image
Consumer Cyclical - Specialty Retail - NASDAQ - US
$ 15.4
-4.41 %
$ 480 M
Market Cap
-3.77
P/E
1. INTRINSIC VALUE

Lands' End, Inc. operates as a uni-channel retailer of casual clothing, accessories, footwear, and home products in the United States, Europe, Asia, and internationally. It operates through U.S. eCommerce, Europe eCommerce, Japan eCommerce, Outfitters, Third Party, and Retail segments. The company sells its products online through e-commerce, company operated stores, as well as through third party distribution channels under the Lands' End, Let's Get Comfy, Lands' End Lighthouse, Square Rigger, Squall, Super-T, Drifter, Outrigger, Marinac, Beach Living, as well as Supima, No-Gape, Starfish, Iron Knees, Hyde Park, Year' Rounder, ClassMate, Willis & Geiger, and ThermaCheck brands. As of January 28, 2022, it operated 30 stores.[ Read More ]

The intrinsic value of one LE stock under the base case scenario is HIDDEN Compared to the current market price of 15.4 USD, Lands' End, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LE

image
FINANCIALS
1.47 B REVENUE
-5.33%
-77.5 M OPERATING INCOME
-313.51%
-131 M NET INCOME
-942.97%
131 M OPERATING CASH FLOW
459.02%
-34.9 M INVESTING CASH FLOW
-16.99%
-110 M FINANCING CASH FLOW
-149.88%
317 M REVENUE
11.11%
2.49 M OPERATING INCOME
11.33%
-5.25 M NET INCOME
18.49%
30.7 M OPERATING CASH FLOW
219.02%
-4.72 M INVESTING CASH FLOW
29.89%
-28.1 M FINANCING CASH FLOW
-80.29%
Balance Sheet Decomposition Lands' End, Inc.
image
Current Assets 410 M
Cash & Short-Term Investments 25.3 M
Receivables 35.3 M
Other Current Assets 350 M
Non-Current Assets 401 M
Long-Term Investments 0
PP&E 141 M
Other Non-Current Assets 260 M
Current Liabilities 260 M
Accounts Payable 132 M
Short-Term Debt 25 M
Other Current Liabilities 103 M
Non-Current Liabilities 310 M
Long-Term Debt 259 M
Other Non-Current Liabilities 50.8 M
EFFICIENCY
Earnings Waterfall Lands' End, Inc.
image
Revenue 1.47 B
Cost Of Revenue 847 M
Gross Profit 626 M
Operating Expenses 703 M
Operating Income -77.5 M
Other Expenses 53.2 M
Net Income -131 M
RATIOS
42.48% GROSS MARGIN
42.48%
-5.26% OPERATING MARGIN
-5.26%
-8.87% NET MARGIN
-8.87%
-54.09% ROE
-54.09%
-16.10% ROA
-16.10%
-15.47% ROIC
-15.47%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Lands' End, Inc.
image
Net Income -131 M
Depreciation & Amortization 38.5 M
Capital Expenditures -34.9 M
Stock-Based Compensation 3.83 M
Change in Working Capital 102 M
Others 116 M
Free Cash Flow 95.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Lands' End, Inc.
image
Wall Street analysts predict an average 1-year price target for LE of $15.8 , with forecasts ranging from a low of $15 to a high of $18 .
LE Lowest Price Target Wall Street Target
15 USD -2.60%
LE Average Price Target Wall Street Target
15.8 USD 2.27%
LE Highest Price Target Wall Street Target
18 USD 16.88%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Lands' End, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Sep 18, 2023
Bought 28.2 K USD
MCCLAIN JOHN
Director
+ 4000
7.0495 USD
1 year ago
Jun 30, 2023
Bought 7.74 K USD
MCCLAIN JOHN
Director
+ 1000
7.7398 USD
2 years ago
Apr 06, 2022
Sell 47.3 K USD
LAMPERT EDWARD S
director:
- 2913
16.2514 USD
3 years ago
Sep 01, 2021
Sell 46 K USD
Griffith Jerome
Chief Executive Officer
- 1314
35.03 USD
3 years ago
Aug 02, 2021
Sell 161 K USD
Griffith Jerome
Chief Executive Officer
- 4106
39.15 USD
3 years ago
Aug 02, 2021
Sell 87.9 K USD
Griffith Jerome
Chief Executive Officer
- 2186
40.23 USD
3 years ago
Aug 02, 2021
Sell 86.3 K USD
Griffith Jerome
Chief Executive Officer
- 2108
40.94 USD
3 years ago
Aug 02, 2021
Sell 67.1 K USD
Griffith Jerome
Chief Executive Officer
- 1600
41.92 USD
3 years ago
Jul 01, 2021
Sell 69.6 K USD
Griffith Jerome
Chief Executive Officer
- 1800
38.67 USD
3 years ago
Jul 01, 2021
Sell 63.2 K USD
Griffith Jerome
Chief Executive Officer
- 1600
39.5 USD
3 years ago
Jul 01, 2021
Sell 253 K USD
Griffith Jerome
Chief Executive Officer
- 6200
40.78 USD
3 years ago
Jul 01, 2021
Sell 16.5 K USD
Griffith Jerome
Chief Executive Officer
- 400
41.26 USD
3 years ago
Jun 03, 2021
Sell 307 K USD
Griffith Jerome
Chief Executive Officer
- 8762
35.03 USD
3 years ago
Jun 04, 2021
Sell 746 K USD
Griffith Jerome
Chief Executive Officer
- 21238
35.14 USD
3 years ago
Mar 31, 2021
Sell 202 K USD
Rasmusen Sarah W.
EVP, CHIEF CUSTOMER OFFICER
- 8223
24.589 USD
3 years ago
Mar 17, 2021
Sell 4 M USD
LAMPERT EDWARD S
10 percent owner
- 103695
38.54 USD
3 years ago
Mar 18, 2021
Sell 176 K USD
LAMPERT EDWARD S
10 percent owner
- 4461
39.38 USD
3 years ago
Mar 12, 2021
Sell 139 K USD
LAMPERT EDWARD S
10 percent owner
- 3853
36.15 USD
3 years ago
Mar 01, 2021
Sell 342 K USD
LAMPERT EDWARD S
10 percent owner
- 10181
33.64 USD
3 years ago
Mar 02, 2021
Sell 82.5 K USD
LAMPERT EDWARD S
10 percent owner
- 2457
33.57 USD
3 years ago
Feb 22, 2021
Sell 264 K USD
LAMPERT EDWARD S
10 percent owner
- 8353
31.59 USD
3 years ago
Feb 17, 2021
Sell 794 K USD
LAMPERT EDWARD S
10 percent owner
- 25519
31.13 USD
3 years ago
Feb 19, 2021
Sell 567 K USD
LAMPERT EDWARD S
10 percent owner
- 17851
31.78 USD
3 years ago
Feb 11, 2021
Sell 727 K USD
LAMPERT EDWARD S
10 percent owner
- 23476
30.97 USD
3 years ago
Feb 12, 2021
Sell 858 K USD
LAMPERT EDWARD S
10 percent owner
- 27610
31.07 USD
3 years ago
Feb 16, 2021
Sell 548 K USD
LAMPERT EDWARD S
10 percent owner
- 17503
31.33 USD
3 years ago
Feb 05, 2021
Sell 782 K USD
LAMPERT EDWARD S
10 percent owner
- 25000
31.27 USD
3 years ago
Feb 08, 2021
Sell 17.1 K USD
LAMPERT EDWARD S
10 percent owner
- 544
31.5 USD
4 years ago
Mar 23, 2020
Bought 6 K USD
PATEL JIGNESH
Director
+ 1000
6 USD
4 years ago
Mar 23, 2020
Bought 15.8 K USD
PATEL JIGNESH
Director
+ 3000
5.25 USD
4 years ago
Mar 20, 2020
Bought 13.7 K USD
PATEL JIGNESH
Director
+ 2000
6.85 USD
4 years ago
Mar 19, 2020
Bought 26.2 K USD
PATEL JIGNESH
Director
+ 4000
6.5455 USD
5 years ago
Dec 12, 2018
Bought 146 K USD
Griffith Jerome
CEO and President
+ 10000
14.5829 USD
5 years ago
Dec 13, 2018
Bought 25.2 K USD
GRAY PETER L
EVP, CAO & General Counsel
+ 1800
14 USD
5 years ago
Dec 13, 2018
Bought 55.9 K USD
GOOCH JAMES F
EVP, COO, CFO and Treasurer
+ 4000
13.9811 USD
5 years ago
Dec 11, 2018
Bought 14.1 K USD
MCCLAIN JOHN
Director
+ 1000
14.0834 USD
5 years ago
Dec 10, 2018
Bought 28 K USD
PATEL JIGNESH
Director
+ 2000
14 USD
6 years ago
Sep 14, 2018
Sell 71.2 K USD
McCRACKEN BERNARD LOUIS III
VP, Controller and CAO
- 4000
17.8027 USD
6 years ago
Apr 13, 2018
Bought 33.9 K USD
Hong Gill Brown
EVP, CMO & Head of Intl.
+ 1525
22.2 USD
6 years ago
Dec 08, 2017
Bought 9.72 K USD
STAW JONAH
Director
+ 650
14.9594 USD
6 years ago
Dec 08, 2017
Bought 10.9 K USD
MCCLAIN JOHN
Director
+ 700
15.5363 USD
7 years ago
Nov 08, 2017
Bought 47.5 K USD
LAMPERT EDWARD S
10 percent owner
+ 4396
10.8 USD
7 years ago
Nov 07, 2017
Bought 152 K USD
LAMPERT EDWARD S
10 percent owner
+ 14007
10.8427 USD
7 years ago
Nov 02, 2017
Bought 661 K USD
LAMPERT EDWARD S
10 percent owner
+ 60218
10.9722 USD
7 years ago
Nov 01, 2017
Bought 931 K USD
LAMPERT EDWARD S
10 percent owner
+ 84855
10.9737 USD
7 years ago
Oct 31, 2017
Bought 1.62 M USD
LAMPERT EDWARD S
10 percent owner
+ 149844
10.8104 USD
7 years ago
Oct 06, 2017
Bought 9.95 K USD
STAW JONAH
Director
+ 760
13.0863 USD
7 years ago
Sep 05, 2017
Bought 229 K USD
Griffith Jerome
CEO and President
+ 20000
11.4702 USD
7 years ago
Sep 05, 2017
Bought 25 K USD
GRAY PETER L
EVP, CAO & General Counsel
+ 2200
11.36 USD
7 years ago
Sep 01, 2017
Bought 976 K USD
LAMPERT EDWARD S
10 percent owner
+ 82203
11.8732 USD
7 years ago
Aug 31, 2017
Bought 5.71 M USD
LAMPERT EDWARD S
10 percent owner
+ 451918
12.6435 USD
7 years ago
Sep 01, 2017
Bought 193 K USD
LAMPERT EDWARD S
10 percent owner
+ 16246
11.8732 USD
7 years ago
Aug 31, 2017
Bought 2.55 M USD
LAMPERT EDWARD S
10 percent owner
+ 201982
12.6435 USD
7 years ago
Aug 23, 2017
Bought 1.17 M USD
LAMPERT EDWARD S
10 percent owner
+ 99584
11.7989 USD
7 years ago
Aug 22, 2017
Bought 1.25 M USD
LAMPERT EDWARD S
10 percent owner
+ 100000
12.4608 USD
7 years ago
Aug 21, 2017
Bought 241 K USD
LAMPERT EDWARD S
10 percent owner
+ 19178
12.5866 USD
7 years ago
Aug 10, 2017
Bought 848 K USD
LAMPERT EDWARD S
10 percent owner
+ 66752
12.6986 USD
7 years ago
Aug 02, 2017
Bought 1.25 M USD
LAMPERT EDWARD S
10 percent owner
+ 95949
13 USD
7 years ago
Jul 31, 2017
Bought 65 K USD
LAMPERT EDWARD S
10 percent owner
+ 5000
13 USD
7 years ago
Jul 26, 2017
Bought 16.3 M USD
LAMPERT EDWARD S
10 percent owner
+ 1221300
13.3477 USD
7 years ago
Jul 25, 2017
Bought 155 K USD
LAMPERT EDWARD S
10 percent owner
+ 11624
13.3452 USD
7 years ago
Jul 24, 2017
Bought 7.42 M USD
LAMPERT EDWARD S
10 percent owner
+ 550100
13.484 USD
7 years ago
Jul 21, 2017
Bought 166 K USD
LAMPERT EDWARD S
10 percent owner
+ 12495
13.2871 USD
7 years ago
Jul 20, 2017
Bought 543 K USD
LAMPERT EDWARD S
10 percent owner
+ 40400
13.4426 USD
7 years ago
Jul 19, 2017
Bought 1.02 M USD
LAMPERT EDWARD S
10 percent owner
+ 75639
13.4642 USD
7 years ago
Jun 13, 2017
Bought 162 K USD
Griffith Jerome
CEO and President
+ 10000
16.2475 USD
7 years ago
Jun 09, 2017
Bought 82.2 K USD
Griffith Jerome
CEO and President
+ 5310
15.4859 USD
7 years ago
Jun 08, 2017
Bought 247 K USD
Griffith Jerome
CEO and President
+ 16000
15.4558 USD
7 years ago
Mar 24, 2017
Bought 179 K USD
Griffith Jerome
President and CEO
+ 9185
19.49 USD
7 years ago
Mar 23, 2017
Bought 27.3 K USD
Griffith Jerome
President and CEO
+ 1437
19 USD
7 years ago
Feb 16, 2017
Bought 16.3 K USD
STAW JONAH
Director
+ 900
18.112 USD
7 years ago
Feb 14, 2017
Bought 64.3 K USD
Linden Josephine
Director
+ 3700
17.3762 USD
7 years ago
Feb 13, 2017
Bought 185 K USD
Linden Josephine
Director
+ 10804
17.1123 USD
7 years ago
Feb 13, 2017
Bought 12.9 K USD
MCCLAIN JOHN
Director
+ 754
17.174 USD
8 years ago
Oct 21, 2016
Bought 8.37 K USD
LAMPERT EDWARD S
10 percent owner
+ 562
14.9 USD
8 years ago
Oct 19, 2016
Bought 333 K USD
LAMPERT EDWARD S
10 percent owner
+ 22244
14.9753 USD
8 years ago
Oct 18, 2016
Bought 1.22 M USD
LAMPERT EDWARD S
10 percent owner
+ 82514
14.7811 USD
8 years ago
Oct 17, 2016
Bought 588 K USD
LAMPERT EDWARD S
10 percent owner
+ 39540
14.8716 USD
8 years ago
Oct 13, 2016
Bought 187 K USD
LAMPERT EDWARD S
10 percent owner
+ 12560
14.893 USD
8 years ago
Oct 12, 2016
Bought 162 K USD
LAMPERT EDWARD S
10 percent owner
+ 10861
14.894 USD
8 years ago
Oct 11, 2016
Bought 892 K USD
LAMPERT EDWARD S
10 percent owner
+ 59890
14.8897 USD
8 years ago
Oct 10, 2016
Bought 1.23 M USD
LAMPERT EDWARD S
10 percent owner
+ 82310
14.9175 USD
8 years ago
Oct 07, 2016
Bought 1.54 M USD
LAMPERT EDWARD S
10 percent owner
+ 102375
14.9971 USD
8 years ago
Oct 06, 2016
Bought 1.14 M USD
LAMPERT EDWARD S
10 percent owner
+ 76001
14.9759 USD
8 years ago
Oct 07, 2016
Bought 69 K USD
LEYKUM ELIZABETH
Director
+ 4600
15 USD
8 years ago
Oct 07, 2016
Bought 6 K USD
LEYKUM ELIZABETH
Director
+ 400
14.99 USD
8 years ago
Oct 04, 2016
Bought 15.2 K USD
STAW JONAH
Director
+ 1000
15.205 USD
8 years ago
Oct 03, 2016
Bought 246 K USD
LAMPERT EDWARD S
10 percent owner
+ 16846
14.5967 USD
8 years ago
Sep 30, 2016
Bought 21.7 K USD
MCCLAIN JOHN
Director
+ 1500
14.4341 USD
8 years ago
Sep 29, 2016
Bought 75.9 K USD
Linden Josephine
Director
+ 5000
15.1714 USD
8 years ago
Sep 28, 2016
Bought 52.2 K USD
Galvin Robert
Director
+ 3500
14.9279 USD
8 years ago
Sep 28, 2016
Bought 30.1 K USD
Galvin Robert
Director
+ 2000
15.05 USD
8 years ago
Sep 28, 2016
Bought 37.9 K USD
PATEL JIGNESH
Director
+ 2500
15.15 USD
8 years ago
Aug 01, 2016
Bought 152 K USD
LAMPERT EDWARD S
10 percent owner
+ 10700
14.195 USD
8 years ago
Jul 29, 2016
Bought 1.06 M USD
LAMPERT EDWARD S
10 percent owner
+ 74680
14.1839 USD
8 years ago
Jul 28, 2016
Bought 936 K USD
LAMPERT EDWARD S
10 percent owner
+ 65299
14.3406 USD
8 years ago
Jul 27, 2016
Bought 2.4 M USD
LAMPERT EDWARD S
10 percent owner
+ 166450
14.3967 USD
8 years ago
Jul 21, 2016
Bought 438 K USD
LAMPERT EDWARD S
10 percent owner
+ 29924
14.6427 USD
8 years ago
Jul 20, 2016
Bought 17.6 K USD
LAMPERT EDWARD S
10 percent owner
+ 1200
14.6467 USD
7. News
Lands' End Crosses 50-Day Moving Average: Is it Time to Buy LE Stock? Lands' End's efficient inventory management, product innovation and international market expansion position it for sustained progress. zacks.com - 2 days ago
Forget Profit, Pick These 4 Stocks With Increasing Cash Flows Cash is the most indispensable factor for any company. LMB, DXPE, LE and ESEA are worth buying, given their rising cash flow. zacks.com - 2 weeks ago
Is Land's End (LE) Stock Undervalued Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 2 weeks ago
Holiday Season to Power Retail Sales: 5 Stocks With Growth Potential Retail stocks like BURL, COST, CHWY, TGT and LE are poised to gain from the holiday season sales. zacks.com - 3 weeks ago
Lands' End Up 13% in a Month: Is Now the Moment to Invest In LE Stock? Lands' End is set to deliver impressive returns, driven by its strategic focus on innovation and customer engagement in a competitive landscape. zacks.com - 1 month ago
Bull of the Day: Lands' End (LE) Lands' End, Inc. LE is in the middle of a big turnaround. This Zacks Rank #1 (Strong Buy) is expected to grow earnings by 346.7% in fiscal 2024. zacks.com - 1 month ago
Lands' End (LE) is on the Move, Here's Why the Trend Could be Sustainable Lands' End (LE) could be a great choice for investors looking to make a profit from fundamentally strong stocks that are currently on the move. It is one of the several stocks that made it through our "Recent Price Strength" screen. zacks.com - 1 month ago
Should Value Investors Buy Land's End (LE) Stock? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 1 month ago
Are You Looking for a Top Momentum Pick? Why Lands' End (LE) is a Great Choice Does Lands' End (LE) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 1 month ago
Why Fast-paced Mover Lands' End (LE) Is a Great Choice for Value Investors Lands' End (LE) made it through our 'Fast-Paced Momentum at a Bargain' screen and could be a great choice for investors looking for stocks that have gained strong momentum recently but are still trading at reasonable prices. zacks.com - 1 month ago
Recent Price Trend in Lands' End (LE) is Your Friend, Here's Why Lands' End (LE) made it through our "Recent Price Strength" screen and could be a great choice for investors looking to make a profit from stocks that are currently on the move. zacks.com - 1 month ago
How Much Upside is Left in Lands' End (LE)? Wall Street Analysts Think 25.25% The average of price targets set by Wall Street analysts indicates a potential upside of 25.3% in Lands' End (LE). While the effectiveness of this highly sought-after metric is questionable, the positive trend in earnings estimate revisions might translate into an upside in the stock. zacks.com - 1 month ago
8. Profile Summary

Lands' End, Inc. LE

image
COUNTRY US
INDUSTRY Specialty Retail
MARKET CAP $ 480 M
Dividend Yield 0.00%
Description Lands' End, Inc. operates as a uni-channel retailer of casual clothing, accessories, footwear, and home products in the United States, Europe, Asia, and internationally. It operates through U.S. eCommerce, Europe eCommerce, Japan eCommerce, Outfitters, Third Party, and Retail segments. The company sells its products online through e-commerce, company operated stores, as well as through third party distribution channels under the Lands' End, Let's Get Comfy, Lands' End Lighthouse, Square Rigger, Squall, Super-T, Drifter, Outrigger, Marinac, Beach Living, as well as Supima, No-Gape, Starfish, Iron Knees, Hyde Park, Year' Rounder, ClassMate, Willis & Geiger, and ThermaCheck brands. As of January 28, 2022, it operated 30 stores. Lands' End, Inc. was founded in 1963 and is headquartered in Dodgeville, Wisconsin.
Contact 1 Lands’ End Lane, Dodgeville, WI, 53595 https://www.landsend.com
IPO Date March 20, 2014
Employees 2450
Officers Mr. Bernard Louis McCracken III Chief Financial Officer & Treasurer Ms. Angela sue Rieger Executive Vice President & Chief Transformation Officer Ms. Claudia Mazo Managing Director of International Mr. Stuart Hogue Senior Vice President of US Consumer Ms. Kym Maas Chief Creative Officer Ms. Kelly A. Ritchie Chief Human Resource Officer Ms. Diaz Kwok Managing Director Mr. Matt Trainor Senior Vice President of Brand Creative Mr. Martin Christopher Chief Technology Officer Mr. Andrew J. McLean Chief Executive Officer & Director