Will It Continue to Soar? Foot Locker (FL) was a big mover last session on higher-than-average trading volume. The latest trend in earnings estimate revisions might not help the stock continue moving higher in the near term. zacks.com - 3 weeks ago
Trump Tariffs To Hurt Nike, Under Armour, VF: Are Ralph Lauren, Foot Locker Safer Bets? Brands that rely on the Asia-Pacific region to produce apparel goods are likely trying to find ways to mitigate the impact of President Donald Trump‘s reciprocal tariff plan, benzinga.com - 3 weeks ago
Foot Locker Stock Looks Undervalued Gem: An Opportunity for Investors? FL's focus on improving digital engagement and operational efficiency positions it well for long-term growth. zacks.com - 1 month ago
Foot Locker, Inc. Announces Plans for its Global Headquarters in St. Petersburg, Florida ST. PETERSBURG, Fla.--(BUSINESS WIRE)--The Feil Organization, a premier national real estate investment firm, announced today that Foot Locker, Inc., a leading footwear and apparel retailer, has signed a 110,998-square-foot, long-term office lease to relocate its global headquarters to 570 Carillon Parkway, a premier Class A office property in the heart of St. Petersburg, Florida. “We're thrilled to learn that Foot Locker has secured its move to St. Petersburg with a major presence in the Caril. businesswire.com - 1 month ago
FOOT LOCKER, INC. TO PRESENT AT THE J.P. NEW YORK , March 27, 2025 /PRNewswire/ -- Foot Locker, Inc. (NYSE: FL), today announced that Mary Dillon, Chief Executive Officer, Mike Baughn, Executive Vice President and Chief Financial Officer, and Frank Bracken, President will present at the J.P. Morgan 11th Annual Retail Round Up Conference on Thursday, April 3rd at 8:00 a.m. prnewswire.com - 1 month ago
FOOT LOCKER, INC. NAMES FRANKLIN R. NEW YORK , March 26, 2025 /PRNewswire/ -- Foot Locker, Inc. (NYSE: FL) today announced that Franklin R. Bracken, currently Executive Vice President and Chief Commercial Officer, has been named to the role of President, effective immediately. prnewswire.com - 1 month ago
Foot Locker: Weak Guidance And Macro Concerns Weigh On The Stock Sentiment I maintain a hold rating on FL due to concerns about the FY25 outlook outweighing recent positive achievements. 4Q24 earnings were strong with a 2.6% SSS growth, 300 bps gross margin expansion, and 126% adj EPS growth. Positive factors include significant digital traction, with digital comps up 12.4%, and an improved relationship with NKE boosting footwear sales. seekingalpha.com - 1 month ago
Sell Alert: 2 REITs In Deep Trouble To Avoid We are facing a challenging environment. Some REITs may not survive it. I discuss two REITs that could be facing significant trouble. seekingalpha.com - 1 month ago
Foot Locker: Q4 Was The Best Of The Year And The Price Is Fair, But I Will Wait Foot Locker, Inc. reported its third consecutive quarter of ~2.5% comparable sales growth, with the flagship brand posting strong 5.5% comps and margins returning to normal levels. Despite positive trends, the stock is down 20-40% due to recession fears and previous overvaluation. Current valuation is 10-12x FY25 guidance. FY24 results showed strong core performance, especially in footwear, but cautious FY25 guidance reflects potential macroeconomic challenges and consumer discretionary pressures. seekingalpha.com - 1 month ago
Foot Locker's Non-Nike Sales Hit 40%, Analysts Note Strong Shift Shares of Foot Locker Inc FL were heading south in early trading on Thursday, after the company reported downbeat fourth-quarter sales. benzinga.com - 1 month ago
Foot Locker's Q4 results reveal struggle to attract ‘cautious' Gen Alpha, Gen Z shoppers Foot Locker's quarterly results missed Wall Street's expectations as total sales decreased due to Gen Alpha and Gen Z's "cautious" spending habits. nypost.com - 1 month ago
8. Profile Summary

Foot Locker, Inc. FL

image
COUNTRY US
INDUSTRY Apparel - Retail
MARKET CAP $ 1.09 B
Dividend Yield 0.00%
Description Foot Locker, Inc., through its subsidiaries, operates as an athletic footwear and apparel retailer. The company engages in the retail of athletic footwear, apparel, accessories, equipment, and team licensed merchandise under the Foot Locker, Lady Foot Locker, Kids Foot Locker, Champs Sports, Eastbay, atmos, WSS, Footaction, and Sidestep brand names. As of January 29, 2022, it operated 2,858 retail stores in 28 countries across the United States, Canada, Europe, Australia, New Zealand, and Asia; and 142 franchised Foot Locker stores located in the Middle East and Asia. The company also offers its products through various e-commerce sites and mobile apps. Foot Locker, Inc. was founded in 1879 and is headquartered in New York, New York.
Contact 330 West 34th Street, New York, NY, 10001 https://www.footlocker-inc.com
IPO Date June 26, 1912
Employees 13140
Officers Mr. Franklin R. Bracken President & Director Mr. Adrian M. Butler Senior Vice President & Chief Technology Officer Ms. Mary N. Dillon Chief Executive Officer & Director Ms. Cynthia Carlisle Executive Vice President & Chief Human Resources Officer Ms. Giovanna Cipriano Senior Vice President & Chief Accounting Officer Mr. Michael A. Baughn Executive Vice President & Chief Financial Officer Mr. Elliott D. Rodgers Executive Vice President & Chief Operating Officer Mr. Robert Higginbotham C.F.A. Senior Vice President of Investor Relations, Financial Planning & Analysis and Treasurer Ms. Jennifer L. Kraft Executive Vice President & General Counsel Mr. Bryon W. Milburn Senior Vice President & Chief Merchandising Officer