Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 708.0 | ||||||||||
CAPEX | (307.0) | ||||||||||
Maintenance CAPEX | (214.9) | ||||||||||
Cash Flow For Owners | 1 493.1 | 1 653.1 | 1 830.3 | 2 026.5 | 2 243.6 | 2 484.1 | 2 750.3 | 3 045.1 | 3 371.4 | 3 732.8 | 77 526.3 |