image
Real Estate - Real Estate - Services - NYSE - US
$ 117.15
-0.788 %
$ 35.1 B
Market Cap
37.31
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CBRE stock under the worst case scenario is HIDDEN Compared to the current market price of 117 USD, CBRE Group, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CBRE stock under the base case scenario is HIDDEN Compared to the current market price of 117 USD, CBRE Group, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CBRE stock under the best case scenario is HIDDEN Compared to the current market price of 117 USD, CBRE Group, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CBRE

image
$150.0$150.0$145.0$145.0$140.0$140.0$135.0$135.0$130.0$130.0$125.0$125.0$120.0$120.0$115.0$115.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
35.8 B REVENUE
11.95%
1.41 B OPERATING INCOME
26.50%
1.04 B NET INCOME
5.07%
1.71 B OPERATING CASH FLOW
255.83%
-1.51 B INVESTING CASH FLOW
-122.32%
-221 M FINANCING CASH FLOW
-143.51%
10.4 B REVENUE
15.14%
594 M OPERATING INCOME
61.41%
501 M NET INCOME
104.49%
1.34 B OPERATING CASH FLOW
133.86%
-20 M INVESTING CASH FLOW
89.30%
-1.15 B FINANCING CASH FLOW
-258.75%
Balance Sheet CBRE Group, Inc.
image
Current Assets 9.97 B
Cash & Short-Term Investments 1.11 B
Receivables 7.17 B
Other Current Assets 1.69 B
Non-Current Assets 14.4 B
Long-Term Investments 1.3 B
PP&E 2.11 B
Other Non-Current Assets 11 B
4.57 %29.40 %6.92 %5.31 %8.66 %45.14 %Total Assets$24.4b
Current Liabilities 9.29 B
Accounts Payable 4.1 B
Short-Term Debt 422 M
Other Current Liabilities 4.76 B
Non-Current Liabilities 5.9 B
Long-Term Debt 1.31 B
Other Non-Current Liabilities 4.6 B
27.00 %2.78 %31.35 %8.60 %30.26 %Total Liabilities$15.2b
EFFICIENCY
Earnings Waterfall CBRE Group, Inc.
image
Revenue 35.8 B
Cost Of Revenue 28.8 B
Gross Profit 6.96 B
Operating Expenses 5.54 B
Operating Income 1.41 B
Other Expenses 377 M
Net Income 1.04 B
40b40b35b35b30b30b25b25b20b20b15b15b10b10b5b5b0036b(29b)7b(6b)1b(377m)1bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
19.45% GROSS MARGIN
19.45%
3.95% OPERATING MARGIN
3.95%
2.71% NET MARGIN
2.71%
11.51% ROE
11.51%
3.97% ROA
3.97%
7.74% ROIC
7.74%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis CBRE Group, Inc.
image
3b3b2b2b2b2b1b1b500m500m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.04 B
Depreciation & Amortization 674 M
Capital Expenditures -307 M
Stock-Based Compensation 146 M
Change in Working Capital 0
Others -148 M
Free Cash Flow 1.4 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets CBRE Group, Inc.
image
Wall Street analysts predict an average 1-year price target for CBRE of $124 , with forecasts ranging from a low of $95 to a high of $152 .
CBRE Lowest Price Target Wall Street Target
95 USD -18.91%
CBRE Average Price Target Wall Street Target
124 USD 5.42%
CBRE Highest Price Target Wall Street Target
152 USD 29.75%
Price
Max Price Target
Min Price Target
Average Price Target
16016015015014014013013012012011011010010090908080May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
221.81.81.61.61.41.41.21.2110.80.80.60.60.40.40.20.2000.0020242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership CBRE Group, Inc.
image
Sold
0-3 MONTHS
367 K USD 2
3-6 MONTHS
2.93 M USD 4
6-9 MONTHS
3.06 M USD 5
9-12 MONTHS
886 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
242 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
CBRE Group (CBRE) Boasts Earnings & Price Momentum: Should You Buy? Wondering how to pick strong, market-beating stocks for your investment portfolio? Look no further than the Zacks Focus List. zacks.com - 2 weeks ago
CBRE Group Stock Rises 8.6% in 6 Months: Will the Trend Last? A healthy outsourcing business, strategic buyouts and a solid balance sheet are likely to support CBRE's performance. zacks.com - 3 weeks ago
CBRE Group, Inc. Provides Recast Historical Financial Information for 2025 Business Segments DALLAS--(BUSINESS WIRE)--CBRE Group, Inc. (NYSE: CBRE) today announced that it has posted on its Investor Relations website certain recast historical financial information, including revenue by business line and operating profit, for the new business segment structure that went into effect on January 1, 2025. As previously announced, CBRE combined its project management business with its Turner & Townsend subsidiary in early January 2025 and will report financial results for a fourth busine. businesswire.com - 1 month ago
CBRE Group, Inc. Announces Details of Conference Call and Webcast for First Quarter 2025 Financial Results DALLAS--(BUSINESS WIRE)--CBRE Group, Inc. (NYSE: CBRE) will release its first quarter 2025 financial results at approximately 6:55 a.m. Eastern time on Thursday, April 24, 2025. Management will hold a conference call to discuss these results at 8:30 a.m. Eastern time on that same day (Thursday, April 24, 2025). The event will be webcast live and accessible through the Investor Relations section of the company's website at www.cbre.com, along with a supplemental slide presentation, which is also. businesswire.com - 1 month ago
Dealpath Announces Strategic Partnership with CBRE Capital Markets on Dealpath Connect NEW YORK & DALLAS--(BUSINESS WIRE)--Dealpath, the real estate industry's leading investment and deal management platform, today announced a strategic partnership with CBRE Capital Markets to accelerate investment sales opportunities with prospective buyers through Dealpath Connect. All deals visible on CBRE Deal Flow will be available on Dealpath Connect, ensuring that relevant investment opportunities are served in real-time to institutional investors. With this partnership, Dealpath Connect h. businesswire.com - 1 month ago
Demographic Trends Shaping REIT Portfolio Construction Demographic shifts, including an aging population and migration trends, are key drivers of REIT performance, influencing sector allocations and investment strategies. Chilton focuses on single-family rental (SFR) and healthcare REITs, with targeted exposure to multifamily REITs in coastal and Sun Belt markets. The aging population boosts demand for senior housing and medical outpatient buildings, benefiting REITs like Welltower, Ventas, and American Healthcare REIT. seekingalpha.com - 1 month ago
Zacks Industry Outlook CBRE Group, Newmark and Redfin CBRE Group, Newmark and Redfin have been highlighted in this Industry Outlook article. zacks.com - 1 month ago
3 Real Estate Operations Stocks to Consider Despite Industry Woes Despite geopolitical unrest, Real Estate Operations industry players like CBRE, NMRK and RDFN are poised to gain from the adoption of outsourcing real estate and brokerage services. zacks.com - 1 month ago
CBRE Group: Resilience Through Adversity, The Worst Is Behind CBRE leads the global commercial real estate market with a market cap over $40 billion, showing robust performance despite recent sector challenges. The company posted record quarterly earnings and free cash flow, with adjusted EPS of $2.32 and revenues of $10.404 billion, surpassing analyst expectations. Strong growth in Facilities Management and Project Management segments, along with a favorable economic outlook, supports a solid "Buy" rating for CBRE. seekingalpha.com - 1 month ago
CBRE Group Q4 Earnings & Revenues Beat Estimates, Rise Y/Y CBRE's Q4 results reflect a year-over-year rise in revenues due to solid performances by all business segments despite the challenging macro environment. zacks.com - 2 months ago
CBRE Group, Inc. (CBRE) Q4 2024 Earnings Call Transcript CBRE Group, Inc. (NYSE:CBRE ) Q4 2024 Earnings Conference Call February 13, 2025 8:30 AM ET Company Participants Chandni Luthra – Executive Vice President, Head of Investor Relations and FP&A Bob Sulentic – Chairman and Chief Executive Officer Emma Giamartino – Chief Financial Officer Conference Call Participants Anthony Paolone – JPMorgan Michael Griffin – Citi Julien Blouin – Goldman Sachs Ronald Kamdem – Morgan Stanley Stephen Sheldon – William Blair Steve Sakwa – Evercore ISI Alex Kramm – UBS Jade Rahmani – KBW Operator Greetings, and welcome to the Fourth Quarter 2024 CBRE Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 2 months ago
Europe set to see record data centre capacity roll-out in 2025, CBRE says Europe could see a record level of new data centres this year, according to research released on Wednesday by CBRE Group, as companies expand their artificial intelligence and cloud computing activities. reuters.com - 2 months ago
8. Profile Summary

CBRE Group, Inc. CBRE

image
COUNTRY US
INDUSTRY Real Estate - Services
MARKET CAP $ 35.1 B
Dividend Yield 0.00%
Description CBRE Group, Inc. operates as a commercial real estate services and investment company worldwide. It operates through three segments: Advisory Services, Global Workplace Solutions, and Real Estate Investments segments. The Advisory Services segment provides strategic advice and execution to owners, investors, and occupiers of real estate in connection with leasing; property sales and mortgage services under the CBRE Capital Markets brand; property and project management services, including construction management, marketing, building engineering, accounting, and financial services for owners of and investors in office, industrial, and retail properties; and valuation services that include market value appraisals, litigation support, discounted cash flow analyses, and feasibility studies, as well as consulting services, such as property condition reports, hotel advisory, and environmental consulting. The Global Workplace Solutions segment offers facilities management, project management, and transaction management services. The Real Estate Investments segment provides investment management services under the CBRE Investment Management brand to pension funds, insurance companies, sovereign wealth funds, foundations, endowments, and other institutional investors; development services under the Trammell Crow Company brand primarily to users of and investors in commercial real estate; and flexible-space solutions under the CBRE Hana brand. The company was founded in 1906 and is headquartered in Dallas, Texas.
Contact 2100 McKinney Avenue, Dallas, TX, 75201 https://www.cbre.com
IPO Date June 10, 2004
Employees 140000
Officers Mr. Nicholas MacLean Executive Director & MD of Middle East & Northern Africa Mr. Chad J. Doellinger Executive Vice President, Chief Legal & Administrative Officer And Corporate Secretary Mr. Jeffrey S. Pion Vice Chairman of Brokerage Services Mr. Vikramaditya Kohli Chief Operating Officer & Chief Executive Officer of Advisory Services Mr. Lindsey S. Caplan Chief Accounting Officer Mr. Robert E. Sulentic President, Chief Executive Officer & Chairman of Board Mr. Daniel G. Queenan J.D. Chief Executive Officer of Trammell Crow Co Ms. Elizabeth Atlee Senior Vice President and Chief Ethics & Compliance Officer Ms. Chandni Luthra Executive Vice President of Investor Relations and Financial Planning & Analysis Mr. Steven Iaco Senior Managing Director of Corporate Communications & Investor Relations