Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 63.3 | ||||||||||
CAPEX | (16.9) | ||||||||||
Maintenance CAPEX | (11.9) | ||||||||||
Cash Flow For Owners | 51.5 | 53.1 | 54.8 | 56.6 | 58.5 | 60.4 | 62.3 | 64.3 | 66.4 | 68.6 | 1 327.7 |