image
Real Estate - Real Estate - Services - NASDAQ - CA
$ 110.58
-1.42 %
$ 5.45 B
Market Cap
34.34
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CIGI stock under the worst case scenario is HIDDEN Compared to the current market price of 111 USD, Colliers International Group Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CIGI stock under the base case scenario is HIDDEN Compared to the current market price of 111 USD, Colliers International Group Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CIGI stock under the best case scenario is HIDDEN Compared to the current market price of 111 USD, Colliers International Group Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CIGI

image
$160.0$160.0$155.0$155.0$150.0$150.0$145.0$145.0$140.0$140.0$135.0$135.0$130.0$130.0$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
4.82 B REVENUE
11.23%
389 M OPERATING INCOME
29.33%
237 M NET INCOME
63.75%
326 M OPERATING CASH FLOW
96.79%
-783 M INVESTING CASH FLOW
-484.48%
452 M FINANCING CASH FLOW
5893.13%
1.5 B REVENUE
27.36%
121 M OPERATING INCOME
10.63%
81.5 M NET INCOME
117.17%
215 M OPERATING CASH FLOW
107.10%
-68.8 M INVESTING CASH FLOW
86.44%
-184 M FINANCING CASH FLOW
-44.87%
Balance Sheet Colliers International Group Inc.
image
Current Assets 1.6 B
Cash & Short-Term Investments 225 M
Receivables 998 M
Other Current Assets 376 M
Non-Current Assets 4.5 B
Long-Term Investments 62.2 M
PP&E 626 M
Other Non-Current Assets 3.81 B
3.69 %16.36 %6.17 %10.26 %62.51 %Total Assets$6.1b
Current Liabilities 1.51 B
Accounts Payable 495 M
Short-Term Debt 172 M
Other Current Liabilities 842 M
Non-Current Liabilities 2.11 B
Long-Term Debt 1.89 B
Other Non-Current Liabilities 228 M
13.65 %4.74 %23.24 %52.07 %6.30 %Total Liabilities$3.6b
EFFICIENCY
Earnings Waterfall Colliers International Group Inc.
image
Revenue 4.82 B
Cost Of Revenue 2.9 B
Gross Profit 1.92 B
Operating Expenses 1.53 B
Operating Income 389 M
Other Expenses 152 M
Net Income 237 M
5b5b5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m005b(3b)2b(2b)389m(152m)237mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
39.86% GROSS MARGIN
39.86%
8.07% OPERATING MARGIN
8.07%
3.35% NET MARGIN
3.35%
12.21% ROE
12.21%
2.65% ROA
2.65%
6.22% ROIC
6.22%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Colliers International Group Inc.
image
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 237 M
Depreciation & Amortization 222 M
Capital Expenditures -384 M
Stock-Based Compensation 46 M
Change in Working Capital -227 M
Others 45.9 M
Free Cash Flow -58.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Colliers International Group Inc.
image
Wall Street analysts predict an average 1-year price target for CIGI of $156 , with forecasts ranging from a low of $145 to a high of $174 .
CIGI Lowest Price Target Wall Street Target
145 USD 31.13%
CIGI Average Price Target Wall Street Target
156 USD 40.77%
CIGI Highest Price Target Wall Street Target
174 USD 57.35%
Price
Max Price Target
Min Price Target
Average Price Target
180180170170160160150150140140130130120120110110100100May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.15 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.3500000.3500000.3000000.3000000.2500000.2500000.2000000.2000000.1500000.1500000.1000000.1000000.0500000.0500000.0000000.0000000.0585140.050.050.050.050.050.050.150.150.150.040.150.050.100.050.100.050.100.050.100.050.100.150.300.150.300.150.300.150.1520152015201620162017201720182018201920192020202020212021202220222023202320242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Colliers International Group Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Colliers Announces Voting Results TORONTO, April 01, 2025 (GLOBE NEWSWIRE) -- Colliers International Group Inc. (TSX: CIGI; NASDAQ: CIGI) (“Colliers” or the “Company”) today announced that at its annual meeting of shareholders held virtually on April 1, 2025, the ten director nominees listed in Colliers' management information circular dated February 13, 2025 (the “Circular”) were elected as directors of Colliers. Directors have been elected to serve until the close of the next annual meeting of shareholders. The detailed results of the vote are set out below. globenewswire.com - 2 weeks ago
New Strong Sell Stocks for March 28th APEMY, ARTL and CIGI have been added to the Zacks Rank #5 (Strong Sell) List on March 28, 2025. zacks.com - 3 weeks ago
Colliers announces upcoming annual meeting and Q1 reporting dates TORONTO, March 10, 2025 (GLOBE NEWSWIRE) -- Colliers International Group Inc. (TSX & NASDAQ: CIGI) (“Colliers” or the “Company”) today announced that its Annual Meeting of Shareholders will be held virtually on April 1, 2025, at 11:00am ET. globenewswire.com - 1 month ago
Colliers promotes Felix von Saucken to CEO of Germany Felix von Saucken, current Head of Residential in Germany, has been promoted to Chief Executive Officer of Colliers in Germany, effective 1 March 2025. globenewswire.com - 1 month ago
Colliers makes 19th consecutive appearance on IAOP's Global Outsourcing 100 Recognized among world's best professional services providers and advisors TORONTO, Feb. 20, 2025 (GLOBE NEWSWIRE) -- Colliers (NASDAQ and TSX: CIGI) has been named to the IAOP's 2025 Global Outsourcing 100 ®  list. This is the 19th consecutive year that Colliers has been recognized as one of the world's best outsourcing service providers. globenewswire.com - 1 month ago
Colliers International Group Inc. (CIGI) Q4 2024 Earnings Call Transcript Colliers International Group Inc. (NASDAQ:CIGI ) Q4 2024 Earnings Conference Call February 6, 2025 11:00 AM ET Company Participants Jay Hennick - Global Chairman & CEO Christian Mayer - Chief Financial Officer Conference Call Participants Anthony Paolone - JPMorgan Stephen MacLeod - BMO Capital Markets Stephen Sheldon - William Blair Frederic Bastien - Raymond James Daryl Young - Stifel Julien Blouin - Goldman Sachs Jimmy Shan - RBC Capital Markets Himanshu Gupta - Scotiabank Operator Welcome to the Colliers International Fourth Quarter Year-end Investors Conference Call. Today's call is being recorded. seekingalpha.com - 2 months ago
Colliers International (CIGI) Lags Q4 Earnings Estimates Colliers International (CIGI) came out with quarterly earnings of $2.26 per share, missing the Zacks Consensus Estimate of $2.39 per share. This compares to earnings of $2 per share a year ago. zacks.com - 2 months ago
Colliers Reports Fourth Quarter Results Robust revenue growth Strengthened momentum across all business segments  Fourth quarter and full year operating highlights:     Three months ended   Twelve months ended     December 31   December 31 (in millions of US$, except EPS)   2024     2023     2024     2023                           Revenues $ 1,501.6   $ 1,235.2   $ 4,822.0   $ 4,335.1 Adjusted EBITDA (note 1)   225.3     198.4     644.2     595.0 Adjusted EPS (note 2)   2.26     2.00     5.75     5.35                           GAAP operating earnings   121.4     132.6     389.2     300.9 GAAP diluted net earnings per share   1.47     1.42     3.22     1.41 TORONTO, Feb. 06, 2025 (GLOBE NEWSWIRE) -- Colliers International Group Inc. (NASDAQ and TSX: CIGI) (“Colliers” or the “Company”) today announced operating and financial results for the fourth quarter and year ended December 31, 2024. All amounts are in US dollars. globenewswire.com - 2 months ago
Colliers International (CIGI) Reports Next Week: Wall Street Expects Earnings Growth Colliers International (CIGI) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
Colliers to announce fourth quarter and full year results on February 6, 2025 TORONTO, Jan. 17, 2025 (GLOBE NEWSWIRE) -- Colliers International Group Inc. (TSX & NASDAQ: CIGI) (“Colliers” or the “Company”) today announced that results for the fourth quarter and full year ended December 31, 2024, will be issued by press release on February 6, 2025, at approximately 7:00am ET. globenewswire.com - 3 months ago
Salt Lake City's Life Science Ecosystem Poised for Significant Growth Salt Lake City, Utah--(Newsfile Corp. - January 8, 2025) - SLC is rapidly becoming a hub for the life science industry, building on its strong foundation of medical innovation, a supportive business environment, and a flourishing specialized real estate market. This emerging growth is fueled by a collaborative spirit within the community, where stakeholders work together to drive excellence in the life sciences sector. newsfilecorp.com - 3 months ago
John Munday named CEO of Colliers UK LONDON, Dec. 04, 2024 (GLOBE NEWSWIRE) -- Leading global diversified professional services company Colliers announced today that John Munday will be promoted to Chief Executive Officer (CEO) of Colliers UK, effective 3 March 2025. Munday will set the strategic direction of the top-tier UK transactional and advisory services business of more than 1,000 employees. globenewswire.com - 4 months ago
8. Profile Summary

Colliers International Group Inc. CIGI

image
COUNTRY CA
INDUSTRY Real Estate - Services
MARKET CAP $ 5.45 B
Dividend Yield 0.00%
Description Colliers International Group Inc. provides commercial real estate professional and investment management services to corporate and institutional clients in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It offers sales brokerage services, including real estate sales, debt origination and placement, equity capital raising, market value opinions, acquisition advisory, and transaction management services; and landlord and tenant representation services. The company provides outsourcing and advisory services, such as corporate and workplace solutions; valuation and advisory services; workplace strategy services; loan servicing; property marketing; research services; and engineering design services for property and building, infrastructure, transportation, environmental and telecommunications end-markets. It also offers property management services comprising building operations and maintenance, facilities management, lease administration, property accounting and financial reporting, contract management and, construction management; and project management services, which include bid document review, construction monitoring and delivery management, contract administration and integrated cost control, development management, facility and engineering functionality, milestone and performance monitoring, quality assurance, risk management and strategic project consulting. In addition, the company provides investment management services that consists of asset management advisory and administration, transaction, and incentive services. The company was founded in 1972 and is headquartered in Toronto, Canada.
Contact 1140 Bay Street, Toronto, ON, M5S 2B4 https://www.colliers.com
IPO Date Jan. 20, 1995
Employees 22940
Officers Mr. Elias Mulamoottil Co-Chief Investment Officer Mr. Zachary Michaud Co-Chief Investment Officer Mr. Christopher Ross McLernon BA Chief Executive Officer of Real Estate Services Global Mr. Matthew Hawkins Senior Vice President of Legal & Corporate Secretary Ms. Rebecca Finley Chief Brand & People Officer Ms. Lynda A. Cralli Chief of Staff & Assistant Corporate Secretary Mr. David Bowden Chief Executive Officer of Colliers Real Estate Strategy & Consulting Mr. Robert D. Hemming CGA, CPA Senior Vice President & Chief Accounting Officer Mr. Jay Stewart Hennick CM Global Chairman & Chief Executive Officer Mr. Christian Mayer Chief Financial Officer