image
Technology - Software - Application - NASDAQ - US
$ 391.86
-1.29 %
$ 17.8 B
Market Cap
193.99
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one DUOL stock under the worst case scenario is HIDDEN Compared to the current market price of 392 USD, Duolingo, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one DUOL stock under the base case scenario is HIDDEN Compared to the current market price of 392 USD, Duolingo, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one DUOL stock under the best case scenario is HIDDEN Compared to the current market price of 392 USD, Duolingo, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DUOL

image
$550.0$550.0$500.0$500.0$450.0$450.0$400.0$400.0$350.0$350.0$300.0$300.0$250.0$250.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
748 M REVENUE
40.84%
62.6 M OPERATING INCOME
572.09%
88.6 M NET INCOME
451.28%
286 M OPERATING CASH FLOW
85.86%
-217 M INVESTING CASH FLOW
-1499.90%
-30 M FINANCING CASH FLOW
-1405.25%
231 M REVENUE
10.11%
23.6 M OPERATING INCOME
69.96%
35.1 M NET INCOME
152.64%
106 M OPERATING CASH FLOW
26.74%
-10.5 M INVESTING CASH FLOW
90.44%
3.12 M FINANCING CASH FLOW
107.51%
Balance Sheet Duolingo, Inc.
image
Current Assets 1.1 B
Cash & Short-Term Investments 878 M
Receivables 129 M
Other Current Assets 95 M
Non-Current Assets 200 M
Long-Term Investments 98.3 M
PP&E 66.4 M
Other Non-Current Assets 35.4 M
67.42 %9.90 %7.30 %7.55 %5.10 %Total Assets$1.3b
Current Liabilities 422 M
Accounts Payable 6.38 M
Short-Term Debt 0
Other Current Liabilities 416 M
Non-Current Liabilities 54.9 M
Long-Term Debt 54.7 M
Other Non-Current Liabilities 291 K
87.15 %11.45 %Total Liabilities$477.2m
EFFICIENCY
Earnings Waterfall Duolingo, Inc.
image
Revenue 748 M
Cost Of Revenue 204 M
Gross Profit 544 M
Operating Expenses 482 M
Operating Income 62.6 M
Other Expenses -26 M
Net Income 88.6 M
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00748m(204m)544m(482m)63m26m89mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
72.78% GROSS MARGIN
72.78%
8.37% OPERATING MARGIN
8.37%
11.84% NET MARGIN
11.84%
10.74% ROE
10.74%
6.80% ROA
6.80%
6.16% ROIC
6.16%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Duolingo, Inc.
image
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)202020202021202120222022202320232024202420252025
Net Income 88.6 M
Depreciation & Amortization 10.9 M
Capital Expenditures -12.1 M
Stock-Based Compensation 110 M
Change in Working Capital 75.9 M
Others 71.7 M
Free Cash Flow 273 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Duolingo, Inc.
image
Wall Street analysts predict an average 1-year price target for DUOL of $370 , with forecasts ranging from a low of $198 to a high of $575 .
DUOL Lowest Price Target Wall Street Target
198 USD -49.47%
DUOL Average Price Target Wall Street Target
370 USD -5.66%
DUOL Highest Price Target Wall Street Target
575 USD 46.74%
Price
Max Price Target
Min Price Target
Average Price Target
600600550550500500450450400400350350300300250250200200150150Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Duolingo, Inc.
image
Sold
0-3 MONTHS
43 M USD 7
3-6 MONTHS
52.2 M USD 8
6-9 MONTHS
180 M USD 6
9-12 MONTHS
25.5 M USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Buy 2 AI-Powered Technology Services Stocks to Tap Lucrative Upside APP and DUOL leverage AI-driven platforms to fuel rapid revenue growth and offer strong short-term price upside potential. zacks.com - 6 days ago
App Store Fee Cuts Set To Boost Duolingo, Match, Bumble Earnings Following recent legal setbacks for Apple Inc. AAPL regarding alleged monopolistic practices and new App Store fee policies driven by the EU's Digital Markets Act (DMA), Bank of America Securities (BofA) analyst Curtis Nagle has re-evaluated the financial outlook for major subscription service companies. benzinga.com - 1 week ago
VNT or DUOL: Which Is the Better Value Stock Right Now? Investors interested in Technology Services stocks are likely familiar with Vontier Corporation (VNT) and Duolingo, Inc. (DUOL). But which of these two stocks is more attractive to value investors? zacks.com - 1 week ago
Duolingo, Inc. (DUOL) Is a Trending Stock: Facts to Know Before Betting on It Duolingo (DUOL) has received quite a bit of attention from Zacks.com users lately. Therefore, it is wise to be aware of the facts that can impact the stock's prospects. zacks.com - 1 week ago
Why Duolingo Stock Plummeted This Week Shares of the world's largest education app, Duolingo (DUOL 0.21%), were down 14% this week as of 2:30 p.m. ET Thursday, according to data provided by S&P Global Market Intelligence. fool.com - 2 weeks ago
Don't Sweat Duolingo Stock's June Doldrums The shares of language learning platform Duolingo Inc (NASDAQ:DUOL) are down 2.7% at $411.54 at last glance, looking to extend their recent slide. schaeffersresearch.com - 2 weeks ago
Duolingo, Inc. (DUOL) is Attracting Investor Attention: Here is What You Should Know Recently, Zacks.com users have been paying close attention to Duolingo (DUOL). This makes it worthwhile to examine what the stock has in store. zacks.com - 2 weeks ago
2 Growth Stocks That Could 10x Your Money If you're looking for stocks with huge return potential, you can increase your chances of success by focusing on companies that operate in a rapidly expanding industry. Great investments are usually made by jumping early on fast-growing companies that have enormous expansion potential for their particular sector. fool.com - 2 weeks ago
5 Stocks to Buy Amid Growing Strength in the Business Services Sector DUOL, CTAS, STN, TRI, FCFS are riding economic strength with double-digit gains and rising earnings. zacks.com - 3 weeks ago
VNT vs. DUOL: Which Stock Is the Better Value Option? Investors with an interest in Technology Services stocks have likely encountered both Vontier Corporation (VNT) and Duolingo, Inc. (DUOL). But which of these two stocks is more attractive to value investors? zacks.com - 3 weeks ago
Duolingo Stock Is Overvalued, According to Wall Street. Time to Sell? After jumping a hefty 43% in 2024, shares of language-learning app Duolingo (DUOL -0.62%) are up another 47% so far in 2025. And according to select Wall Street analysts, the stock has simply climbed too far, too quickly. fool.com - 3 weeks ago
3 Under-the-Radar AI Stocks That Could Help Make You a Fortune Many artificial intelligence (AI) stocks skyrocketed in value in recent years as more companies realized they could accelerate and automate their operations with large language models (LLMs) and generative AI applications. The obvious winners include Nvidia, which produces the data center GPUs for processing those AI tasks, and Microsoft, which acquired a big stake in ChatGPT's creator OpenAI and integrated its AI tools into its own cloud services. fool.com - 4 weeks ago
8. Profile Summary

Duolingo, Inc. DUOL

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 17.8 B
Dividend Yield 0.00%
Description Duolingo, Inc. develops a language-learning website and mobile app in the United States and China. The company offers courses in 40 different languages, including Spanish, English, French, Japanese, German, Italian, Chinese, Portuguese, and others. It also provides a digital language proficiency assessment exam. The company was incorporated in 2011 and is headquartered in Pittsburgh, Pennsylvania.
Contact 5900 Penn Avenue, Pittsburgh, PA, 15206 https://www.duolingo.com
IPO Date July 28, 2021
Employees 830
Officers Dr. Luis Alfonso von Ahn Arellano Ph.D. Co-Founder, Chairman of the Board, President & Chief Executive Officer Mr. Robert Meese Chief Business Officer Mr. Matthew Skaruppa Chief Financial Officer Mr. Stephen Chen General Counsel Mr. Manu Orssaud Chief Marketing Officer Ms. Deborah Belevan CPA Vice President of Investor Relations Sam Dalsimer Global Head of Communications Ms. Molly Lindsay Chief People Officer Dr. Severin Benedict Hacker Ph.D. Co-Founder, Chief Technology Officer & Director Dr. Natalie Glance Ph.D. Chief Engineering Officer