image
Colliers International Group Inc. CIGI
Real Estate - Real Estate - Services - NASDAQ - CA
Watchlist
$ 133.48
2.28 %
$ 6.58 B
Market Cap
46.35
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one CIGI stock under the worst case scenario is HIDDEN Compared to the current market price of 133 USD, Colliers International Group Inc. is HIDDEN

CIGI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one CIGI stock under the base case scenario is HIDDEN Compared to the current market price of 133 USD, Colliers International Group Inc. is HIDDEN

CIGI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one CIGI stock under the best case scenario is HIDDEN Compared to the current market price of 133 USD, Colliers International Group Inc. is HIDDEN

CIGI Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart CIGI

image
1M 5%
6M 4%
1Y 3%
3Y 13%
5Y 143%
All
$150.0$150.0$145.0$145.0$140.0$140.0$135.0$135.0$130.0$130.0$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.0$105.0$105.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
4.82 B REVENUE
11.23%
Growth Rates
1Year 11.23%
3Years 5.65%
5Years 9.62%
7Years 11.33%
10Years 5.92%
389 M OPERATING INCOME
29.33%
Growth Rates
1Year 29.33%
3Years 104.66%
5Years 12.27%
7Years 12.87%
10Years 11.22%
237 M NET INCOME
63.75%
Growth Rates
1Year 63.75%
3Years 44.18%
5Years 11.48%
7Years 14.45%
10Years 10.05%
326 M OPERATING CASH FLOW
96.79%
Growth Rates
1Year 96.79%
3Years 4.10%
5Years 0.96%
7Years 6.28%
10Years 7.44%
-783 M INVESTING CASH FLOW
-484.48%
Growth Rates
1Year -484.48%
3Years -151.18%
5Years -29.11%
7Years -27.72%
10Years -17.50%
452 M FINANCING CASH FLOW
5893.13%
Growth Rates
1Year 5893.13%
3Years 189.69%
5Years 45.31%
7Years 33.07%
10Years 37.22%
1.14 B REVENUE
-24.00%
Growth Rates
1Year 11.23%
3Years 5.65%
5Years 9.62%
7Years 11.33%
10Years 5.92%
31.6 M OPERATING INCOME
-73.97%
Growth Rates
1Year 29.33%
3Years 104.66%
5Years 12.27%
7Years 12.87%
10Years 11.22%
8.92 M NET INCOME
-89.06%
Growth Rates
1Year 63.75%
3Years 44.18%
5Years 11.48%
7Years 14.45%
10Years 10.05%
-84.5 M OPERATING CASH FLOW
-39.24%
Growth Rates
1Year 96.79%
3Years 4.10%
5Years 0.96%
7Years 6.28%
10Years 7.44%
-9.83 M INVESTING CASH FLOW
85.71%
Growth Rates
1Year -484.48%
3Years -151.18%
5Years -29.11%
7Years -27.72%
10Years -17.50%
119 M FINANCING CASH FLOW
164.98%
Growth Rates
1Year 5893.13%
3Years 189.69%
5Years 45.31%
7Years 33.07%
10Years 37.22%
Balance Sheet Colliers International Group Inc.
image
Current Assets 1.6 B
Cash & Short-Term Investments 225 M
Receivables 998 M
Other Current Assets 376 M
Non-Current Assets 4.5 B
Long-Term Investments 62.2 M
PP&E 626 M
Other Non-Current Assets 3.81 B
3.69 %16.36 %6.17 %10.26 %62.51 %Total Assets$6.1b
Current Liabilities 1.51 B
Accounts Payable 495 M
Short-Term Debt 172 M
Other Current Liabilities 842 M
Non-Current Liabilities 2.11 B
Long-Term Debt 1.89 B
Other Non-Current Liabilities 229 M
13.65 %4.74 %23.24 %52.05 %6.32 %Total Liabilities$3.6b
EFFICIENCY
Earnings Waterfall Colliers International Group Inc.
image
Revenue 4.82 B
Cost Of Revenue 2.9 B
Gross Profit 1.92 B
Operating Expenses 1.53 B
Operating Income 389 M
Other Expenses 152 M
Net Income 237 M
5b5b5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m005b(3b)2b(2b)389m(152m)237mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
39.86% GROSS MARGIN
39.86%
Averages
1Year 39.86%
3Years 39.43%
5Years 38.84%
7Years 37.94%
10Years 38.00%
8.07% OPERATING MARGIN
8.07%
Averages
1Year 8.07%
3Years 7.49%
5Years 5.39%
7Years 5.89%
10Years 6.09%
3.35% NET MARGIN
3.35%
Averages
1Year 3.35%
3Years 3.08%
5Years 1.36%
7Years 2.11%
10Years 2.19%
12.21% ROE
12.21%
Averages
1Year 12.21%
3Years 19.79%
5Years 6.98%
7Years 12.34%
10Years 15.10%
2.65% ROA
2.65%
Averages
1Year 2.65%
3Years 2.55%
5Years 0.88%
7Years 1.90%
10Years 2.45%
6.22% ROIC
6.22%
Averages
1Year 6.22%
3Years 5.58%
5Years 3.56%
7Years 4.94%
10Years 6.86%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Colliers International Group Inc.
image
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 237 M
Depreciation & Amortization 222 M
Capital Expenditures -65.1 M
Stock-Based Compensation 46 M
Change in Working Capital -227 M
Others -164 M
Free Cash Flow 261 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Colliers International Group Inc.
image
Wall Street analysts predict an average 1-year price target for CIGI of $160 , with forecasts ranging from a low of $150 to a high of $174 .
CIGI Lowest Price Target Wall Street Target
150 USD 12.38%
CIGI Average Price Target Wall Street Target
160 USD 19.68%
CIGI Highest Price Target Wall Street Target
174 USD 30.36%
Price
Max Price Target
Min Price Target
Average Price Target
180180170170160160150150140140130130120120110110100100Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
0.12% DIVIDEND YIELD
0.15 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.3500000.3500000.3000000.3000000.2500000.2500000.2000000.2000000.1500000.1500000.1000000.1000000.0500000.0500000.0000000.0000000.0585140.050.050.050.050.050.050.150.150.150.150.040.150.050.100.050.100.050.100.050.100.050.100.150.300.150.300.150.300.150.300.002015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Colliers International Group Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
AI will bring significant savings to most REITs, says Morgan Stanley's Ron Kamdem Ron Kamdem, Morgan Stanley head of U.S. REITS and commercial real estate research, joins 'The Exchange' to discuss AI in CRE and the future of real estate. youtube.com - 3 weeks ago
Colliers publishes 2024 Global Sustainability Report TORONTO, June 11, 2025 (GLOBE NEWSWIRE) -- Colliers (NASDAQ and TSX: CIGI) released its 2024 Global Sustainability Report, highlighting the firm's achievements and progress against targets established in 2021. The report also offers a first look at Colliers' refreshed sustainability strategy, Built to Last, which is based on an updated materiality assessment conducted in the first quarter of 2025. globenewswire.com - 1 month ago
Colliers' Englobe Set to Acquire Cambium, Bolster Presence in Ontario CIGI's Canadian engineering platform, Englobe, is set to expand its presence in Ontario with Cambium acquisition. zacks.com - 1 month ago
Colliers to partner with leading engineering firm in Ontario TORONTO and PETERBOROUGH, ON, June 05, 2025 (GLOBE NEWSWIRE) -- Global diversified professional services and investment management company, Colliers (NASDAQ, TSX: CIGI), announced today that its Canadian engineering platform, Englobe Corporation (“Englobe”), has finalized an agreement to acquire Cambium Inc. (“Cambium”), a leading multi-service engineering consulting firm in Ontario. The addition will strengthen Englobe's scale, geographic footprint, and capabilities in Canada's largest market. globenewswire.com - 1 month ago
Colliers Set to Acquire Astris Finance, Bolsters IB Capabilities CIGI to acquire Astris Finance to expand its investment banking reach and capitalize on growing demand for infrastructure. zacks.com - 1 month ago
Colliers completes acquisition of Triovest TORONTO, June 05, 2025 (GLOBE NEWSWIRE) -- Global diversified professional services and investment management company, Colliers (NASDAQ, TSX: CIGI), announced today it has completed its previously announced acquisition of Triovest Inc. (“Triovest”), a leading Canadian commercial real estate services platform. The acquisition solidifies Colliers' position as Canada's largest commercial real estate services firm, employing more than 3,000 professionals, managing more than 95 million square feet of commercial real estate, and overseeing more than $15 billion in projects under development. globenewswire.com - 1 month ago
Colliers partners with global infrastructure investment bank TORONTO and WASHINGTON, D.C., June 04, 2025 (GLOBE NEWSWIRE) -- Colliers (NASDAQ, TSX: CIGI), a leading diversified professional services and investment management company, announced today that it has entered into a definitive agreement to acquire a controlling interest in Astris Infrastructure, LLC (“Astris Finance”), a global investment banking firm specializing in infrastructure and energy transition. globenewswire.com - 1 month ago
Colliers continues to enhance engineering offering in Canada TORONTO and NANAIMO, British Columbia, May 15, 2025 (GLOBE NEWSWIRE) -- Colliers (NASDAQ, TSX: CIGI) announced today that its Canadian engineering platform Englobe Corporation (“Englobe”) has acquired Herold Engineering Limited (“Herold”), a leading engineering consulting firm in British Columbia. Herold's leadership team will continue to lead these operations and become shareholders of Englobe under Colliers' unique partnership model. globenewswire.com - 2 months ago
Colliers declares semi-annual dividend TORONTO, May 13, 2025 (GLOBE NEWSWIRE) -- Colliers International Group Inc. (TSX and NASDAQ: CIGI) ("Colliers") announced today that its Board of Directors has declared a semi-annual cash dividend on the outstanding Subordinate Voting Shares and Multiple Voting Shares (together, the "Common Shares") of US$0.15 per Common Share.   This dividend is in accordance with the dividend policy of Colliers. The dividend is payable on July 14, 2025 to holders of Common Shares of record at the close of business on June 30, 2025. The dividend is an "eligible dividend" for Canadian income tax purposes. globenewswire.com - 2 months ago
Colliers adds top-tier firm to Canadian engineering platform TORONTO and CALGARY, Alberta, May 08, 2025 (GLOBE NEWSWIRE) -- Colliers (NASDAQ, TSX: CIGI) announced today that its Canadian engineering platform Englobe Corporation (“Englobe”) has acquired Higher Ground Consulting Inc. (“Higher Ground”), a leading engineering consulting firm in Western Canada. Under Colliers' unique partnership model, Higher Ground's management team will become shareholders of Englobe and play an important leadership role going forward. globenewswire.com - 2 months ago
Colliers Announces Normal Course Issuer Bid TORONTO, May 07, 2025 (GLOBE NEWSWIRE) -- Colliers International Group Inc. (NASDAQ: CIGI) (TSX: CIGI) (“Colliers”) announced today that the Toronto Stock Exchange (the “TSX”) has accepted a notice of its intention to make a normal course issuer bid (the “NCIB”) with respect to its outstanding subordinate voting shares (the “Subordinate Voting Shares”). globenewswire.com - 2 months ago
Colliers International Group Inc. (CIGI) Q1 2025 Earnings Call Transcript Colliers International Group Inc. (NASDAQ:CIGI ) Q1 2025 Earnings Conference Call May 6, 2025 11:00 AM ET Company Participants Jay Hennick - Global Chairman and CEO Christian Mayer - CFO Conference Call Participants Anthony Paolone - JPMorgan Chase Daryl Young - Stifel Stephen Sheldon - William Blair Frederic Bastien - Raymond James Julien Blouin - Goldman Sachs Jimmy Shan - RBC Capital Markets Nevan Yochim - BMO Capital Markets Maxim Sytchev - National Bank Financial Operator Welcome to the Colliers International First Quarter Investors Conference Call. Today's call is being recorded. seekingalpha.com - 2 months ago
8. Profile Summary

Colliers International Group Inc. CIGI

image
COUNTRY CA
INDUSTRY Real Estate - Services
MARKET CAP $ 6.58 B
Dividend Yield 0.12%
Description Colliers International Group Inc. provides commercial real estate professional and investment management services to corporate and institutional clients in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It offers sales brokerage services, including real estate sales, debt origination and placement, equity capital raising, market value opinions, acquisition advisory, and transaction management services; and landlord and tenant representation services. The company provides outsourcing and advisory services, such as corporate and workplace solutions; valuation and advisory services; workplace strategy services; loan servicing; property marketing; research services; and engineering design services for property and building, infrastructure, transportation, environmental and telecommunications end-markets. It also offers property management services comprising building operations and maintenance, facilities management, lease administration, property accounting and financial reporting, contract management and, construction management; and project management services, which include bid document review, construction monitoring and delivery management, contract administration and integrated cost control, development management, facility and engineering functionality, milestone and performance monitoring, quality assurance, risk management and strategic project consulting. In addition, the company provides investment management services that consists of asset management advisory and administration, transaction, and incentive services. The company was founded in 1972 and is headquartered in Toronto, Canada.
Contact 1140 Bay Street, Toronto, ON, M5S 2B4 https://www.colliers.com
IPO Date Jan. 20, 1995
Employees 23000
Officers Mr. Matthew Hawkins Senior Vice President of Legal & Corporate Secretary Mr. Jay Stewart Hennick II Global Chairman & Chief Executive Officer Mr. Christopher Ross McLernon BA Chief Executive Officer of Real Estate Services Global Mr. David Bowden Chief Executive Officer of Colliers Real Estate Strategy & Consulting Mr. Christian Mayer Chief Financial Officer Mr. Robert D. Hemming CGA, CPA Senior Vice President & Chief Accounting Officer Ms. Lynda A. Cralli Chief of Staff & Assistant Corporate Secretary Mr. Zachary Michaud Co-Chief Investment Officer Mr. Elias Mulamoottil Co-Chief Investment Officer Ms. Rebecca Finley Chief Brand & People Officer