image
Technology - Software - Application - NASDAQ - US
$ 369.21
2.36 %
$ 16.8 B
Market Cap
183.41
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one DUOL stock under the worst case scenario is HIDDEN Compared to the current market price of 369 USD, Duolingo, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one DUOL stock under the base case scenario is HIDDEN Compared to the current market price of 369 USD, Duolingo, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one DUOL stock under the best case scenario is HIDDEN Compared to the current market price of 369 USD, Duolingo, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DUOL

image
$550.0$550.0$500.0$500.0$450.0$450.0$400.0$400.0$350.0$350.0$300.0$300.0$250.0$250.0Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
748 M REVENUE
40.84%
62.6 M OPERATING INCOME
572.09%
88.6 M NET INCOME
451.28%
286 M OPERATING CASH FLOW
85.86%
-217 M INVESTING CASH FLOW
-1499.90%
-30 M FINANCING CASH FLOW
-1405.25%
231 M REVENUE
10.11%
23.6 M OPERATING INCOME
69.96%
35.1 M NET INCOME
152.64%
106 M OPERATING CASH FLOW
26.74%
-10.5 M INVESTING CASH FLOW
90.44%
3.12 M FINANCING CASH FLOW
107.51%
Balance Sheet Duolingo, Inc.
image
Current Assets 1.1 B
Cash & Short-Term Investments 878 M
Receivables 129 M
Other Current Assets 95 M
Non-Current Assets 200 M
Long-Term Investments 98.3 M
PP&E 66.4 M
Other Non-Current Assets 35.4 M
67.42 %9.90 %7.30 %7.55 %5.10 %Total Assets$1.3b
Current Liabilities 422 M
Accounts Payable 6.38 M
Short-Term Debt 0
Other Current Liabilities 416 M
Non-Current Liabilities 54.9 M
Long-Term Debt 54.7 M
Other Non-Current Liabilities 291 K
87.15 %11.45 %Total Liabilities$477.2m
EFFICIENCY
Earnings Waterfall Duolingo, Inc.
image
Revenue 748 M
Cost Of Revenue 204 M
Gross Profit 544 M
Operating Expenses 482 M
Operating Income 62.6 M
Other Expenses -26 M
Net Income 88.6 M
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00748m(204m)544m(482m)63m26m89mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
72.78% GROSS MARGIN
72.78%
8.37% OPERATING MARGIN
8.37%
11.84% NET MARGIN
11.84%
10.74% ROE
10.74%
6.80% ROA
6.80%
6.16% ROIC
6.16%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Duolingo, Inc.
image
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)202020202021202120222022202320232024202420252025
Net Income 88.6 M
Depreciation & Amortization 10.9 M
Capital Expenditures -12.1 M
Stock-Based Compensation 110 M
Change in Working Capital 75.9 M
Others 71.7 M
Free Cash Flow 273 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Duolingo, Inc.
image
Wall Street analysts predict an average 1-year price target for DUOL of $370 , with forecasts ranging from a low of $198 to a high of $575 .
DUOL Lowest Price Target Wall Street Target
198 USD -46.37%
DUOL Average Price Target Wall Street Target
370 USD 0.13%
DUOL Highest Price Target Wall Street Target
575 USD 55.74%
Price
Max Price Target
Min Price Target
Average Price Target
600600550550500500450450400400350350300300250250200200150150Sep '24Sep '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Duolingo, Inc.
image
Sold
0-3 MONTHS
37.5 M USD 6
3-6 MONTHS
50.9 M USD 8
6-9 MONTHS
191 M USD 6
9-12 MONTHS
25.6 M USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
GEN or DUOL: Which Is the Better Value Stock Right Now? Investors interested in stocks from the Technology Services sector have probably already heard of Gen Digital (GEN) and Duolingo, Inc. (DUOL). But which of these two companies is the best option for those looking for undervalued stocks? zacks.com - 1 week ago
Duolingo Set For Q2 Bookings Beat, Guidance Likely Conservative Duolingo shares have tumbled 24% in the past month amid concerns over slowing growth and rising churn, despite strong global brand momentum. benzinga.com - 1 week ago
10 Growth Stocks Down 10% or More to Buy Right Now Over the last few months, the S&P 500 has risen 24% from its 2025 low, and has begun setting new all-time highs. fool.com - 1 week ago
Duolingo Stock Posing Attractive Entry Points for Bulls Shares of language learning platform Duolingo Inc (NASDAQ:DUOL) were last seen down 4.7% at $360.67, looking to extend their recent slide. schaeffersresearch.com - 1 week ago
Duolingo, Inc. (DUOL) Rises Higher Than Market: Key Facts Duolingo, Inc. (DUOL) concluded the recent trading session at $376.42, signifying a +1.51% move from its prior day's close. zacks.com - 1 week ago
Duolingo, Inc. (DUOL) is Attracting Investor Attention: Here is What You Should Know Recently, Zacks.com users have been paying close attention to Duolingo (DUOL). This makes it worthwhile to examine what the stock has in store. zacks.com - 1 week ago
Brokers Suggest Investing in Duolingo (DUOL): Read This Before Placing a Bet The recommendations of Wall Street analysts are often relied on by investors when deciding whether to buy, sell, or hold a stock. Media reports about these brokerage-firm-employed (or sell-side) analysts changing their ratings often affect a stock's price. zacks.com - 2 weeks ago
Duolingo to Announce Second Quarter 2025 Results on Wednesday August 6, 2025 PITTSBURGH, July 09, 2025 (GLOBE NEWSWIRE) -- Duolingo, Inc. (Nasdaq: DUOL), the world's leading mobile learning platform, will announce its results for the second quarter ending June 30, 2025, following the close of the U.S. market on Wednesday, August 6, 2025. The Company will host a video webcast at 5:30 p.m. ET on that day. globenewswire.com - 2 weeks ago
Duolingo, Inc. (DUOL) Declines More Than Market: Some Information for Investors In the most recent trading session, Duolingo, Inc. (DUOL) closed at $389.45, indicating a -1.77% shift from the previous trading day. zacks.com - 2 weeks ago
This Magnificent Artificial Intelligence (AI) Stock Is Down 26%. Buy the Dip, Or Run for the Hills? Duolingo (DUOL 1.17%) operates the world's most popular digital language education platform, and the company continues to deliver stellar financial results. Duolingo is elevating the learning experience with artificial intelligence (AI), which is also unlocking new revenue streams that could fuel its next phase of growth. fool.com - 2 weeks ago
Duolingo: Why I'm Staying Bullish Despite Volatility Duolingo's strong revenue growth and user engagement reinforce my bullish outlook for the stock. With no debt and nearly $1B in cash, it's got a fortress-like balance sheet. Even at 38x free cash flow, the PEG ratio is just 1.3x; this is attractive. seekingalpha.com - 2 weeks ago
Buy 2 AI-Powered Technology Services Stocks to Tap Lucrative Upside APP and DUOL leverage AI-driven platforms to fuel rapid revenue growth and offer strong short-term price upside potential. zacks.com - 3 weeks ago
8. Profile Summary

Duolingo, Inc. DUOL

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 16.8 B
Dividend Yield 0.00%
Description Duolingo, Inc. develops a language-learning website and mobile app in the United States and China. The company offers courses in 40 different languages, including Spanish, English, French, Japanese, German, Italian, Chinese, Portuguese, and others. It also provides a digital language proficiency assessment exam. The company was incorporated in 2011 and is headquartered in Pittsburgh, Pennsylvania.
Contact 5900 Penn Avenue, Pittsburgh, PA, 15206 https://www.duolingo.com
IPO Date July 28, 2021
Employees 830
Officers Dr. Luis Alfonso von Ahn Arellano Ph.D. Co-Founder, Chairman of the Board, President & Chief Executive Officer Mr. Robert Meese Chief Business Officer Mr. Matthew Skaruppa Chief Financial Officer Mr. Stephen Chen General Counsel Mr. Manu Orssaud Chief Marketing Officer Ms. Deborah Belevan CPA Vice President of Investor Relations Sam Dalsimer Global Head of Communications Ms. Molly Lindsay Chief People Officer Dr. Severin Benedict Hacker Ph.D. Co-Founder, Chief Technology Officer & Director Dr. Natalie Glance Ph.D. Chief Engineering Officer