image
Consumer Defensive - Education & Training Services - NYSE - US
$ 8.93
1.16 %
$ 1.44 B
Market Cap
-20.81
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one COUR stock under the worst case scenario is HIDDEN Compared to the current market price of 8.93 USD, Coursera, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one COUR stock under the base case scenario is HIDDEN Compared to the current market price of 8.93 USD, Coursera, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one COUR stock under the best case scenario is HIDDEN Compared to the current market price of 8.93 USD, Coursera, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart COUR

image
$10.0$10.0$9.5$9.5$9.0$9.0$8.5$8.5$8.0$8.0$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.0Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
695 M REVENUE
9.27%
-113 M OPERATING INCOME
22.24%
-79.5 M NET INCOME
31.77%
95.4 M OPERATING CASH FLOW
221.74%
29.9 M INVESTING CASH FLOW
-92.23%
-54.9 M FINANCING CASH FLOW
30.65%
179 M REVENUE
0.07%
-14.4 M OPERATING INCOME
52.78%
-7.8 M NET INCOME
63.91%
33.5 M OPERATING CASH FLOW
74.34%
-8.2 M INVESTING CASH FLOW
30.71%
-5 M FINANCING CASH FLOW
-671.60%
Balance Sheet Coursera, Inc.
image
Current Assets 831 M
Cash & Short-Term Investments 726 M
Receivables 59.7 M
Other Current Assets 44.8 M
Non-Current Assets 99.6 M
Long-Term Investments 0
PP&E 39.9 M
Other Non-Current Assets 59.8 M
78.05 %6.42 %4.82 %4.29 %6.42 %Total Assets$930.3m
Current Liabilities 327 M
Accounts Payable 102 M
Short-Term Debt 86 K
Other Current Liabilities 226 M
Non-Current Liabilities 5.38 M
Long-Term Debt 0
Other Non-Current Liabilities 5.38 M
30.60 %67.75 %Total Liabilities$332.9m
EFFICIENCY
Earnings Waterfall Coursera, Inc.
image
Revenue 695 M
Cost Of Revenue 323 M
Gross Profit 371 M
Operating Expenses 485 M
Operating Income -113 M
Other Expenses -33.7 M
Net Income -79.5 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)695m(323m)371m(485m)(113m)34m(80m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
53.47% GROSS MARGIN
53.47%
-16.30% OPERATING MARGIN
-16.30%
-11.45% NET MARGIN
-11.45%
-13.31% ROE
-13.31%
-8.55% ROA
-8.55%
-19.03% ROIC
-19.03%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Coursera, Inc.
image
100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)202020202021202120222022202320232024202420252025
Net Income -79.5 M
Depreciation & Amortization 25.1 M
Capital Expenditures -1.58 M
Stock-Based Compensation 108 M
Change in Working Capital 38.9 M
Others 36.8 M
Free Cash Flow 93.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Coursera, Inc.
image
Wall Street analysts predict an average 1-year price target for COUR of $16 , with forecasts ranging from a low of $11 to a high of $22 .
COUR Lowest Price Target Wall Street Target
11 USD 23.18%
COUR Average Price Target Wall Street Target
16 USD 79.17%
COUR Highest Price Target Wall Street Target
22 USD 146.36%
Price
Max Price Target
Min Price Target
Average Price Target
22222020181816161414121210108866Sep '24Sep '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Coursera, Inc.
image
Sold
0-3 MONTHS
211 K USD 3
3-6 MONTHS
254 K USD 2
6-9 MONTHS
497 K USD 3
9-12 MONTHS
325 K USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Coursera Appoints Grant Parsamyan as Chief Data Officer MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)--Coursera Appoints Grant Parsamyan as Chief Data Officer. businesswire.com - 4 days ago
Coursera: Steady Works Better Coursera's profitability has stabilized, with segment margins improving and a strategic shift towards faster-growing enterprise and B2B partnerships. The company's focus on high-quality, in-demand AI and tech content, plus global reach, positions it for sustained long-term growth. Valuation is now attractive at 1.88x price-to-sales, making COUR stock a buy at or below current levels compared to peers. seekingalpha.com - 1 week ago
Asia Pacific leads generative AI enrollments globally: Coursera CEO Greg Hart, CEO and President of open online course provider Coursera, discusses generative AI demand in Asia Pacific, content neutrality, and Coursera Coach, its AI-powered tool to keep learners engaged. youtube.com - 2 weeks ago
Coursera to Announce Second Quarter 2025 Financial Results MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)--Coursera to Announce Second Quarter 2025 Financial Results. businesswire.com - 2 weeks ago
Coursera Named among the TIME100 Most Influential Companies of 2025 MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)--Coursera Named among the TIME100 Most Influential Companies of 2025. businesswire.com - 3 weeks ago
Coursera Named a Leader in Technology Skills Development Platforms Evaluation MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)--Coursera, Inc. (NYSE: COUR), a leading global online learning platform, today announced that it has been recognized as a Leader in The Forrester Wave™: Technology Skills Development Platforms, Q2 2025. The Forrester Wave™ evaluated eight providers against 19 criteria, grouped into categories including Current Offering, Strategy, and Customer Feedback. The evaluation states that Coursera's customers highlight its high-quality content from recognized partne. businesswire.com - 4 weeks ago
Coursera Is Passing With Flying Colors Coursera and Stride stand out in the edTech sector for their strong price/sales ratios and gross margins. The tutoring industry has evolved significantly over the past two decades, impacting both educators and companies. My experience in education informs my analysis of edTech stocks and their financial metrics. seekingalpha.com - 1 month ago
Coursera Coach Wins Newsweek AI Impact Award MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)--Coursera Coach wins Newsweek AI Impact Award. businesswire.com - 1 month ago
Stocks Under $10: 3 to Buy, 2 to Avoid Investing in stocks priced under $10 can offer significant upside potential for investors seeking high returns on a modest budget. 247wallst.com - 1 month ago
Coursera Appoints Patrick Supanc as Chief Product Officer MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)--Coursera Appoints Patrick Supanc as Chief Product Officer. businesswire.com - 1 month ago
CE 100 Index Gains 5.9% as Coursera, Alphabet and Tesla Weigh In With Earnings Earnings season's in full swing, and it's helping to sway the fortunes of the CE 100 Index, which was up 5.9% through the week. All pillars in the CE 100 index were higher, led by the work segment, which gathered 8.6%. pymnts.com - 2 months ago
Coursera: Great Momentum With Content Expansion Coursera's strong Q1 results and growth plans highlight its resilience and potential, making it a compelling buy amid macroeconomic volatility. The company's scalable business model, growing certification importance, AI-driven translation, and robust balance sheet underpin its long-term bullish outlook. Coursera's revenue grew 6% y/y, beating expectations, with significant new student registrations and improved profitability, despite slightly softening retention rates. seekingalpha.com - 2 months ago
8. Profile Summary

Coursera, Inc. COUR

image
COUNTRY US
INDUSTRY Education & Training Services
MARKET CAP $ 1.44 B
Dividend Yield 0.00%
Description Coursera, Inc. operates an online educational content platform that connects learners, educators, organizations, and institutions. It offers online courses that include data science, business, computer science, information technology, health, social sciences, logic, project management, and digital marketing services; campus student plans; degree courses; and certification education. Coursera, Inc. was formerly known as Dkandu, Inc. and changed its name to Coursera, Inc. in April 2012. The company was incorporated in 2011 and is headquartered in Mountain View, California.
Contact 381 East Evelyn Avenue, Mountain View, CA, 94041 https://www.coursera.org
IPO Date March 31, 2021
Employees 1260
Officers Mr. Marcelo C. Modica SVice President & Chief People Officer Mr. Cam Carey Head of Investor Relations Mr. Timothy C. Hannan Chief Marketing Officer Mr. Mustafa Furniturewala Chief Technology Officer Mr. Kenneth R. Hahn Senior Vice President, Chief Financial Officer & Treasurer Dr. Andrew Y. Ng Co-Founder & Chairman Mr. Gregory M. Hart Chief Executive Officer, President & Director Ms. Michele M. Meyers Vice President of Accounting & Chief Accounting Officer Ms. Marni Baker Stein Chief Content Officer Mr. Alan B. Cardenas SVice President, General Counsel & Secretary