image
Technology - Software - Application - NYSE - US
$ 14.15
-1.19 %
$ 2.5 B
Market Cap
-47.17
P/E
1. INTRINSIC VALUE

Grindr Inc. operates social network platform for the LGBTQ community. Its platform enables gay, bi, trans, and queer people to engage with each other, share content and experiences, and express themselves. It offers a free, ad-supported service and a premium subscription version. The company was founded in 2009 and is based in West Hollywood, California.[ Read More ]

The intrinsic value of one GRND stock under the base case scenario is HIDDEN Compared to the current market price of 14.2 USD, Grindr Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart GRND

image
FINANCIALS
260 M REVENUE
33.16%
55.4 M OPERATING INCOME
441.70%
-55.8 M NET INCOME
-6545.54%
36.1 M OPERATING CASH FLOW
-28.63%
-4.23 M INVESTING CASH FLOW
24.26%
-13 M FINANCING CASH FLOW
74.98%
89.3 M REVENUE
8.48%
28.4 M OPERATING INCOME
12.58%
24.7 M NET INCOME
210.07%
29.3 M OPERATING CASH FLOW
86.83%
-1.26 M INVESTING CASH FLOW
25.34%
-5.32 M FINANCING CASH FLOW
72.21%
Balance Sheet Decomposition Grindr Inc.
image
Current Assets 71.8 M
Cash & Short-Term Investments 27.6 M
Receivables 33.9 M
Other Current Assets 10.2 M
Non-Current Assets 373 M
Long-Term Investments 0
PP&E 4.94 M
Other Non-Current Assets 368 M
Current Liabilities 60.6 M
Accounts Payable 3.53 M
Short-Term Debt 16.4 M
Other Current Liabilities 40.7 M
Non-Current Liabilities 402 M
Long-Term Debt 328 M
Other Non-Current Liabilities 74.4 M
EFFICIENCY
Earnings Waterfall Grindr Inc.
image
Revenue 260 M
Cost Of Revenue 67.5 M
Gross Profit 192 M
Operating Expenses 137 M
Operating Income 55.4 M
Other Expenses 111 M
Net Income -55.8 M
RATIOS
74.02% GROSS MARGIN
74.02%
21.35% OPERATING MARGIN
21.35%
-21.47% NET MARGIN
-21.47%
304.88% ROE
304.88%
-12.54% ROA
-12.54%
18.54% ROIC
18.54%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Grindr Inc.
image
Net Income -55.8 M
Depreciation & Amortization 27 M
Capital Expenditures -4.23 M
Stock-Based Compensation 15.8 M
Change in Working Capital -7.34 M
Others 69.6 M
Free Cash Flow 31.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Grindr Inc.
image
Wall Street analysts predict an average 1-year price target for GRND of $15 , with forecasts ranging from a low of $14 to a high of $17 .
GRND Lowest Price Target Wall Street Target
14 USD -1.06%
GRND Average Price Target Wall Street Target
15 USD 6.01%
GRND Highest Price Target Wall Street Target
17 USD 20.14%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Grindr Inc.
image
Sold
0-3 MONTHS
7.39 M USD 5
3-6 MONTHS
22.2 M USD 3
6-9 MONTHS
26.7 M USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
8.08 M USD 1
6-9 MONTHS
1.1 M USD 2
9-12 MONTHS
Date Value Insider Amount Avg Price
4 days ago
Nov 13, 2024
Sell 43.7 K USD
Katz Zachary
GC and Head of Global Affairs
- 3058
14.3 USD
4 days ago
Nov 13, 2024
Sell 868 K USD
Mehta-Krantz Vandana
Chief Financial Officer
- 60776
14.29 USD
5 days ago
Nov 12, 2024
Sell 3.18 M USD
Lu James Fu Bin
director, 10 percent owner:
- 215980
14.7191 USD
4 days ago
Nov 13, 2024
Sell 2.81 M USD
Lu James Fu Bin
director, 10 percent owner:
- 195600
14.3894 USD
1 week ago
Nov 08, 2024
Sell 78.5 K USD
Richardson Nathan
Director
- 5234
15 USD
6 days ago
Nov 11, 2024
Sell 71.5 K USD
Richardson Nathan
Director
- 4766
15 USD
1 week ago
Nov 07, 2024
Sell 61.3 K USD
Chen Kye
Chief Accounting Officer
- 4209
14.56 USD
1 month ago
Oct 14, 2024
Sell 12.7 K USD
Richardson Nathan
Director
- 1000
12.68 USD
1 month ago
Oct 07, 2024
Sell 58.6 K USD
Chen Kye
Chief Accounting Officer
- 4964
11.81 USD
2 months ago
Sep 16, 2024
Sell 12 K USD
Richardson Nathan
Director
- 1000
12.03 USD
2 months ago
Sep 06, 2024
Sell 189 K USD
Chen Kye
Chief Accounting Officer
- 16187
11.68 USD
3 months ago
Aug 14, 2024
Sell 12 K USD
Richardson Nathan
Director
- 1000
11.98 USD
4 months ago
Jun 25, 2024
Sell 29.3 K USD
Arison George
CHIEF EXECUTIVE OFFICER
- 2931
10 USD
5 months ago
Jun 17, 2024
Sell 849 K USD
Arison George
CHIEF EXECUTIVE OFFICER
- 83639
10.15 USD
5 months ago
Jun 18, 2024
Sell 34.3 K USD
Arison George
CHIEF EXECUTIVE OFFICER
- 3430
10.01 USD
5 months ago
Jun 12, 2024
Sell 2.69 M USD
Lu James Fu Bin
director, 10 percent owner:
- 295263
9.1224 USD
5 months ago
Jun 13, 2024
Sell 3.8 M USD
Lu James Fu Bin
director, 10 percent owner:
- 409670
9.2661 USD
5 months ago
Jun 14, 2024
Sell 3.5 M USD
Lu James Fu Bin
director, 10 percent owner:
- 388000
9.02 USD
5 months ago
Jun 10, 2024
Sell 1.22 M USD
Lu James Fu Bin
director, 10 percent owner:
- 133549
9.1396 USD
5 months ago
Jun 11, 2024
Sell 409 K USD
Lu James Fu Bin
director, 10 percent owner:
- 45186
9.0615 USD
5 months ago
Jun 05, 2024
Sell 1.92 M USD
Lu James Fu Bin
director, 10 percent owner:
- 207870
9.2423 USD
5 months ago
Jun 06, 2024
Sell 2.14 M USD
Lu James Fu Bin
director, 10 percent owner:
- 230273
9.3017 USD
6 months ago
May 17, 2024
Sell 897 K USD
Lu James Fu Bin
director, 10 percent owner:
- 94634
9.4762 USD
5 months ago
May 20, 2024
Sell 1.99 M USD
Lu James Fu Bin
director, 10 percent owner:
- 212605
9.3761 USD
6 months ago
May 15, 2024
Sell 211 K USD
Lu James Fu Bin
director, 10 percent owner:
- 21063
10.0211 USD
6 months ago
May 16, 2024
Sell 2.7 M USD
Lu James Fu Bin
director, 10 percent owner:
- 281427
9.5784 USD
6 months ago
May 13, 2024
Sell 148 K USD
Lu James Fu Bin
director, 10 percent owner:
- 14779
10.0082 USD
6 months ago
May 15, 2024
Sell 10 M USD
Lu James Fu Bin
director, 10 percent owner:
- 1000000
10 USD
6 months ago
May 13, 2024
Sell 113 K USD
Lu James Fu Bin
director, 10 percent owner:
- 11270
10.0002 USD
6 months ago
May 14, 2024
Sell 76 K USD
Lu James Fu Bin
director, 10 percent owner:
- 7417
10.25 USD
1 year ago
Jun 16, 2023
Sell 9.05 K USD
Baer Daniel Brooks
Director
- 1500
6.0354 USD
7 months ago
Apr 01, 2024
Bought 1.73 M USD
Zage George Raymond III
director, 10 percent owner:
+ 258728
6.69 USD
7 months ago
Apr 01, 2024
Bought 1.67 M USD
Zage George Raymond III
director, 10 percent owner:
+ 222605
7.51 USD
7 months ago
Apr 01, 2024
Bought 923 K USD
Zage George Raymond III
director, 10 percent owner:
+ 142805
6.46 USD
7 months ago
Apr 01, 2024
Sell 3.46 M USD
Lu James Fu Bin
director, 10 percent owner:
- 517456
6.69 USD
7 months ago
Apr 01, 2024
Sell 3.34 M USD
Lu James Fu Bin
director, 10 percent owner:
- 445209
7.51 USD
7 months ago
Apr 01, 2024
Sell 1.85 M USD
Lu James Fu Bin
director, 10 percent owner:
- 285609
6.46 USD
8 months ago
Mar 16, 2024
Bought 2 M USD
Zage George Raymond III
director, 10 percent owner:
+ 221972
9.03 USD
8 months ago
Mar 16, 2024
Bought 1.75 M USD
Zage George Raymond III
director, 10 percent owner:
+ 163527
10.73 USD
8 months ago
Mar 16, 2024
Sell 4.01 M USD
Lu James Fu Bin
director, 10 percent owner:
- 443943
9.03 USD
8 months ago
Mar 16, 2024
Sell 3.51 M USD
Lu James Fu Bin
director, 10 percent owner:
- 327053
10.73 USD
11 months ago
Dec 14, 2023
Bought 24.8 K USD
Arison George
Chief Executive Officer
+ 2937
8.45 USD
11 months ago
Dec 06, 2023
Bought 624 K USD
Zage George Raymond III
director, 10 percent owner:
+ 80000
7.8 USD
11 months ago
Dec 06, 2023
Bought 448 K USD
Zage George Raymond III
director, 10 percent owner:
+ 60000
7.46 USD
1 year ago
Sep 15, 2023
Sell 418 K USD
Zage George Raymond III
director, 10 percent owner:
- 663480
0.63 USD
1 year ago
Sep 15, 2023
Sell 20.7 M USD
Zage George Raymond III
director, 10 percent owner:
- 1800320
11.5 USD
1 year ago
Sep 15, 2023
Bought 0 USD
Zage George Raymond III
director, 10 percent owner:
+ 0
7.51 USD
1 year ago
Sep 15, 2023
Bought 0 USD
Zage George Raymond III
director, 10 percent owner:
+ 0
6.69 USD
1 year ago
Sep 15, 2023
Bought 0 USD
Zage George Raymond III
director, 10 percent owner:
+ 0
6.46 USD
1 year ago
Sep 15, 2023
Sell 0 USD
Lu James Fu Bin
director, 10 percent owner:
- 0
7.51 USD
1 year ago
Sep 15, 2023
Sell 0 USD
Lu James Fu Bin
director, 10 percent owner:
- 0
6.69 USD
1 year ago
Sep 15, 2023
Sell 0 USD
Lu James Fu Bin
director, 10 percent owner:
- 0
6.46 USD
1 year ago
Sep 05, 2023
Bought 182 K USD
Zage George Raymond III
director, 10 percent owner:
+ 35000
5.21 USD
1 year ago
Sep 01, 2023
Bought 180 K USD
Zage George Raymond III
director, 10 percent owner:
+ 35000
5.14 USD
1 year ago
Aug 31, 2023
Bought 155 K USD
Zage George Raymond III
director, 10 percent owner:
+ 30000
5.17 USD
1 year ago
Aug 24, 2023
Bought 55 K USD
Zage George Raymond III
director, 10 percent owner:
+ 10000
5.5 USD
1 year ago
Aug 23, 2023
Bought 164 K USD
Zage George Raymond III
director, 10 percent owner:
+ 30000
5.45 USD
1 year ago
Aug 22, 2023
Bought 163 K USD
Zage George Raymond III
director, 10 percent owner:
+ 30000
5.43 USD
1 year ago
Aug 21, 2023
Bought 157 K USD
Zage George Raymond III
director, 10 percent owner:
+ 30000
5.22 USD
1 year ago
Dec 16, 2022
Bought 660 K USD
Zage George Raymond III
Director
+ 110000
6 USD
1 year ago
Dec 15, 2022
Bought 296 K USD
Zage George Raymond III
Director
+ 50000
5.93 USD
1 year ago
Dec 14, 2022
Sell 0 USD
Lu James Fu Bin
Director
- 297157
0 USD
1 year ago
Dec 14, 2022
Bought 0 USD
Zage George Raymond III
Director
+ 554639
0 USD
1 year ago
Dec 01, 2022
Bought 489 K USD
Zage George Raymond III
Director
+ 70000
6.99 USD
7. News
Wall Street Analysts Believe GRINDR INC (GRND) Could Rally 32.13%: Here's is How to Trade The mean of analysts' price targets for GRINDR INC (GRND) points to a 32.1% upside in the stock. While this highly sought-after metric has not proven reasonably effective, strong agreement among analysts in raising earnings estimates does indicate an upside in the stock. zacks.com - 3 days ago
Grindr Inc. (GRND) Q3 2024 Earnings Call Transcript Grindr Inc. (NYSE:GRND ) Q3 2024 Earnings Conference Call November 7, 2024 5:00 PM ET Company Participants Tolu Adeofe - Head-Investor Relations George Arison - Chief Executive Officer Vanna Krantz - Chief Financial Officer Conference Call Participants Nick Jones - Citizens JMP Andrew Marok - Raymond James John Blackledge - TD Cowen Operator Good afternoon. My name is Rob, and I will be your conference operator today. seekingalpha.com - 1 week ago
Grindr Q3 2024: A Steady Grind To Higher Valuation Grindr's 3Q24 results show strong revenue and EBITDA beats, with significant user growth and ARPU increases, underscoring its market dominance. We raise our target price to $19/share, implying a 30% upside, driven by product innovation and expanding user engagement. New features like "Right Now" mode and "Roam" enhance user experience, boosting engagement and supporting our bullish view on GRND. seekingalpha.com - 1 week ago
Grindr Inc. (GRND) Misses Q3 Earnings Estimates Grindr Inc. (GRND) came out with quarterly earnings of $0.05 per share, missing the Zacks Consensus Estimate of $0.07 per share. This compares to earnings of $0.06 per share a year ago. zacks.com - 1 week ago
Stocks This Week: Buy Grinder And NVIDIA The overall market is likely to fall in this post-OPEX week. The average low in any year is October 27th, and that date is coming. forbes.com - 3 weeks ago
Grindr: The Untapped Value Of The Overlooked Rainbow Economy Grindr is the largest LGBTQ app globally, with significant user engagement and ARPU potential, making it an attractive investment with a $16/share target. GRND's predictable subscription-based revenue model and industry consolidation drive ARPU growth, positioning it favorably compared to traditional dating apps like Tinder and Bumble. Increasing broker coverage and investor interest in the LGBTQ vertical will likely boost fund flow and investment in GRND, enhancing its market position. seekingalpha.com - 4 weeks ago
Strength Seen in GRINDR INC (GRND): Can Its 9.1% Jump Turn into More Strength? GRINDR INC (GRND) witnessed a jump in share price last session on above-average trading volume. The latest trend in earnings estimate revisions for the stock doesn't suggest further strength down the road. zacks.com - 1 month ago
Grindr Continues To Outmuscle The Competition Grindr has outperformed competitors like Match and Bumble, with shares up over 40% YTD due to strong user growth and high revenue generation. Grindr's brand recognition, feature innovation, and international growth opportunities distinguish it from generalist dating apps, driving its market momentum. With higher EBITDA margins than peers and a compelling valuation, I'm setting a price target of $16 for Grindr, or ~30% above current levels. seekingalpha.com - 1 month ago
Grindr to Participate in Upcoming Investor Conferences LOS ANGELES--(BUSINESS WIRE)--Grindr Inc. (NYSE: GRND), the Global Gayborhood in Your Pocket™, today announced participation in the following upcoming investor events. Citi's 2024 Global TMT Conference Location: New York, NY Date: Thursday, September 5, 2024 Fireside Chat Presentation: 4:40 PM ET Speaker: Chief Financial Officer, Vanna Krantz Goldman Sachs Communacopia + Technology Conference Location: San Francisco, CA Date: Tuesday, September 10, 2024 Fireside Chat Presentation: 4:25 PM PT Sp. businesswire.com - 2 months ago
Grindr Inc. (GRND) Q2 2024 Earnings Call Transcript Grindr Inc. (NYSE:GRND ) Q2 2024 Earnings Conference Call August 8, 2024 5:00 PM ET Company Participants Tolu Adeofe – Head-Investor Relations George Arison – Chief Executive Officer Vanna Krantz – Chief Financial Officer Conference Call Participants Nick Jones – Citizens JMP Operator Good afternoon. My name is Stephanie, and I will be your conference operator today. seekingalpha.com - 3 months ago
Grindr Inc. (GRND) Beats Q2 Earnings and Revenue Estimates Grindr Inc. (GRND) came out with quarterly earnings of $0.07 per share, beating the Zacks Consensus Estimate of $0.05 per share. This compares to earnings of $0.13 per share a year ago. zacks.com - 3 months ago
Grindr Accelerates Growth of Its Advertising Business and Expands Its Engineering Team With Two Executive Hires LOS ANGELES--(BUSINESS WIRE)--Grindr Inc. (NYSE:GRND) today announced the addition of two senior leaders as it continues to transform the ways that gay, bi, trans, and queer people around the world connect: Brian Anderson has joined the company in the newly created position of Vice President of Advertising, and Jianrui Wang has joined as Head of Data Engineering. Anderson and Wang join Grindr to accelerate growth in the company's Advertising business and expand its Engineering team, respectivel. businesswire.com - 3 months ago
8. Profile Summary

Grindr Inc. GRND

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 2.5 B
Dividend Yield 0.00%
Description Grindr Inc. operates social network platform for the LGBTQ community. Its platform enables gay, bi, trans, and queer people to engage with each other, share content and experiences, and express themselves. It offers a free, ad-supported service and a premium subscription version. The company was founded in 2009 and is based in West Hollywood, California.
Contact PO Box 69176, West Hollywood, CA, 90069 https://www.grindr.com
IPO Date Jan. 14, 2021
Employees 144
Officers Mr. George Arison Chief Executive Officer & Executive Director Mr. Austin J. Balance Chief Product Officer Mr. Tolu Adeofe Head of Investor Relations Mr. Zachary Katz General Counsel & Head of Global Affairs Mr. Tristan Pineiro Senior Vice President of Brand Marketing & Communications Joel Keating Senior Vice President of Engineering Ms. Vandana Mehta-Krantz Chief Financial Officer Ms. Kye Chen Chief Accounting Officer