Real Estate -
Real Estate - Services - NYSE - US
$ 142.56
0.437 %
$ 42.8 B
Market Cap
45.4
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
CBRE Group, Inc.
| Revenue | 35.8 B |
| Cost Of Revenue | 28.8 B |
| Gross Profit | 6.96 B |
| Operating Expenses | 5.54 B |
| Operating Income | 1.41 B |
| Other Expenses | 377 M |
| Net Income | 1.04 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||
| Revenue | 35 767.0 | 31 949.0 | 30 828.2 | 27 746.0 | 23 826.2 | 23 894.1 | 21 340.1 | 14 209.6 | 13 071.6 | 10 855.8 | 9 049.9 | 7 184.8 | 6 514.1 | 5 905.4 | 5 115.3 | 4 165.8 | 5 128.8 | 6 034.2 | 4 032.0 | 2 910.6 | 2 365.1 | 1 630.1 | 1 170.3 | 562.8 |
| GROSS PROFIT | ||||||||||||||||||||||||
| Cost Of Revenue | 28 811.0 | 25 675.0 | 24 239.5 | 21 579.5 | 19 047.6 | 18 689.0 | 16 449.2 | 9 893.2 | 9 123.7 | 7 082.9 | 5 611.3 | 4 189.4 | 3 742.5 | 3 457.1 | 2 960.2 | 2 447.9 | 2 926.7 | 3 200.7 | 2 110.5 | 1 470.1 | 1 203.8 | 796.4 | 0 | 0 |
| Gross Profit | 6 956.0 | 6 274.0 | 6 588.8 | 6 166.5 | 4 778.6 | 5 205.1 | 4 890.9 | 4 316.4 | 3 947.9 | 3 772.9 | 3 438.7 | 2 995.4 | 2 771.6 | 2 448.3 | 2 155.1 | 1 717.9 | 2 202.1 | 2 833.5 | 1 921.5 | 1 440.6 | 1 161.3 | 833.7 | 1 170.3 | 562.8 |
| OPERATING INCOME | ||||||||||||||||||||||||
| Operating Expenses | 5 543.0 | 5 157.0 | 5 262.5 | 4 600.1 | 3 807.9 | 3 875.2 | 3 817.8 | 3 264.8 | 3 155.9 | 2 947.7 | 2 704.1 | 2 294.7 | 2 172.6 | 1 998.4 | 1 716.1 | 1 483.1 | 2 990.6 | 2 077.6 | 1 371.4 | 1 068.1 | 964.7 | 756.7 | 1 064.2 | 500.1 |
| Selling, General and Administrative Expenses | 5 011.0 | 4 429.0 | 4 649.5 | 4 074.2 | 3 306.2 | 3 436.0 | 3 365.8 | 2 858.7 | 2 789.0 | 2 633.6 | 2 439.0 | 2 104.3 | 2 002.9 | 1 882.7 | 1 607.7 | 1 383.6 | 1 747.1 | 1 988.7 | 1 303.8 | 1 022.6 | 909.9 | 678.4 | 493.9 | 212.0 |
| Research and Development Expenses | 0 | 0 | 0.0538 | 0.0868 | 0.0407 | 0.057 | 0.0646 | 0.0629 | 0.0674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1 413.0 | 1 117.0 | 1 511.9 | 2 388.8 | 969.8 | 1 259.9 | 1 088.0 | 1 071.4 | 815.5 | 835.9 | 792.3 | 616.1 | 585.1 | 462.9 | 446.4 | 241.8 | (788.5) | 699.0 | 550.1 | 372.4 | 171.0 | 40.2 | 106.1 | 62.7 |
| PRE-TAX INCOME | ||||||||||||||||||||||||
| Interest Income Expense | 215.0 | 149.0 | 69.0 | 50.4 | 67.8 | 85.8 | 107.3 | 136.8 | 144.9 | 118.9 | 112.0 | 135.1 | 175.1 | 150.2 | 191.2 | 189.1 | 183.0 | 115.8 | 45.0 | 54.3 | 88.3 | 87.2 | 57.2 | 27.3 |
| Total Other Income | (195.0) | 160.0 | 146.3 | 772.4 | 0.2 | 101.5 | 291.0 | 92.7 | 65.2 | 43.8 | (15.0) | (107.1) | (95.6) | (33.3) | (174.3) | (242.5) | (237.2) | (118.5) | (33.2) | (16.2) | (62.8) | (66.8) | (57.2) | (27.3) |
| Pre-Tax Income | 1 218.0 | 1 277.0 | 1 658.2 | 2 409.4 | 970.0 | 1 361.3 | 1 379.0 | 1 164.1 | 880.7 | 879.7 | 777.3 | 509.0 | 489.5 | 429.5 | 272.1 | (0.6) | (971.5) | 580.5 | 516.9 | 356.2 | 108.3 | (41.0) | 48.8 | 35.4 |
| NET INCOME | ||||||||||||||||||||||||
| Tax Provision | 182.0 | 250.0 | 234.2 | 567.5 | 214.1 | 69.9 | 313.1 | 466.1 | 296.7 | 320.9 | 263.8 | 187.2 | 185.3 | 189.1 | 130.4 | 27.0 | 50.8 | 192.6 | 198.3 | 138.9 | 43.5 | (6.3) | 30.1 | 18.0 |
| Net Income | 968.0 | 986.0 | 1 407.0 | 1 837.0 | 752.0 | 1 282.4 | 1 063.2 | 691.5 | 572.0 | 547.1 | 484.5 | 316.5 | 315.6 | 239.2 | 200.3 | 33.3 | (1 012.1) | 390.5 | 318.6 | 217.3 | 64.7 | (34.7) | 18.7 | 17.4 |
| EPS | 3.16 | 3.2 | 4.36 | 5.48 | 2.24 | 3.82 | 3.13 | 2.06 | 1.71 | 1.64 | 1.47 | 0.96 | 0.98 | 0.75 | 0.64 | 0.12 | 4.81 | 1.71 | 1.41 | 0.98 | 0.32 | 0.23 | 0.15 | 0.74 |