image
Real Estate - Real Estate - Services - NYSE - US
$ 246.38
0.195 %
$ 11.7 B
Market Cap
21.78
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one JLL stock under the worst case scenario is HIDDEN Compared to the current market price of 246 USD, Jones Lang LaSalle Incorporated is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one JLL stock under the base case scenario is HIDDEN Compared to the current market price of 246 USD, Jones Lang LaSalle Incorporated is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one JLL stock under the best case scenario is HIDDEN Compared to the current market price of 246 USD, Jones Lang LaSalle Incorporated is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart JLL

image
$285.0$285.0$280.0$280.0$275.0$275.0$270.0$270.0$265.0$265.0$260.0$260.0$255.0$255.0$250.0$250.0$245.0$245.0$240.0$240.0$235.0$235.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 Mar
FINANCIALS
23.4 B REVENUE
12.87%
868 M OPERATING INCOME
28.19%
547 M NET INCOME
142.59%
785 M OPERATING CASH FLOW
36.38%
-317 M INVESTING CASH FLOW
-9.09%
-451 M FINANCING CASH FLOW
-20.55%
6.81 B REVENUE
16.05%
373 M OPERATING INCOME
63.47%
242 M NET INCOME
56.67%
927 M OPERATING CASH FLOW
254.47%
-97.8 M INVESTING CASH FLOW
-66.89%
-800 M FINANCING CASH FLOW
-273.40%
Balance Sheet Jones Lang LaSalle Incorporated
image
Current Assets 7.48 B
Cash & Short-Term Investments 416 M
Receivables 2.15 B
Other Current Assets 4.91 B
Non-Current Assets 9.29 B
Long-Term Investments 813 M
PP&E 1.34 B
Other Non-Current Assets 7.13 B
12.85 %29.28 %4.85 %8.00 %42.54 %Total Assets$16.8b
Current Liabilities 7.14 B
Accounts Payable 1.32 B
Short-Term Debt 510 M
Other Current Liabilities 5.31 B
Non-Current Liabilities 2.72 B
Long-Term Debt 749 M
Other Non-Current Liabilities 1.98 B
13.40 %5.17 %53.82 %7.59 %20.02 %Total Liabilities$9.9b
EFFICIENCY
Earnings Waterfall Jones Lang LaSalle Incorporated
image
Revenue 23.4 B
Cost Of Revenue 11 B
Gross Profit 12.4 B
Operating Expenses 11.6 B
Operating Income 868 M
Other Expenses 321 M
Net Income 547 M
25b25b20b20b15b15b10b10b5b5b0023b(11b)12b(12b)868m(321m)547mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
53.08% GROSS MARGIN
53.08%
3.70% OPERATING MARGIN
3.70%
2.33% NET MARGIN
2.33%
8.08% ROE
8.08%
3.26% ROA
3.26%
6.90% ROIC
6.90%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Jones Lang LaSalle Incorporated
image
1b1b900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 547 M
Depreciation & Amortization 256 M
Capital Expenditures -186 M
Stock-Based Compensation -100 K
Change in Working Capital -265 M
Others 63.5 M
Free Cash Flow 600 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Jones Lang LaSalle Incorporated
image
Wall Street analysts predict an average 1-year price target for JLL of $307 , with forecasts ranging from a low of $268 to a high of $353 .
JLL Lowest Price Target Wall Street Target
268 USD 8.78%
JLL Average Price Target Wall Street Target
307 USD 24.60%
JLL Highest Price Target Wall Street Target
353 USD 43.27%
Price
Max Price Target
Min Price Target
Average Price Target
360360340340320320300300280280260260240240220220200200180180160160May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.43 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.9000.9000.8000.8000.7000.7000.6000.6000.5000.5000.4000.4000.3000.3000.2000.2000.1000.1000.0000.0000.270.310.350.410.430.1350.040.290.600.330.640.370.720.410.820.430.860.142015201520162016201720172018201820192019
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Jones Lang LaSalle Incorporated
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
JLL Income Property Trust Acquires Richmond Distribution Center CHICAGO , March ­­17, 2025 /PRNewswire/ -- JLL Income Property Trust, an institutionally-managed daily NAV REIT (NASDAQ: ZIPTAX; ZIPTMX; ZIPIAX; ZIPIMX) with approximately $6.6 billion in portfolio equity and debt investments, announced today the acquisition of Richmond Distribution Center, a Class A industrial building located in Richmond, VA for a purchase price of approximately $40.7 million. Richmond Distribution Center totals approximately 280,000 square feet and is 100% occupied by two high quality international tenants. prnewswire.com - 2 weeks ago
JLL Income Property Trust Declares 53rd Consecutive Quarterly Dividend CHICAGO , March 13, 2025 /PRNewswire/ -- JLL Income Property Trust, an institutionally managed daily NAV REIT (NASDAQ:ZIPTAX; ZIPTMX; ZIPIAX; ZIPIMX) with approximately $6.6 billion in portfolio equity and debt investments, announced that on March 12, 2024 its Board of Directors declared a dividend for the first quarter of 2025 of $0.1575 per share. This will be the 53rd consecutive dividend paid to its stockholders. prnewswire.com - 3 weeks ago
JLL Income Property Trust Announces Q4 2024 Earnings Call CHICAGO , March 12, 2025 /PRNewswire/ -- JLL Income Property Trust, an institutionally managed, daily NAV REIT (NASDAQ: ZIPTAX; ZIPTMX; ZIPIAX; ZIPIMX) with approximately $6.6 billion in portfolio equity and debt investments, will hold a public earnings call on Wednesday, March 19, 2025 at 9:00 AM CT to review fourth quarter operating and financial results. Allan Swaringen, Chief Executive Officer, and Gregg Falk, Chief Financial Officer, will present an overview of recent economic events that directly influence the business of the portfolio and investment real estate markets, along with a detailed review of the financial performance and more noteworthy accomplishments of the quarter. prnewswire.com - 3 weeks ago
JLL named one of the World's Most Ethical Companies® for the 18th straight year Firm recognized for exceptional leadership and commitment to business integrity CHICAGO , March 11, 2025 /PRNewswire/ -- JLL (NYSE: JLL) has been recognized by Ethisphere, a global leader in defining and advancing the standards of ethical business practices, as one of the 2025 World's Most Ethical Companies®. JLL has been named to this list since 2008 for demonstrating exceptional leadership and a commitment to business integrity through best-in-class ethics, compliance and governance practices. prnewswire.com - 3 weeks ago
JLL Income Property Trust Sells Southern California Industrial Property Disposition Adds to Capital to Reinvest at Attractive New Market Cycle CHICAGO , March 10, 2025 /PRNewswire/ -- JLL Income Property Trust, an institutionally-managed daily NAV REIT (NASDAQ: ZIPTAX; ZIPTMX; ZIPIAX; ZIPIMX) with approximately $6.6 billion in portfolio equity and debt investments, announced the sale of an 80,000 square foot light industrial/flex property located at 237 Via Vera Cruz in the San Diego submarket of San Marcos, CA. This disposition aligns with JLL Income Property Trust's long-term track record of harvesting gains and reinvesting capital into property sectors and markets that are better positioned for higher point forward returns. prnewswire.com - 3 weeks ago
Motown Sports Group Holdings, Inc. Boosts Strategic Leadership with the Appointment of Joe F. Martinez, CEO of Core Venture Partners, LLC, to the Board of Directors METRO DETROIT AREA, Feb. 28, 2025 (GLOBE NEWSWIRE) -- Motown Sports Group Holdings, Inc., a privately held Delaware Corporation (“Motown,” “MSGH” or “the Company”), today announced the appointment of Joe F. Martinez to its Board of Directors, effective February 25th, 2025. Motown is developing a colossal sports and entertainment facility that heralds a new era for the Detroit Metro Area as an urban gathering spot destined to become the new heart of a thriving and expanding community. Motown's mission is to establish itself as a world-class sports and entertainment facility by creating jobs and training opportunities for the City of Romulus and Metro Detroit residents. With the creation of over 2,700 jobs, the Company intends to establish an ongoing long-term commitment relationship with future business partners and government bodies to bring well over a $1.5 billion value to the community. globenewswire.com - 1 month ago
JLL names Sean Coghlan Head of Investor Relations Coghlan will advance strategic investor relations initiatives and engagements CHICAGO , Feb. 26, 2025 /PRNewswire/ -- JLL announced today that it has named Sean Coghlan as Head of Investor Relations. Coghlan, who previously led Global Research & Strategy for Capital Markets, will be responsible for advancing JLL's strategic investor relations initiatives and engaging with shareholders and the broader financial community. prnewswire.com - 1 month ago
JLL Foundation accelerates climate mitigation by investing $4.75M in loans to 18 new climate-impacting startups Foundation names JLL Chief Sustainability Officer (CSO), Erin Meezan, Executive Director CHICAGO , Feb. 25, 2025 /PRNewswire/ -- JLL Foundation, a non-profit founded and backed by JLL (NYSE: JLL), published its third Annual Report, detailing its continued commitment to providing catalytic capital to pre-seed and seed-stage, climate-impacting companies. In 2024, the Foundation awarded a total of $4.75 million in new, zero-interest loans to 18 companies, helping them contribute to a more sustainable future and filling a crucial gap in early-stage funding. prnewswire.com - 1 month ago
Jones Lang's Q4 Earnings Beat Estimates, Revenues Rise Y/Y JLL's Q4 results reflect accelerated transactional activity and continued strength in resilient revenues despite volatility. zacks.com - 1 month ago
Why Jones Lang LaSalle (JLL) is a Top Momentum Stock for the Long-Term Whether you're a value, growth, or momentum investor, finding strong stocks becomes easier with the Zacks Style Scores, a top feature of the Zacks Premium research service. zacks.com - 1 month ago
Jones Lang LaSalle Incorporated (JLL) Q4 2024 Earnings Call Transcript Jones Lang LaSalle Incorporated (NYSE:JLL ) Q4 2024 Earnings Call February 19, 2025 9:00 AM ET Company Participants Brian Hogan - Interim Head, Investor Relations Christian Ulbrich - President and Chief Executive Officer Karen Brennan - Chief Financial Officer Conference Call Participants Stephen Sheldon - William Blair Nick Joseph - Citigroup Anthony Paolone - JPMorgan Julien Blouin - Goldman Sachs Jade Rahmani - KBW Operator Hello and thank you for standing by. My name is Regina and I will be your conference operator today. seekingalpha.com - 1 month ago
Housing Puts Up Mixed Numbers; Earnings for ETSY, GRMN & More New Housing Starts last month were notably lower than the previous month. zacks.com - 1 month ago
8. Profile Summary

Jones Lang LaSalle Incorporated JLL

image
COUNTRY US
INDUSTRY Real Estate - Services
MARKET CAP $ 11.7 B
Dividend Yield 0.00%
Description Jones Lang LaSalle Incorporated, a professional services company, provides real estate and investment management services in Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company offers a range of real estate services, including agency leasing and tenant representation services; and capital market services, such as debt advisory, loan sales, equity advisory, loan servicing, merger and acquisition, corporate advisory, and investment sales and advisory services. It also provides on-site management services for office, industrial, retail, multifamily residential, and specialty properties; integrated facilities management services; designing, building, management, and consulting services to tenants of leased space, owners in self-occupied buildings, and owners of real estate investments; and advisory, consulting, valuation, and energy and sustainability services. In addition, the company offers investment management services to institutional and retail investors, including high-net-worth individuals. It provides its services to real estate owners, occupiers, investors, and developers for various property types, including cultural, educational, government, healthcare, laboratory, hotel, hospitality, and sports facilities; industrial and warehouse, office, and residential properties; retail and shopping malls; critical environment, data, transportation, and sort and fulfillment centers; infrastructure projects; and military housings. The company was formerly known as LaSalle Partners Incorporated and changed its name to Jones Lang LaSalle Incorporated in March 1999. Jones Lang LaSalle Incorporated was incorporated in 1997 and is headquartered in Chicago, Illinois.
Contact 200 East Randolph Drive, Chicago, IL, 60601 https://www.us.jll.com
IPO Date July 17, 1997
Employees 112100
Officers Mr. Christian Ulbrich Chairman of Global Executive Board, President, Global Chief Executive Officer & Director Ms. Laura Adams CHRO & Member of Global Executive Board Mr. Alastair Benn Chief Operating Officer Mr. Neil D. Murray Chief Executive Officer of Real Estate Management Services & Member of Global Executive Board Mr. Richard W. Bloxam Global Chief Executive Officer of Capital Markets & Member of Global Executive Board Ms. Karen G. Brennan Chief Financial Officer & Member of the Global Executive Board Mr. Mihir Shah Chief Executive Officer of JLL Technologies, Co-CEO of Spark & Member of Global Executive Board Mr. Andy Poppink Chief Executive Officer of Leasing Advisory & Member of the Global Executive Board Mr. Benjamin Hawke Chief Accounting Officer Ms. Yao Morin Chief Technology Officer