image
Real Estate - Real Estate - Services - NYSE - US
$ 1.87
1.63 %
$ 172 M
Market Cap
-1.83
P/E
1. INTRINSIC VALUE

Douglas Elliman Inc. engages in the real estate services and property technology investment business in the United States. It operates in two segments, Real Estate Brokerage, and Corporate and Other. The company conducts residential real estate brokerage operations. It has approximately 100 offices with approximately 6,500 real estate agents in the New York metropolitan areas, as well as in Florida, California, Connecticut, Massachusetts, Colorado, New Jersey, and Texas. Douglas Elliman Inc. was founded in 1911 and is headquartered in Miami, Florida. Douglas Elliman Inc.(NYSE:DOUG) operates independently of Vector Group Ltd. as of December 29, 2021.[ Read More ]

The intrinsic value of one DOUG stock under the base case scenario is HIDDEN Compared to the current market price of 1.87 USD, Douglas Elliman Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DOUG

image
FINANCIALS
956 M REVENUE
-17.14%
-64.5 M OPERATING INCOME
-709.25%
-42.9 M NET INCOME
-569.78%
-30.4 M OPERATING CASH FLOW
-106.29%
-5.24 M INVESTING CASH FLOW
58.88%
-6.21 M FINANCING CASH FLOW
79.30%
266 M REVENUE
-6.80%
7.94 M OPERATING INCOME
316.20%
-27.8 M NET INCOME
-1569.17%
8.99 M OPERATING CASH FLOW
581.79%
-1.38 M INVESTING CASH FLOW
-90.26%
46.8 M FINANCING CASH FLOW
425127.27%
Balance Sheet Decomposition Douglas Elliman Inc.
image
Current Assets 181 M
Cash & Short-Term Investments 127 M
Receivables 39.6 M
Other Current Assets 14.7 M
Non-Current Assets 312 M
Long-Term Investments 12.9 M
PP&E 148 M
Other Non-Current Assets 151 M
Current Liabilities 97.2 M
Accounts Payable 6.14 M
Short-Term Debt 44.5 M
Other Current Liabilities 46.6 M
Non-Current Liabilities 162 M
Long-Term Debt 111 M
Other Non-Current Liabilities 51.3 M
EFFICIENCY
Earnings Waterfall Douglas Elliman Inc.
image
Revenue 956 M
Cost Of Revenue 777 M
Gross Profit 179 M
Operating Expenses 1.02 B
Operating Income -64.5 M
Other Expenses -21.6 M
Net Income -42.9 M
RATIOS
18.71% GROSS MARGIN
18.71%
-6.75% OPERATING MARGIN
-6.75%
-4.45% NET MARGIN
-4.45%
-18.24% ROE
-18.24%
-8.62% ROA
-8.62%
-18.72% ROIC
-18.72%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Douglas Elliman Inc.
image
Net Income -42.9 M
Depreciation & Amortization 8.03 M
Capital Expenditures -6.14 M
Stock-Based Compensation 13.1 M
Change in Working Capital -19.6 M
Others -1.89 M
Free Cash Flow -36.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Douglas Elliman Inc.
image
DOUG has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.0476 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Douglas Elliman Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
781 K USD 4
3-6 MONTHS
0 USD 0
6-9 MONTHS
34.4 K USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
4 months ago
Jul 10, 2024
Bought 47.2 K USD
ZEITCHICK MARK
Director
+ 40000
1.1799 USD
4 months ago
Jul 10, 2024
Bought 89.6 K USD
LAMPEN RICHARD
Executive Vice President & COO
+ 75000
1.1953 USD
4 months ago
Jul 10, 2024
Bought 233 K USD
Liebowitz Michael
Director
+ 197398
1.18 USD
4 months ago
Jul 10, 2024
Bought 3.19 K USD
LORBER HOWARD M
Chairman, President & CEO
+ 2605
1.225 USD
4 months ago
Jul 09, 2024
Bought 94.7 K USD
LORBER HOWARD M
Chairman, President & CEO
+ 82067
1.1535 USD
4 months ago
Jul 08, 2024
Bought 16.7 K USD
LORBER HOWARD M
Chairman, President & CEO
+ 15328
1.09 USD
4 months ago
Jul 09, 2024
Bought 63 K USD
ZEITCHICK MARK
Director
+ 54437
1.157 USD
4 months ago
Jul 08, 2024
Bought 64.1 K USD
ZEITCHICK MARK
Director
+ 58313
1.1 USD
4 months ago
Jul 09, 2024
Bought 34.8 K USD
LAMPEN RICHARD
Executive Vice President & COO
+ 30000
1.1591 USD
4 months ago
Jul 05, 2024
Bought 135 K USD
LAMPEN RICHARD
Executive Vice President & COO
+ 125000
1.0775 USD
11 months ago
Nov 21, 2023
Bought 16.9 K USD
LAMPEN RICHARD
Executive Vice President & COO
+ 10000
1.6946 USD
1 year ago
Nov 16, 2023
Bought 17.4 K USD
LAMPEN RICHARD
Executive Vice President & COO
+ 10000
1.7433 USD
1 year ago
Aug 31, 2023
Bought 51.6 K USD
KRAMER RONALD J
Director
+ 20000
2.58 USD
1 year ago
Aug 21, 2023
Bought 104 K USD
LORBER HOWARD M
Chairman, President & CEO
+ 50000
2.0738 USD
1 year ago
Aug 22, 2023
Bought 105 K USD
LAMPEN RICHARD
Executive Vice President & COO
+ 50000
2.0928 USD
1 year ago
Aug 18, 2023
Bought 21 K USD
Liebowitz Michael
Director
+ 9954
2.1061 USD
2 years ago
Oct 10, 2022
Bought 399 K USD
LORBER HOWARD M
Chairman, President & CEO
+ 100000
3.9934 USD
2 years ago
Oct 10, 2022
Bought 157 K USD
Liebowitz Michael
Director
+ 40000
3.93 USD
2 years ago
Oct 07, 2022
Bought 235 K USD
Liebowitz Michael
Director
+ 60000
3.92 USD
2 years ago
Oct 10, 2022
Bought 38.7 K USD
KIRKLAND J BRYANT III
SVP, Treasurer & CFO
+ 10000
3.87 USD
2 years ago
Sep 07, 2022
Bought 45.5 K USD
LAMPEN RICHARD
See Remarks
+ 10000
4.552 USD
2 years ago
Aug 31, 2022
Bought 35.1 K USD
KIRKLAND J BRYANT III
SVP, Treasurer & CFO
+ 7500
4.6783 USD
2 years ago
Aug 09, 2022
Bought 53.3 K USD
KRAMER RONALD J
director:
+ 10000
5.3307 USD
2 years ago
Jun 29, 2022
Bought 1.76 K USD
Liebowitz Michael
director:
+ 344.913
5.1088 USD
2 years ago
Jun 29, 2022
Bought 5.56 K USD
KIRKLAND J BRYANT III
SVP, Treasurer & CFO
+ 1212
4.5843 USD
2 years ago
Jun 29, 2022
Bought 46.9 K USD
LAMPEN RICHARD
See Remarks
+ 10000
4.6853 USD
2 years ago
May 17, 2022
Bought 28.2 K USD
LAMPEN RICHARD
See Remarks
+ 5000
5.6362 USD
2 years ago
Mar 30, 2022
Bought 1.75 K USD
Liebowitz Michael
director:
+ 241.896
7.2345 USD
2 years ago
Mar 14, 2022
Bought 33.1 K USD
KIRKLAND J BRYANT III
SVP, Treasurer & CFO
+ 5000
6.62 USD
2 years ago
Mar 10, 2022
Bought 135 K USD
LAMPEN RICHARD
Executive Vice President & COO
+ 20000
6.7647 USD
2 years ago
Mar 04, 2022
Bought 66.9 K USD
LAMPEN RICHARD
Executive Vice President & COO
+ 10000
6.6896 USD
2 years ago
Mar 04, 2022
Bought 68.7 K USD
KIRKLAND J BRYANT III
SVP, Treasurer & CFO
+ 10000
6.87 USD
2 years ago
Mar 07, 2022
Bought 100 K USD
Liebowitz Michael
Director
+ 15000
6.6808 USD
2 years ago
Mar 04, 2022
Bought 102 K USD
Liebowitz Michael
director:
+ 15000
6.8253 USD
2 years ago
Dec 31, 2021
Bought 57.2 K USD
Liebowitz Michael
Director
+ 5000
11.44 USD
2 years ago
Jan 10, 2022
Bought 58.3 K USD
KIRKLAND J BRYANT III
See Remarks
+ 5990
9.73 USD
2 years ago
Dec 31, 2021
Bought 57.2 K USD
Liebowitz Michael
Director
+ 5000
11.44 USD
7. News
Douglas Elliman Inc. (DOUG) Q3 2024 Earnings Conference Call Transcript Douglas Elliman Inc. (NYSE:DOUG ) Q3 2024 Earnings Conference Call November 7, 2024 8:00 AM ET Company Participants Michael Liebowitz - Chairman and CEO Bryant Kirkland - EVP, Secretary, Treasurer and CFO Conference Call Participants Peter Abramowitz - Jefferies Operator Welcome to Douglas Elliman's Third Quarter 2024 Earnings Conference Call. This call is being recorded and simultaneously webcast. seekingalpha.com - 6 days ago
Douglas Elliman Inc. (DOUG) Reports Q3 Loss, Tops Revenue Estimates Douglas Elliman Inc. (DOUG) came out with a quarterly loss of $0.08 per share versus the Zacks Consensus Estimate of a loss of $0.04. This compares to loss of $0.06 per share a year ago. zacks.com - 1 week ago
Douglas Elliman Inc. Announces Leadership Transition MIAMI--(BUSINESS WIRE)--Douglas Elliman Inc. (NYSE: DOUG, “Douglas Elliman” or the “Company”) today announced that Howard M. Lorber (76) has decided to retire from his position as President, Chief Executive Officer and Chairman of the Board. Douglas Elliman extends its deepest appreciation to Mr. Lorber for his strategic vision and years of dedication and hard work that have made Douglas Elliman the country's premier real estate brokerage firm, setting new standards in luxury service and innova. businesswire.com - 3 weeks ago
Douglas Elliman's Noble Black explores the impact of rate cuts on housing Noble Black, Douglas Elliman, joins 'Power Lunch' to discuss how the Fed's latest rate cut will impact the housing market, how new buyers are paying, and much more. youtube.com - 1 month ago
Empire Development Announces New Ultra-Luxury Real Estate Inventory in Boca Raton Douglas Elliman's Senada Adzem Team Handling Sales for Newly Launched Homes BOCA RATON, Fla. , Sept. 16, 2024 /PRNewswire/ -- Empire Development proudly unveils its latest luxury real estate offerings, adding three exceptional properties to its distinguished portfolio in Boca Raton, Florida. prnewswire.com - 2 months ago
Douglas Elliman Inc. (DOUG) Q2 2024 Earnings Call Transcript Douglas Elliman Inc. (NYSE:DOUG ) Q2 2024 Earnings Conference Call August 8, 2024 8:00 AM ET Company Participants Howard Lorber - Chairman, President & Chief Executive Officer Bryant Kirkland - Senior Vice President & Chief Financial Officer Conference Call Participants Soham Bhonsle - BTIG Peter Abramowitz - Jefferies Operator Welcome to Douglas Elliman Second Quarter 2024 Earnings Conference Call. This call is being recorded and simultaneously webcast. seekingalpha.com - 3 months ago
Douglas Elliman Inc. (DOUG) Reports Q2 Loss, Tops Revenue Estimates Douglas Elliman Inc. (DOUG) came out with a quarterly loss of $0.01 per share versus the Zacks Consensus Estimate of a loss of $0.02. This compares to loss of $0.06 per share a year ago. zacks.com - 3 months ago
Will Douglas Elliman Inc. (DOUG) Report Negative Q2 Earnings? What You Should Know Douglas Elliman Inc. (DOUG) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 3 months ago
Douglas Elliman Inc. Secures $50 Million Growth Investment From Kennedy Lewis Investment Management MIAMI--(BUSINESS WIRE)--Douglas Elliman Inc. (NYSE:DOUG) today announced the closing of a $50 million growth investment from Kennedy Lewis Investment Management LLC (“Kennedy Lewis”), a leading credit-focused alternative asset management firm. The investment strengthens Douglas Elliman's balance sheet to fuel its strategic growth and expansion. Douglas Elliman issued $50 million senior secured convertible notes due July 2, 2029 to funds advised by Kennedy Lewis. The convertible notes bear inter. businesswire.com - 4 months ago
Salvatore Troia Joins NNN Pro as Chief Financial Officer as Company Continues to Bolster Brokerage Platform NEW YORK--(BUSINESS WIRE)--NNN Pro, the market leading net lease investment sales and advisory firm, announced the appointment of Salvatore Troia as Chief Financial Officer, effective immediately. In this role, Mr. Troia will be responsible for overseeing and managing all financial activities related to the operations of the business. Mr. Troia most recently served as Chief Financial Officer of Douglas Elliman Real Estate, a division of Douglas Elliman Inc (NYSE: DOUG), one of the largest resid. businesswire.com - 5 months ago
Bilt Rewards and Douglas Elliman Property Management Announce New Landmark Partnership NEW YORK--(BUSINESS WIRE)--Bilt Rewards announced today that Douglas Elliman is the first major condo and co-op property management firm to join the Bilt Rewards Alliance. businesswire.com - 6 months ago
Douglas Elliman Inc. (DOUG) Q1 2024 Earnings Call Transcript Douglas Elliman Inc. (NYSE:DOUG ) Q1 2024 Earnings Conference Call May 10, 2024 8:00 AM ET Company Participants Howard Lorber - Chairman, President, Chief Executive Officer Bryant Kirkland - Senior Vice President and Chief Financial Officer Conference Call Participants Soham Bhonsle - BTIG Peter Abramowitz - Jefferies Operator Good day and welcome to Douglas Elliman's First Quarter 2024 Earnings Conference Call. This call is being recorded and simultaneously webcast. seekingalpha.com - 6 months ago
8. Profile Summary

Douglas Elliman Inc. DOUG

image
COUNTRY US
INDUSTRY Real Estate - Services
MARKET CAP $ 172 M
Dividend Yield 0.00%
Description Douglas Elliman Inc. engages in the real estate services and property technology investment business in the United States. It operates in two segments, Real Estate Brokerage, and Corporate and Other. The company conducts residential real estate brokerage operations. It has approximately 100 offices with approximately 6,500 real estate agents in the New York metropolitan areas, as well as in Florida, California, Connecticut, Massachusetts, Colorado, New Jersey, and Texas. Douglas Elliman Inc. was founded in 1911 and is headquartered in Miami, Florida. Douglas Elliman Inc.(NYSE:DOUG) operates independently of Vector Group Ltd. as of December 29, 2021.
Contact 4400 Biscayne Boulevard, Miami, FL, 33137 https://www.elliman.com
IPO Date Dec. 30, 2021
Employees 809
Officers Mr. Michael S. Liebowitz Chief Executive Officer & Chairman of the Board Mr. J. Bryant Kirkland III Senior Vice President & Chief Financial Officer Mr. Richard J. Lampen Executive Vice President, Chief Operating Officer & Director