Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 53.1 | ||||||||||
CAPEX | (37.8) | ||||||||||
Maintenance CAPEX | (26.4) | ||||||||||
Cash Flow For Owners | 26.7 | 27.2 | 27.7 | 28.2 | 28.7 | 29.3 | 29.8 | 30.4 | 30.9 | 31.5 | 602.0 |