Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 78.2 | ||||||||||
CAPEX | (18.9) | ||||||||||
Maintenance CAPEX | (13.2) | ||||||||||
Cash Flow For Owners | 64.9 | 66.1 | 67.2 | 68.3 | 69.5 | 70.7 | 71.9 | 73.1 | 74.3 | 75.6 | 1 442.3 |