image
Communication Services - Telecommunications Services - NYSE - US
$ 47.27
-3.39 %
$ 1.19 B
Market Cap
15.01
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IDT stock under the worst case scenario is HIDDEN Compared to the current market price of 47.3 USD, IDT Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IDT stock under the base case scenario is HIDDEN Compared to the current market price of 47.3 USD, IDT Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IDT stock under the best case scenario is HIDDEN Compared to the current market price of 47.3 USD, IDT Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart IDT

image
$54.0$54.0$53.0$53.0$52.0$52.0$51.0$51.0$50.0$50.0$49.0$49.0$48.0$48.0$47.0$47.0$46.0$46.0$45.0$45.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.21 B REVENUE
-2.67%
64.8 M OPERATING INCOME
6.60%
68.3 M NET INCOME
53.87%
78.2 M OPERATING CASH FLOW
44.42%
-748 K INVESTING CASH FLOW
97.76%
-17.2 M FINANCING CASH FLOW
-8.96%
303 M REVENUE
-2.01%
28.3 M OPERATING INCOME
19.78%
22.2 M NET INCOME
20.18%
20.2 M OPERATING CASH FLOW
12188.41%
-1.28 M INVESTING CASH FLOW
85.39%
-10.3 M FINANCING CASH FLOW
-178.26%
Balance Sheet IDT Corporation
image
Current Assets 423 M
Cash & Short-Term Investments 193 M
Receivables 42.2 M
Other Current Assets 187 M
Non-Current Assets 128 M
Long-Term Investments 6.52 M
PP&E 41.9 M
Other Non-Current Assets 79.1 M
35.09 %7.67 %34.05 %7.62 %14.38 %Total Assets$550.1m
Current Liabilities 279 M
Accounts Payable 24.8 M
Short-Term Debt 0
Other Current Liabilities 255 M
Non-Current Liabilities 4.2 M
Long-Term Debt 1.53 M
Other Non-Current Liabilities 2.66 M
8.74 %89.78 %Total Liabilities$283.5m
EFFICIENCY
Earnings Waterfall IDT Corporation
image
Revenue 1.21 B
Cost Of Revenue 816 M
Gross Profit 390 M
Operating Expenses 325 M
Operating Income 64.8 M
Other Expenses -3.51 M
Net Income 68.3 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(816m)390m(325m)65m4m68mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
32.36% GROSS MARGIN
32.36%
5.37% OPERATING MARGIN
5.37%
5.35% NET MARGIN
5.35%
26.18% ROE
26.18%
11.72% ROA
11.72%
26.37% ROIC
26.37%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis IDT Corporation
image
80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 68.3 M
Depreciation & Amortization 20.4 M
Capital Expenditures -18.9 M
Stock-Based Compensation 7.4 M
Change in Working Capital -15.9 M
Others 13.2 M
Free Cash Flow 59.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets IDT Corporation
image
IDT has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.11% DIVIDEND YIELD
0.06 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.201.201.001.000.800.800.600.600.400.400.200.200.000.000.640.180.190.190.090.050.060.180.190.190.090.050.050.181.050.190.560.190.570.190.470.190.330.190.240.050.11201520152016201620172017201820182024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 15
6. Ownership
Insider Ownership IDT Corporation
image
Sold
0-3 MONTHS
526 K USD 1
3-6 MONTHS
1.46 M USD 5
6-9 MONTHS
1.8 M USD 4
9-12 MONTHS
18.1 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
NRSInsights' March 2025 Retail Same-Store Sales Report March same-store sales increased 2.3% year-over-year * NEWARK, N.J., April 07, 2025 (GLOBE NEWSWIRE) -- NRSInsights, a provider of sales data and analytics drawn from retail transactions processed through the National Retail Solutions (NRS) point-of-sale (POS) platform, today announced comparative retail same-store sales results for March 2025. globenewswire.com - 1 week ago
BOSS Revolution Announces Savings Pass – A Monthly Membership Plan Savings Pass, along with BOSS Unlimited and Bundles of Minutes monthly calling plans, offer spectacular savings no matter where you call or how long you talk globenewswire.com - 2 weeks ago
IDT Corporation to Present at Sidoti Investor Conference NEWARK, NJ, March 18, 2025 (GLOBE NEWSWIRE) -- IDT Corporation (NYSE: IDT), a global provider of fintech, cloud communications, and traditional communications solutions, will present at the Sidoti Virtual Investor Conference that will be held on March 19th and 20th, 2025. globenewswire.com - 1 month ago
IDT Q2 Earnings: Solid Execution Deserves A Higher Valuation Growth at NRS and BOSS Money remains above 30%. I value NRS alone at over $1 billion, which is close to IDT's current enterprise value. Shares are trading at a large discount to my estimate for intrinsic value of $70, based on sum of the parts. seekingalpha.com - 1 month ago
IDT Stock Rises Following Strong Q2 Earnings and Higher Revenues IDT records higher revenues, EPS and EBITDA in second-quarter fiscal 2025. The company boosts its dividend, expands its Fintech segment and ramps up share buybacks. zacks.com - 1 month ago
IDT Corporation (IDT) Q2 2025 Earnings Call Transcript IDT Corporation (NYSE:IDT ) Q2 2025 Earnings Conference Call March 6, 2025 5:30 PM ET Company Participants Bill Ulrey - Investor Relations Samuel Jonas - Chief Executive Officer Marcelo Fischer - Chief Financial Officer Conference Call Participants William Vaughan - Corient Operator Good evening, and welcome to the IDT Corporation's Second Quarter Fiscal Year 2025 Earnings Call. During management's remarks, all participants will be in listen-only mode. seekingalpha.com - 1 month ago
IDT Corporation Reports Record Second Quarter 2025 Results Record levels of gross profit +16%; income from operations +77%; Adjusted EBITDA * +56% GAAP EPS increased to $0.80 from $0.57; Non-GAAP EPS * increased to $0.84 from $0.67 IDT raised its quarterly dividend 20% to 6 cents NEWARK, NJ, March 06, 2025 (GLOBE NEWSWIRE) -- IDT Corporation (NYSE: IDT), a global provider of fintech, cloud communications, and traditional communications solutions, today reported results for its second quarter fiscal year 2025, the three months ended January 31, 2025. SECOND QUARTER HIGHLIGHTS (Throughout this release, unless otherwise noted, results for the second quarter of fiscal year 2025 (2Q25) are compared to the second quarter of fiscal year 2024 (2Q24). globenewswire.com - 1 month ago
NRSInsights' February 2025 Retail Same-Store Sales Report February same-store sales increased 3.5% year-over-year * NEWARK, N.J., March 05, 2025 (GLOBE NEWSWIRE) -- NRSInsights , a provider of sales data and analytics drawn from retail transactions processed through the National Retail Solutions (NRS) point-of-sale (POS) platform, today announced comparative retail same-store sales results for February 2025. globenewswire.com - 1 month ago
net2phone Introduces Advanced AI Agent net2phone AI Agent manages sales, support, and administrative tasks across website, phone, and chat for enhanced customer experiences globenewswire.com - 1 month ago
IDT Corporation to Report Second Quarter 2025 Results NEWARK, NJ, Feb. 25, 2025 (GLOBE NEWSWIRE) -- IDT Corporation (NYSE: IDT), a global provider of fintech, cloud communications, and traditional communications solutions, has scheduled its report of financial and operational results for the second quarter fiscal year 2025 (the three months ended January 31, 2025) on Thursday, March 6, 2025. globenewswire.com - 1 month ago
NRSInsights' January 2025 Retail Same-Store Sales Report January same-store sales increased 4.7% year-over-year  NEWARK, N.J., Feb. 07, 2025 (GLOBE NEWSWIRE) -- NRSInsights, a provider of sales data and analytics drawn from retail transactions processed through the National Retail Solutions (NRS) point-of-sale (POS) platform, today announced comparative retail same-store sales results for January 2025. globenewswire.com - 2 months ago
IDT global Inks Preferred Partner Agreement with Haiti's Natcom for International Long-Distance Traffic Management Newark, NJ, Feb. 06, 2025 (GLOBE NEWSWIRE) -- IDT global, IDT Corporation's (NYSE: IDT) wholesale carrier services business, today announced that it has entered into a Preferred Partner Agreement with Natcom, Haiti's leading telecommunications provider, to manage international long-distance traffic for Natcom's network in Haiti. IDT global will also help to protect Natcom against revenue leakage while strengthening Natcom's position as a trusted and reliable telecommunications provider for international voice traffic. globenewswire.com - 2 months ago
8. Profile Summary

IDT Corporation IDT

image
COUNTRY US
INDUSTRY Telecommunications Services
MARKET CAP $ 1.19 B
Dividend Yield 0.11%
Description IDT Corporation operates in the communications and payment industries in the United States and internationally. The company operates through three segments: Fintech; net2phone-UCaaS (Unified Communications as a Service); and Traditional Communications. The Fintech segment offers international money remittance and related value/payment transfer services under the BOSS Revolution brand name; national retail solutions, such as point of sale network providing payment processing, digital advertising, transaction data, and ancillary services under the NRS brand name. The net2phone-UCaaS segment provides net2phone-UCaaS, a cloud communications service for businesses; and cable telephony services under the net2phone brand name. The Traditional Communications segment, which include Mobile Top-Up, that enables customers to transfer airtime and bundles of airtime, messaging, and data to international and domestic mobile accounts; BOSS Revolution Calling, an international long-distance calling service; Carrier Services, a wholesale provider of international voice and SMS termination, and outsourced traffic management solutions to telecoms; and net2phone-Platform Services, which offer telephony services to cable operators and others, as well as smaller communications and payments offerings. IDT Corporation was founded in 1990 and is headquartered in Newark, New Jersey.
Contact 520 Broad Street, Newark, NJ, 07102 https://www.idt.net
IPO Date May 16, 2001
Employees 1820
Officers Mr. Bill Ulrey Vice President of Investor Relations & External Affairs Mr. Samuel Jonas Chief Executive Officer Mr. Menachem Ash Executive Vice President of Strategy & Legal Affairs Ms. Joyce J. Mason Esq. Executive Vice President, General Counsel & Corporate Secretary Mr. Abilio S. Pereira President, Chief Operating Officer & Ex-Officio Non-Voting Member Ms. Nadine Shea Executive Vice President & Global Head of Human Resources Mr. Marcelo Fischer CPA Chief Financial Officer Mr. David Wartell Chief Technology Officer Mr. Howard S. Jonas Executive Chairman of the Board Mr. Mitch Silberman Chief Accounting Officer & Controller