image
Consumer Defensive - Education & Training Services - NYSE - US
$ 7.14
-2.33 %
$ 1.15 B
Market Cap
-14.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one COUR stock under the worst case scenario is HIDDEN Compared to the current market price of 7.14 USD, Coursera, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one COUR stock under the base case scenario is HIDDEN Compared to the current market price of 7.14 USD, Coursera, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one COUR stock under the best case scenario is HIDDEN Compared to the current market price of 7.14 USD, Coursera, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart COUR

image
$10.0$10.0$9.5$9.5$9.0$9.0$8.5$8.5$8.0$8.0$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
695 M REVENUE
9.27%
-113 M OPERATING INCOME
22.24%
-79.5 M NET INCOME
31.77%
95.4 M OPERATING CASH FLOW
221.74%
29.9 M INVESTING CASH FLOW
-92.23%
-54.9 M FINANCING CASH FLOW
30.65%
179 M REVENUE
1.76%
-30.5 M OPERATING INCOME
-40.09%
-21.6 M NET INCOME
-57.87%
19.2 M OPERATING CASH FLOW
-30.99%
-11.8 M INVESTING CASH FLOW
-6.61%
-648 K FINANCING CASH FLOW
88.43%
Balance Sheet Coursera, Inc.
image
Current Assets 831 M
Cash & Short-Term Investments 726 M
Receivables 59.7 M
Other Current Assets 44.8 M
Non-Current Assets 99.6 M
Long-Term Investments 0
PP&E 39.9 M
Other Non-Current Assets 59.8 M
78.05 %6.42 %4.82 %4.29 %6.42 %Total Assets$930.3m
Current Liabilities 327 M
Accounts Payable 102 M
Short-Term Debt 86 K
Other Current Liabilities 226 M
Non-Current Liabilities 5.38 M
Long-Term Debt 3.02 M
Other Non-Current Liabilities 2.36 M
30.60 %67.75 %Total Liabilities$332.9m
EFFICIENCY
Earnings Waterfall Coursera, Inc.
image
Revenue 695 M
Cost Of Revenue 323 M
Gross Profit 371 M
Operating Expenses 485 M
Operating Income -113 M
Other Expenses -33.7 M
Net Income -79.5 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)695m(323m)371m(485m)(113m)34m(80m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
53.47% GROSS MARGIN
53.47%
-16.30% OPERATING MARGIN
-16.30%
-11.45% NET MARGIN
-11.45%
-13.31% ROE
-13.31%
-8.55% ROA
-8.55%
-19.03% ROIC
-19.03%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Coursera, Inc.
image
100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)202020202021202120222022202320232024202420252025
Net Income -79.5 M
Depreciation & Amortization 25.1 M
Capital Expenditures -1.58 M
Stock-Based Compensation 108 M
Change in Working Capital 38.9 M
Others 36.8 M
Free Cash Flow 93.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Coursera, Inc.
image
Wall Street analysts predict an average 1-year price target for COUR of $16 , with forecasts ranging from a low of $11 to a high of $22 .
COUR Lowest Price Target Wall Street Target
11 USD 54.06%
COUR Average Price Target Wall Street Target
16 USD 124.09%
COUR Highest Price Target Wall Street Target
22 USD 208.12%
Price
Max Price Target
Min Price Target
Average Price Target
22222020181816161414121210108866Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Coursera, Inc.
image
Sold
0-3 MONTHS
254 K USD 2
3-6 MONTHS
497 K USD 3
6-9 MONTHS
325 K USD 3
9-12 MONTHS
1.15 M USD 6
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Growth Without The Premium: 6 Value Stocks For April In this period of extreme market turbulence, large-cap value stocks are outperforming large-cap growth stocks by nearly 8% YTD. This is a seismic shift in the style regime, as mega-cap growth has typically dominated performance. The Magnificent Seven are underperforming the S&P 500 on average -17.77% vs. -7.64% YTD. Value stocks have come into favor due to their defensive characteristics, hailing from sectors that are more resilient in economic downturns due to their essential nature. seekingalpha.com - 2 weeks ago
Coursera to Announce First Quarter 2025 Financial Results MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)--Coursera to Announce First Quarter 2025 Financial Results. businesswire.com - 3 weeks ago
Coursera (COUR) Upgraded to Buy: Here's What You Should Know Coursera (COUR) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 1 month ago
Coursera: Guiding For Decline In Most Promising Segment Coursera's stock has been devastated since its 2021 IPO, despite now being cash generative and posting some growth. Degrees has been the bright spot, and also a source of positive mix effects, but the guidance is declines in Q1 and the FY 2025. We don't fully understand why there would be declines, and would like an emerging growth engine before picking up this beleaguered stock. seekingalpha.com - 1 month ago
Coursera: Undervalued For Unique Growth Potential Coursera is proving its growth and profitability potential despite a challenging year, making it a strong candidate for a rebound and a buy rating. The company's diversified revenue streams, including individual consumers, enterprises, and universities, are all growing, with the degree segment showing the strongest growth at 14% y/y. Coursera's strategic shift towards credit courses and away from full degree programs is expected to enhance its profitability and appeal to higher education institutions. seekingalpha.com - 2 months ago
Coursera's Growth Outlook Weakens As Analysts Flag AI, CEO Shift Shares of Coursera Inc COUR were under pressure on Friday, after the company reported fourth-quarter results. benzinga.com - 3 months ago
Coursera, Inc. (COUR) Q4 2024 Earnings Call Transcript Coursera, Inc. (NYSE:COUR ) Q4 2024 Earnings Conference Call January 30, 2025 5:00 PM ET Company Participants Cam Carey - Head of Investor Relations Andrew Ng - Chairman and Co-Founder Greg Hart - Incoming Chief Executive Officer Jeff Maggioncalda - Current Chief Executive Officer Ken Hahn - Chief Financial Officer Conference Call Participants Patrick McIlwee - William Blair Rishi Jaluria - RBC Capital Markets Josh Baer - Morgan Stanley Ryan MacDonald - Needham Operator Ladies and gentlemen, thank you for standing by, and welcome to Coursera's Fourth Quarter and Full Year 2024 Earnings Call. At this time, all participants are in a listen-only mode and please be advised that this call is being recorded. seekingalpha.com - 3 months ago
Coursera (COUR) Q4 Earnings: How Key Metrics Compare to Wall Street Estimates While the top- and bottom-line numbers for Coursera (COUR) give a sense of how the business performed in the quarter ended December 2024, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 3 months ago
Coursera (COUR) Q4 Earnings and Revenues Surpass Estimates Coursera (COUR) came out with quarterly earnings of $0.08 per share, beating the Zacks Consensus Estimate of $0.04 per share. This compares to earnings of $0.06 per share a year ago. zacks.com - 3 months ago
Coursera Reports Fourth Quarter and Full Year 2024 Financial Results MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)--Coursera Reports Fourth Quarter and Full Year 2024 Financial Results. businesswire.com - 3 months ago
If Online Education Has A Future, Coursera Is Positioned To Be In It With $720 million in cash, Coursera is well-positioned for potential acquisitions or other strategic uses to spur growth or safeguard against losses. Coursera's growth has slowed, but I believe focusing on improving margins and maintaining steady growth is a prudent strategy. AI can significantly reduce course creation costs and drive demand for AI-related courses, positively impacting Coursera's margins and revenue. seekingalpha.com - 3 months ago
Coursera Announces Leadership Transition MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)--Coursera Announces Leadership Transition. businesswire.com - 3 months ago
8. Profile Summary

Coursera, Inc. COUR

image
COUNTRY US
INDUSTRY Education & Training Services
MARKET CAP $ 1.15 B
Dividend Yield 0.00%
Description Coursera, Inc. operates an online educational content platform that connects learners, educators, organizations, and institutions. It offers online courses that include data science, business, computer science, information technology, health, social sciences, logic, project management, and digital marketing services; campus student plans; degree courses; and certification education. Coursera, Inc. was formerly known as Dkandu, Inc. and changed its name to Coursera, Inc. in April 2012. The company was incorporated in 2011 and is headquartered in Mountain View, California.
Contact 381 East Evelyn Avenue, Mountain View, CA, 94041 https://www.coursera.org
IPO Date March 31, 2021
Employees 1260
Officers Dr. Andrew Y. Ng Co-Founder & Chairman Mr. Mustafa Furniturewala Chief Technology Officer Ms. Michele M. Meyers Vice President of Accounting & Chief Accounting Officer Ms. Marni Baker Stein Chief Content Officer Mr. Cam Carey Head of Investor Relations Mr. Marcelo C. Modica SVice President & Chief People Officer Mr. Kenneth R. Hahn Senior Vice President, Chief Financial Officer & Treasurer Mr. Gregory M. Hart Chief Executive Officer, President & Director Mr. Timothy C. Hannan Chief Marketing Officer Mr. Alan B. Cardenas SVice President, General Counsel & Secretary