image
Communication Services - Telecommunications Services - NASDAQ - US
$ 14.42
0.839 %
$ 791 M
Market Cap
-20.6
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one SHEN stock under the worst case scenario is HIDDEN Compared to the current market price of 14.4 USD, Shenandoah Telecommunications Company is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one SHEN stock under the base case scenario is HIDDEN Compared to the current market price of 14.4 USD, Shenandoah Telecommunications Company is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one SHEN stock under the best case scenario is HIDDEN Compared to the current market price of 14.4 USD, Shenandoah Telecommunications Company is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SHEN

image
$14.5$14.5$14.0$14.0$13.5$13.5$13.0$13.0$12.5$12.5$12.0$12.0$11.5$11.5$11.0$11.0$10.5$10.515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
328 M REVENUE
14.16%
-28.6 M OPERATING INCOME
-297.08%
-31.8 M NET INCOME
-395.45%
62.6 M OPERATING CASH FLOW
-45.01%
-339 M INVESTING CASH FLOW
-43.40%
184 M FINANCING CASH FLOW
-15.71%
87.9 M REVENUE
2.91%
-6.09 M OPERATING INCOME
-5.87%
-9.13 M NET INCOME
-47.53%
20.5 M OPERATING CASH FLOW
-0.35%
-76.3 M INVESTING CASH FLOW
9.55%
97 M FINANCING CASH FLOW
45.04%
Balance Sheet Shenandoah Telecommunications Company
image
Current Assets 94.5 M
Cash & Short-Term Investments 46.3 M
Receivables 31 M
Other Current Assets 17.3 M
Non-Current Assets 1.75 B
Long-Term Investments 15.7 M
PP&E 1.46 B
Other Non-Current Assets 273 M
79.18 %14.83 %Total Assets$1.8b
Current Liabilities 115 M
Accounts Payable 57.8 M
Short-Term Debt 12.3 M
Other Current Liabilities 44.5 M
Non-Current Liabilities 625 M
Long-Term Debt 420 M
Other Non-Current Liabilities 205 M
7.82 %6.02 %56.82 %27.68 %Total Liabilities$739.2m
EFFICIENCY
Earnings Waterfall Shenandoah Telecommunications Company
image
Revenue 328 M
Cost Of Revenue 128 M
Gross Profit 200 M
Operating Expenses 229 M
Operating Income -28.6 M
Other Expenses 3.2 M
Net Income -31.8 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)328m(128m)200m(229m)(29m)(3m)(32m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
60.95% GROSS MARGIN
60.95%
-8.72% OPERATING MARGIN
-8.72%
58.03% NET MARGIN
58.03%
20.73% ROE
20.73%
10.94% ROA
10.94%
-1.23% ROIC
-1.23%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Shenandoah Telecommunications Company
image
200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -31.8 M
Depreciation & Amortization 98.5 M
Capital Expenditures -319 M
Stock-Based Compensation 9.84 M
Change in Working Capital -3.94 M
Others 514 K
Free Cash Flow -257 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Shenandoah Telecommunications Company
image
SHEN has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.1 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
20.0020.0018.0018.0016.0016.0014.0014.0012.0012.0010.0010.008.008.006.006.004.004.002.002.000.000.0018.7518.990.250.260.270.290.340.070.080.090.1020152015201620162017201720182018201920192020202020212021202220222023202320242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Shenandoah Telecommunications Company
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
6.71 M USD 2
0-3 MONTHS
203 K USD 2
3-6 MONTHS
20.4 K USD 2
6-9 MONTHS
491 K USD 7
9-12 MONTHS
7. News
SHEN's Glo Fiber Expands Footprint with Next-Gen Fiber Optic Internet Shentel's Glo Fiber expands in Ohio, eyes 550K passings by 2026 with ultra-fast broadband, despite rising costs and competition. zacks.com - 3 days ago
Glo Fiber Launches Lightning-Fast Fiber Internet in Hillsboro, Ohio EDINBURG, Va., July 02, 2025 (GLOBE NEWSWIRE) -- Glo Fiber, powered by Shenandoah Telecommunications Company (“Shentel”) (Nasdaq: SHEN), has launched their 100% fiber optic broadband service in initial neighborhoods in Hillsboro, Ohio. Construction began earlier this year and is expected to be completed in early 2026, providing over 3,000 homes and businesses with a reliable, future-proof option for high-speed internet service. As construction continues, residents will receive advance notice via mail, and they can check availability or sign up for service at www.glofiber.com/en/local/oh/hillsboro. globenewswire.com - 5 days ago
Glo Fiber to Expand in Blacksburg, Virginia with Acquisition of WideOpen Blacksburg Network EDINBURG, Va., June 20, 2025 (GLOBE NEWSWIRE) -- Shenandoah Telecommunications Company (“Shentel”, Nasdaq: SHEN) announced plans to expand Glo Fiber service in Blacksburg, Virginia with a definitive agreement to acquire the assets and operations of Blacksburg Broadband LLC, which operates under the name WideOpen Blacksburg. globenewswire.com - 2 weeks ago
Glo Fiber Expands Service and Opens New Retail Location in Williamsburg, Virginia EDINBURG, Va., June 10, 2025 (GLOBE NEWSWIRE) -- Glo Fiber, powered by Shenandoah Telecommunications Company (“Shentel”) (Nasdaq: SHEN), has opened a new Williamsburg, Virginia retail store for ultra-fast fiber internet service. A grand opening event is scheduled for June 12th from 4 p.m. to 6 p.m. in Midtown Row on Monticello Avenue. The Tide 92.3 FM will be appearing at the store with special Glo Fiber offers and chances to win concert tickets and other prizes. globenewswire.com - 3 weeks ago
Shenandoah Telecommunications Company (SHEN) Q1 2025 Earnings Call Transcript Shenandoah Telecommunications Company (NASDAQ:SHEN ) Q1 2025 Earnings Conference Call April 30, 2025 8:30 AM ET Company Participants Kirk Andrews – Director-Financial Planning and Analysis Chris French – President and Chief Executive Officer Jim Volk – Senior Vice President-Finance and Chief Financial Officer Ed McKay – Executive Vice President and Chief Operating Officer Conference Call Participants Frank Louthan – Raymond James & Associates Hamed Khorsand – BWS Financial Operator Good morning, everyone. Welcome to the Shenandoah Telecommunications First Quarter 2025 Earnings Conference Call. seekingalpha.com - 2 months ago
Shenandoah Telecommunications (SHEN) Reports Q1 Loss, Misses Revenue Estimates Shenandoah Telecommunications (SHEN) came out with a quarterly loss of $0.19 per share versus the Zacks Consensus Estimate of a loss of $0.14. This compares to loss of $0.08 per share a year ago. zacks.com - 2 months ago
Shenandoah Telecommunications Company Reports First Quarter 2025 Results EDINBURG, Va., April 30, 2025 (GLOBE NEWSWIRE) -- Shenandoah Telecommunications Company (“Shentel” or the “Company”) (Nasdaq: SHEN) announced first quarter 2025 financial and operating results. globenewswire.com - 2 months ago
Shenandoah Telecommunications Company to Hold its First Quarter 2025 Earnings Call at 8:30 a.m. on Wednesday, April 30, 2025 EDINBURG, Va., April 21, 2025 (GLOBE NEWSWIRE) -- Shenandoah Telecommunications Company (Shentel) (NASDAQ:SHEN) will release its first quarter 2025 financial results before the market opens on Wednesday, April 30, 2025, and will host a conference call and simultaneous webcast on the same day at 8:30 a.m. Eastern Time to discuss Shentel's financial results and business highlights. globenewswire.com - 2 months ago
Glo Fiber Expands Lightning Fast Fiber Optic Internet in York County, PA Broadband speeds up to 5 Gbps will be available in Dover Township and Dover Borough, Pennsylvania Broadband speeds up to 5 Gbps will be available in Dover Township and Dover Borough, Pennsylvania globenewswire.com - 2 months ago
Shentel Expands High-Speed, Reliable Broadband Service in Bedford County EDINBURG, Va., April 08, 2025 (GLOBE NEWSWIRE) -- Shenandoah Telecommunications Company (“Shentel”) (Nasdaq: SHEN), a leading provider of broadband services, recently extended high-speed, gigabit internet service to approximately 2,500 additional homes in Bedford County and plans to add over 1,500 more by the end of the year. This $24 million construction project is partly funded by the Commonwealth of Virginia's nationally recognized Virginia Telecommunication Initiative (VATI) run by the Department of Housing and Community Development (DHCD). The rest of the funding comes from Shentel's own capital investment and a contribution from Bedford County. The goal of the VATI initiative is to create strong, competitive communities by expanding broadband infrastructure into rural areas that lack access to high-speed internet. globenewswire.com - 2 months ago
Shenandoah Telecommunications Needs A Buyer Shenandoah remains a strategic M&A target due to its location within AT&T and Verizon's fiber expansion zones, despite struggling to compete independently amid slow fiber growth and limited bundling capability. Valuation hinges on acquisition potential, with a fair sale price estimated between $13-19 based on industry EBITDA multiples (8–12x), versus a significantly lower standalone DCF valuation of $2.50. I maintain my buy rating on SHEN as I see asymmetric risk-reward favoring upside from a likely acquisition, especially given recent telecom M&A activity and insider buying momentum. seekingalpha.com - 3 months ago
Zacks Industry Outlook Deutsche Telekom, Telefonica and Shenandoah Telecommunications Deutsche Telekom, Telefonica and Shenandoah Telecommunications have been highlighted in this Industry Outlook article. zacks.com - 3 months ago
8. Profile Summary

Shenandoah Telecommunications Company SHEN

image
COUNTRY US
INDUSTRY Telecommunications Services
MARKET CAP $ 791 M
Dividend Yield 0.00%
Description Shenandoah Telecommunications Company, together with its subsidiaries, provides a range of broadband communication services and cell tower colocation space in the Mid-Atlantic portion of the United States. Its Broadband segment offers broadband, video, and voice services to residential and commercial customers in Virginia, West Virginia, Maryland, Pennsylvania, and Kentucky, via hybrid fiber coaxial cable under the Shentel brand, fiber optic services under the Glo Fiber brand, and fixed wireless network services under the Beam brand name. This segment leases fiber and provides Ethernet and wavelength fiber optic services. In addition, the company offers voice and digital subscriber line telephone services. The company's Tower segment owns 220 cell towers and leases colocation space on the towers. Shenandoah Telecommunications Company was founded in 1902 and is based in Edinburg, Virginia.
Contact 500 Shentel Way, Edinburg, VA, 22824 https://www.shentel.com
IPO Date April 26, 1999
Employees 1089
Officers Mr. Richard W. Mason Jr. Senior Vice President of Engineering & Operations Ms. Dara Leslie Senior Vice President of Sales & Marketing Ms. Tracy L. Willis Principal Accounting Officer Mr. Derek C. Rieger J.D. General Counsel, Vice President of Legal & Corporate Secretary Mr. Glenn E. Lytle Senior Vice President of Commercial Sales Ms. Heather K. Tormey Vice President & Chief Human Resources Officer Mr. James J. Volk CPA Senior Vice President of Finance & Chief Financial Officer Mr. Edward H. McKay Executive Vice President & Chief Operating Officer Mr. Christopher E. French Chairman, President & Chief Executive Officer Ms. Elaine M. Cheng Senior Vice President & Chief Information Officer