image
Consumer Defensive - Education & Training Services - NASDAQ - US
$ 6.99
0.287 %
$ 1.04 B
Market Cap
-15.53
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one UDMY stock under the worst case scenario is HIDDEN Compared to the current market price of 6.99 USD, Udemy, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one UDMY stock under the base case scenario is HIDDEN Compared to the current market price of 6.99 USD, Udemy, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one UDMY stock under the best case scenario is HIDDEN Compared to the current market price of 6.99 USD, Udemy, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart UDMY

image
$10.5$10.5$10.0$10.0$9.5$9.5$9.0$9.0$8.5$8.5$8.0$8.0$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
787 M REVENUE
7.91%
-89.3 M OPERATING INCOME
26.72%
-85.3 M NET INCOME
20.51%
53 M OPERATING CASH FLOW
2745.54%
1.08 M INVESTING CASH FLOW
104.31%
-172 M FINANCING CASH FLOW
-894.76%
200 M REVENUE
0.18%
-4.49 M OPERATING INCOME
61.26%
-1.77 M NET INCOME
82.05%
12.2 M OPERATING CASH FLOW
27.43%
-7.41 M INVESTING CASH FLOW
43.52%
-5.91 M FINANCING CASH FLOW
42.37%
Balance Sheet Udemy, Inc.
image
Current Assets 506 M
Cash & Short-Term Investments 354 M
Receivables 88.2 M
Other Current Assets 63.7 M
Non-Current Assets 99.3 M
Long-Term Investments 0
PP&E 15.5 M
Other Non-Current Assets 83.8 M
58.52 %14.57 %10.51 %13.84 %Total Assets$605.6m
Current Liabilities 397 M
Accounts Payable 6.31 M
Short-Term Debt 2.5 M
Other Current Liabilities 389 M
Non-Current Liabilities 10.8 M
Long-Term Debt 0
Other Non-Current Liabilities 10.8 M
95.21 %Total Liabilities$408.2m
EFFICIENCY
Earnings Waterfall Udemy, Inc.
image
Revenue 787 M
Cost Of Revenue 295 M
Gross Profit 492 M
Operating Expenses 565 M
Operating Income -89.3 M
Other Expenses -4.04 M
Net Income -85.3 M
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)787m(295m)492m(565m)(89m)4m(85m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
62.54% GROSS MARGIN
62.54%
-11.36% OPERATING MARGIN
-11.36%
-10.84% NET MARGIN
-10.84%
-43.21% ROE
-43.21%
-14.08% ROA
-14.08%
-40.35% ROIC
-40.35%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Udemy, Inc.
image
60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)202020202021202120222022202320232024202420252025
Net Income -85.3 M
Depreciation & Amortization 25.4 M
Capital Expenditures -2.3 M
Stock-Based Compensation 90 M
Change in Working Capital -47.4 M
Others 10 M
Free Cash Flow 50.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Udemy, Inc.
image
Wall Street analysts predict an average 1-year price target for UDMY of $10.6 , with forecasts ranging from a low of $7.5 to a high of $13 .
UDMY Lowest Price Target Wall Street Target
7.5 USD 7.30%
UDMY Average Price Target Wall Street Target
10.6 USD 52.00%
UDMY Highest Price Target Wall Street Target
13 USD 85.98%
Price
Max Price Target
Min Price Target
Average Price Target
13131212111110109988776655Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Udemy, Inc.
image
Sold
0-3 MONTHS
175 K USD 1
3-6 MONTHS
26 M USD 4
6-9 MONTHS
492 K USD 2
9-12 MONTHS
506 K USD 3
Bought
331 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Udemy Expands Leadership Team With Three Key Appointments to Accelerate AI-Powered Transformation SAN FRANCISCO--(BUSINESS WIRE)--Udemy (Nasdaq: UDMY), a leading AI-powered skills development platform, announced the appointment of Sonya Saunder as Chief of Staff and Vice President of Strategy & Operations, Ann-Marie Darrough as Vice President of Global Partnerships and Blaine Trainor as Vice President of Partner Ecosystems. These strategic hires further strengthen Udemy's leadership team as the company accelerates its transformation into a world-class, AI-powered platform to reskill and. businesswire.com - 2 weeks ago
Udemy Expands Industry-Leading Creative Capabilities with Addition of Lummi's AI-Powered Design Tools SAN FRANCISCO--(BUSINESS WIRE)--Udemy (Nasdaq: UDMY), a leading AI-powered skills development platform, today announced the acquisition of Lummi, an innovative creative technology group known for AI-driven design tools that simplify and accelerate the creative process. The acquisition will better enable Udemy's instructors and creators to enhance course experiences with custom illustrations, visual storytelling, and AI-generated design assets. Now part of Udemy's Innovation Studio, the Lummi te. businesswire.com - 3 weeks ago
Udemy Launches New AI Fluency Packages to Accelerate Workforce Transformation SAN FRANCISCO--(BUSINESS WIRE)--Udemy (Nasdaq: UDMY), a leading AI-powered skills development platform, today announced a suite of new AI Packages designed to help organizations and professionals develop AI fluency. The new packages provide end-to-end skills development to accelerate an organization's AI transformation, underscoring Udemy's position as a trusted upskilling and reskilling partner to nearly 80 million learners and more than 17,000 organizations across the globe. “At Udemy, we bel. businesswire.com - 3 weeks ago
Udemy Bolsters Leadership Team with Appointment of New Chief Technology Officer to Accelerate Product Roadmap and Technology Innovation SAN FRANCISCO--(BUSINESS WIRE)--Udemy (Nasdaq: UDMY), a leading AI-powered skills development platform with nearly 80 million users globally, announced today that Ozzie Goldschmied has been appointed Chief Technology Officer (“CTO”), effective immediately. Simultaneously, founder Eren Bali will transition to a newly created role as Head of Innovation, where he will focus on driving forward the company's product strategy with an emphasis on innovation and artificial intelligence. In his role as. businesswire.com - 4 weeks ago
Udemy Secures $200 Million Revolving Credit Facility SAN FRANCISCO--(BUSINESS WIRE)--Udemy (Nasdaq: UDMY), a leading AI-powered skills development platform with nearly 80 million users globally, today announced the closing of a new $200 million senior secured revolving credit facility (“the Facility”). The Facility, which matures on May 30, 2030, provides Udemy with enhanced financial flexibility to support its long-term strategic growth initiatives. The credit line remains undrawn at closing. Udemy enters into the agreement with no outstanding d. businesswire.com - 1 month ago
Udemy Launches AI-Powered Role Play to Coach Professionals on Business and Communication Skills Udemy (Nasdaq: UDMY), a leading AI-powered reskilling platform, today announced the launch of Role Play, a new AI-powered offering that helps learners develop real-world soft skills through immersive, instructor-designed conversation simulations. Role Play also enables organizations to design custom scenarios based on their specific business challenges, delivering personalized and contextual learning at scale. By blending expert-created content with adaptive coaching technology and personalization at the enterprise level, Role Play gives learners a realistic environment to practice and master critical workplace communication skills. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250528283452/en/ aAdsList.push('Article'); aAdsListSize.push([300, 250]); aAdsListCA.push(null); Unlike traditional publisher models that rely on lengthy production cycles, Udemy's marketplace approach proves a flexible framework that allows for continuous content innovation in real time at scale. In just four weeks, Udemy creators have published more than 3,100 Role Plays, reflecting a vibrant ecosystem of contributors and reinforcing Udemy’s position as an AI-powered platform for rapid skill development. Role Play builds on the momentum of Udemy’s recently launched Innovation Studio, a dedicated initiative designed to accelerate experimentation and breakthroughs in how learning experiences are created, delivered, and personalized. As one of the first major outputs of the Studio, Role Play exemplifies the kind of forward-thinking, AI-driven innovation the Studio was built to unlock. It reflects a shift toward more interactive, immersive, and skill-focused learning design, where learners actively practice real-world scenarios, not just passively consume content. “At Udemy, we understand that the most effective way to master soft skills is through practice and feedback,” said Eren Bali, Chief Technology Officer and founder at Udemy. “Role Play is a great example of the power of bringing together human expertise (through Udemy creators) and AI. Role Play will transform how essential skills are taught and learned, providing an immersive experience that prepares learners for real-world challenges and drives measurable business impact.” Udemy learners can practice a variety of workplace-related conversations – such as pitching new business ideas, negotiating agreements, resolving conflicts, providing feedback, coaching, goal setting, delegating tasks, managing projects, and preparing for interviews. Through the customizable interface, they can receive immediate feedback that accelerates skills development and drives both personal career advancement and organizational success. Role Play is designed for: Organizations closing skills gaps: Role Play enables teams to create customized scenarios that mirror real workplace challenges, giving employees a safe environment to practice communication, problem-solving, and leadership skills. These immersive experiences strengthen collaboration and build stronger professional relationships across teams. Developing these kinds of human skills is more critical than ever as recent research shows that capabilities like critical thinking, adaptability, and analytical reasoning are not only essential to individual success, but also to the effective adoption of emerging technologies like AI. Professionals seeking career advancement: Role Play offers an opportunity to develop and refine communication and leadership skills that are increasingly valued in today’s workplace. Udemy’s analysis reveals 83% of senior leaders identify effective leadership as essential for skills-based transformation, yet only 28% of employees believe their leaders are effectively communicating this strategic shift, highlighting a significant barrier to organizational change. By practicing in a risk-free environment with AI coaching, learners and leaders can build their confidence before applying these skills in real-world scenarios. Creators and instructors aiming to bring soft skills to life: Role Play offers an intuitive way to add immersive, hands-on practice directly into Udemy courses. Built with flexibility in mind, Role Play makes it easy to design interactive, AI-powered learning experiences that boost engagement and deepen learner outcomes. Through a partnership with AI leaders ElevenLabs, instructors can choose from six distinct AI characters and customize their voices to reflect a range of tones and accents, creating more authentic, relatable scenarios that mirror real-world conversations. “I’ve created three Role Play exercises already, and I have to say – this borders on magic!” said Frank Kane, a top-rated Udemy tech instructor. “Learners are now able to practice what they learn through real-time conversations, receiving immediate feedback that reinforces the core concepts within my courses. This offers a whole new level of engagement, and learners can apply what they’ve learned immediately in their workplaces.” Udemy will continue to showcase new technology through the Innovation Studio, bringing the power of AI and human connection to reskilling at scale. To learn more about Role Play and Udemy’s AI reskilling platform, visit business.udemy.com/ai. About Udemy Udemy (Nasdaq: UDMY) is an AI-driven skills development platform transforming how companies and individuals across the world build the capabilities needed to thrive in a rapidly evolving workplace. By combining on-demand, multi-language content with real-time innovation, Udemy delivers personalized experiences that empower organizations to scale workforce development and help individuals build the technical, business, and soft skills most relevant to their careers. Today, thousands of companies, including Ericsson, Glassdoor, On24, The World Bank, and Volkswagen, rely on Udemy Business for its enterprise solutions to build agile, future-ready teams. Udemy is headquartered in San Francisco, with hubs across the United States, Australia, India, Ireland, India, Mexico and Türkiye. View source version on businesswire.com: https://www.businesswire.com/news/home/20250528283452/en/ https://www.marketscreener.com - 1 month ago
Udemy Launches AI-Powered Role Play to Coach Professionals on Business and Communication Skills SAN FRANCISCO--(BUSINESS WIRE)--Udemy (Nasdaq: UDMY), a leading AI-powered reskilling platform, today announced the launch of Role Play, a new AI-powered offering that helps learners develop real-world soft skills through immersive, instructor-designed conversation simulations. Role Play also enables organizations to design custom scenarios based on their specific business challenges, delivering personalized and contextual learning at scale. By blending expert-created content with adaptive coac. businesswire.com - 1 month ago
Udemy Launches Innovation Studio to Redefine the Future of Skilling & Learning SAN FRANCISCO--(BUSINESS WIRE)--Udemy (Nasdaq: UDMY), a leading AI-powered reskilling platform, today announced the launch of the Udemy Innovation Studio, a major milestone in the company's evolution from an online marketplace to a skills-first platform built for the age of AI. The Innovation Studio was created to fast-track the development and deployment of new AI capabilities across Udemy's two-sided platform, connecting millions of learners with a global community of expert content creators. businesswire.com - 2 months ago
Why Udemy Stock Crumbled by Almost 12% in April Many American students enjoy a break from their studies during Spring Break in April. Investors, it seems, decided to take a hiatus from Udemy (UDMY -2.77%) then, too, as they traded out of the stock to leave it with an almost 12% loss in price over the month. fool.com - 2 months ago
5 Stock Picks Last Week From Wall Street's Most Accurate Analysts U.S. stocks settled higher on Friday following the release of jobs data, with the S&P 500 recording gains for the ninth consecutive day to notch its longest winning streak since Nov. 2004. benzinga.com - 2 months ago
Udemy: Growth Engines Under Pressure I reiterate my sell rating on Udemy as growth continues to decelerate, confirmed by 1Q25 results and management's cut in FY25 revenue guidance. Despite headline numbers beating expectations, underlying trends in both consumer and enterprise segments worsened, with consumer revenue falling 8.3% y/y and enterprise growth slowing. Udemy Business is increasingly reliant on gross customer additions, with declining expansion activity and a challenging macro environment impacting renewal rates and overall growth. seekingalpha.com - 2 months ago
Udemy, Inc. (UDMY) Q1 2025 Earnings Call Transcript Start Time: 17:00 January 1, 0000 5:59 PM ET Udemy, Inc. (NASDAQ:UDMY ) Q1 2025 Earnings Conference Call April 30, 2025, 17:00 PM ET Company Participants Hugo Sarrazin - CEO Sarah Blanchard - CFO Dennis Walsh - VP, IR Conference Call Participants Ryan MacDonald - Needham & Company Jason Tilchen - Canaccord Genuity Terry Tillman - Truist Securities Josh Baer - Morgan Stanley Yi Fu Lee - Cantor Fitzgerald Nafeesa Gupta - Bank of America Noah Herman - JPMorgan Jeff Meuler - Baird Devin Au - Keybanc Capital Markets Operator Good day, and welcome to Udemy's First Quarter 2025 Conference Call. All participants will be in a listen-only mode. seekingalpha.com - 2 months ago
8. Profile Summary

Udemy, Inc. UDMY

image
COUNTRY US
INDUSTRY Education & Training Services
MARKET CAP $ 1.04 B
Dividend Yield 0.00%
Description Udemy, Inc. operates a marketplace platform for teaching and learning skills in the United States and internationally. The company offers technical and business skills, and personal development courses for individual learners and enterprise customers. Its platform provides 49 million learners with access to approximately 180,000 courses through direct-to-consumer or Udemy Business offerings in approximately 75 languages. The company's courses offer learning objectives, such as reskilling or upskilling in technology and business, and soft skills, as well as learners receive access to interactive learning tools comprising quizzes, exercises, and instructor questions-and-answers. Udemy, Inc. was incorporated in 2010 and is headquartered in San Francisco, California.
Contact 600 Harrison Street, San Francisco, CA, 94107 https://www.udemy.com
IPO Date Oct. 29, 2021
Employees 1246
Officers Mr. Gregory Scott Brown Non-Executive Advisor Mr. Scott Rogers Senior Vice President of Supply Strategy Mr. Dennis J. Walsh Vice President of Investor Relations Ms. Karen Fascenda Chief People Officer Ms. Genefa Murphy Ph.D. Chief Marketing Officer Ms. Sarah Walter Blanchard Chief Financial Officer Mr. Eren Bali Chief Technology Officer Mr. Hugo Sarrazin Chief Executive Officer, President & Director Mr. Kenneth Hirschman General Counsel & Corporate Secretary Mr. Rob Rosenthal President of Udemy Business