image
Technology - Software - Application - NASDAQ - US
$ 40.97
-4.5 %
$ 6.72 B
Market Cap
-1024.25
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one GTLB stock under the worst case scenario is HIDDEN Compared to the current market price of 41 USD, GitLab Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one GTLB stock under the base case scenario is HIDDEN Compared to the current market price of 41 USD, GitLab Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one GTLB stock under the best case scenario is HIDDEN Compared to the current market price of 41 USD, GitLab Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart GTLB

image
$75.0$75.0$70.0$70.0$65.0$65.0$60.0$60.0$55.0$55.0$50.0$50.0$45.0$45.0$40.0$40.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
759 M REVENUE
30.93%
-143 M OPERATING INCOME
23.86%
-9.12 M NET INCOME
97.85%
-64 M OPERATING CASH FLOW
-182.57%
-30.5 M INVESTING CASH FLOW
64.64%
32.6 M FINANCING CASH FLOW
-27.89%
211 M REVENUE
7.85%
-19.3 M OPERATING INCOME
32.70%
5.8 M NET INCOME
0.00%
63.2 M OPERATING CASH FLOW
135.71%
-21.9 M INVESTING CASH FLOW
76.35%
11.7 M FINANCING CASH FLOW
300.17%
Balance Sheet GitLab Inc.
image
Current Assets 1.34 B
Cash & Short-Term Investments 992 M
Receivables 265 M
Other Current Assets 79.4 M
Non-Current Assets 62.9 M
Long-Term Investments 0
PP&E 4.39 M
Other Non-Current Assets 58.6 M
70.92 %18.91 %5.67 %4.18 %Total Assets$1.4b
Current Liabilities 545 M
Accounts Payable 7.52 M
Short-Term Debt 275 K
Other Current Liabilities 537 M
Non-Current Liabilities 32.9 M
Long-Term Debt 117 K
Other Non-Current Liabilities 32.8 M
92.95 %5.68 %Total Liabilities$578.0m
EFFICIENCY
Earnings Waterfall GitLab Inc.
image
Revenue 759 M
Cost Of Revenue 85.1 M
Gross Profit 674 M
Operating Expenses 817 M
Operating Income -143 M
Other Expenses -134 M
Net Income -9.12 M
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)759m(85m)674m(817m)(143m)134m(9m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
88.79% GROSS MARGIN
88.79%
-18.80% OPERATING MARGIN
-18.80%
-0.69% NET MARGIN
-0.69%
-0.67% ROE
-0.67%
-0.37% ROA
-0.37%
-1.78% ROIC
-1.78%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis GitLab Inc.
image
40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)2021202120222022202320232024202420252025
Net Income -9.12 M
Depreciation & Amortization -8.62 M
Capital Expenditures -3.76 M
Stock-Based Compensation 186 M
Change in Working Capital 0
Others -232 M
Free Cash Flow -67.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets GitLab Inc.
image
Wall Street analysts predict an average 1-year price target for GTLB of $63.2 , with forecasts ranging from a low of $45 to a high of $80 .
GTLB Lowest Price Target Wall Street Target
45 USD 9.84%
GTLB Average Price Target Wall Street Target
63.2 USD 54.33%
GTLB Highest Price Target Wall Street Target
80 USD 95.26%
Price
Max Price Target
Min Price Target
Average Price Target
808075757070656560605555505045454040Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership GitLab Inc.
image
Sold
0-3 MONTHS
25.1 M USD 5
3-6 MONTHS
67.6 M USD 6
6-9 MONTHS
12.1 M USD 5
9-12 MONTHS
13 M USD 6
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
GitLab Wins a Google Cloud Technology Partner of the Year Award for DevOps SAN FRANCISCO--(BUSINESS WIRE)--All Remote - GitLab Inc., the most comprehensive AI-powered DevSecOps platform, today announced that it has received the 2025 Google Cloud Technology Partner of the Year Award in the Application Development - DevOps category. This is the fifth consecutive year GitLab has been recognized. Over the past year, GitLab continued its momentum with Google Cloud to release several product improvements, including the expanded platform integrations to help developers work. businesswire.com - 3 weeks ago
Should You Hold on to GTLB Stock Despite Its 27% Dip in YTD? GTLB shares decline due to macro pressures and competition, but AI-driven DevSecOps adoption and key partnerships are promising. zacks.com - 3 weeks ago
2 Red-Hot Growth Stocks to Buy in 2025 A number of high-flying growth stocks have come back down to earth following the recent market pullback. Let's look at two that investors can consider buying this year, especially if the market once again starts to head lower. fool.com - 1 month ago
GitLab's Growth Story: AI-Powered DevSecOps Revolution GitLab excels in DevSecOps with AI integration, offering a unified platform for planning to compliance, attracting enterprise customers and boosting ARR by 52%. Financially strong, GitLab's revenue grew 29% YoY, maintaining a 91% gross margin, and free cash flow surged from $24.5M to $62.1M. GitLab's business model smartly combines open-core and subscription-based SaaS, with a successful "land and expand" strategy driving a net retention rate of 123%. seekingalpha.com - 1 month ago
5 Red-Hot Growth Stocks to Buy in 2025 With the Nasdaq Composite down more than 13% from all-time highs reached in late 2024, this market sell-off is creating some potentially nice long-term buying opportunities in the technology sector. fool.com - 1 month ago
Gitlab (GTLB) Upgraded to Buy: Here's Why Gitlab (GTLB) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 1 month ago
GitLab Continues to See Strong Revenue Growth Powered by AI, but Is the Stock a Buy? There has been some significant market volatility this earnings season, with disappointing reports spooking some investors. One stock that got a reprieve following its earnings was DevSecOps platform GitLab (GTLB -3.21%), largely because investors liked its continued strong growth. fool.com - 1 month ago
GTLB Stock Down 18% in a Month: Hold Tight or Time to Let Go? GitLab benefits from strong DevSecOps partnerships and AI-powered tools, but rising competition and high valuation make it a risky bet for investors. zacks.com - 1 month ago
GitLab: A Fantastic Growth Trajectory For 2025 GitLab stock popped after its Q4 results showed a fantastic 29% y/y growth, with only a modest deceleration to the mid-20s implied by the company's FY26 guidance. GitLab's low market penetration and industry leadership provide significant growth opportunities in the DevOps space. Upsell potential through Premium and Ultimate SKUs and adherence to Rule of 40 principles bolster GitLab's long-term growth prospects. seekingalpha.com - 1 month ago
Gitlab Shares Gain as Q4 Earnings Beat Estimates & Revenues Rise Y/Y GTLB's fourth-quarter fiscal 2025 results benefit from solid revenue growth, driven by strong DevSecOps demand, AI adoption and enterprise expansion. zacks.com - 1 month ago
GitLab's Growth Holds Steady, But Analyst Lowers Price Forecast On Cautious Outlook JP Morgan analyst Pinjalim Bora reiterated the Neutral rating on GitLab Inc. GTLB, lowering the price forecast to $62 from $65. benzinga.com - 1 month ago
GitLab: Get In While It's Down—Big Rebound Ahead GitLab's NASDAQ: GTLB market may wallow near its early 2024 lows, but lower lows are unlikely, and a strong rebound lies ahead. The Q4 results and guidance for 2025 are the reason. marketbeat.com - 1 month ago
8. Profile Summary

GitLab Inc. GTLB

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 6.72 B
Dividend Yield 0.00%
Description GitLab Inc., through its subsidiaries, develops software for the software development lifecycle in the United States, Europe, and the Asia Pacific. The company offers GitLab, a DevOps platform, which is a single application that leads to faster cycle time and allows visibility throughout and control over various stages of the DevOps lifecycle. It helps organizations to plan, build, secure, and deploy software to drive business outcomes. The company also provides related training and professional services. The company was formerly known as GitLab B.V. and changed its name to GitLab Inc. in July 2015. The company was founded in 2011 and is headquartered in San Francisco, California.
Contact 268 Bush Street, San Francisco, CA, 94104 https://about.gitlab.com
IPO Date Oct. 14, 2021
Employees 2375
Officers Mr. Eliran Mesika Vice President of Corporate Development Ms. Robin J. Schulman J.D. Chief Legal Officer, Head of Corporate Affairs & Corporate Secretary Ms. Sabrina Farmer Chief Technology Officer Mr. Sytse Sijbrandij Co-Founder & Executive Chairman Mr. Christopher Weber Chief Revenue Officer Mr. William Staples Chief Executive Officer & Director Mr. Brian G. Robins Chief Financial Officer & Interim Chief Accounting Officer Mr. James Shen Director of Corporate Finance Ms. Kelsey Doherty Turcotte Vice President of Investor Relations Ms. Christina Weaver Director of Corporate Communications