image
Real Estate - Real Estate - Services - NYSE - GB
$ 13.84
-1.91 %
$ 3.18 B
Market Cap
36.42
P/E
1. INTRINSIC VALUE

Cushman & Wakefield plc, together with its subsidiaries, provides commercial real estate services under the Cushman & Wakefield brand in the United States, Australia, the United Kingdom, and internationally. The company operates through Americas; Europe, Middle East, and Africa; and Asia Pacific segments. It offers integrated facilities management, project and development, portfolio administration, transaction management, and strategic consulting services; property management services, including client accounting, engineering and operations, lease compliance administration, project and development, and sustainability services; and self-performed facilities services, which include janitorial, maintenance, critical environment management, landscaping, and office services. The company also provides owner representation and tenant representation leasing services; capital market services, including investment sales and equity, and debt and structured financing for real estate purchase and sales transactions; and appraisal management, investment management, valuation advisory, portfolio advisory, diligence advisory, dispute analysis and litigation support, financial reporting, and property and/or portfolio valuation services on real estate debt and equity decisions.[ Read More ]

The intrinsic value of one CWK stock under the base case scenario is HIDDEN Compared to the current market price of 13.8 USD, Cushman & Wakefield plc is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CWK

image
FINANCIALS
9.49 B REVENUE
-6.06%
206 M OPERATING INCOME
-61.58%
-35.4 M NET INCOME
-18.02%
152 M OPERATING CASH FLOW
209.98%
48.9 M INVESTING CASH FLOW
140.51%
-121 M FINANCING CASH FLOW
-52.33%
2.34 B REVENUE
2.46%
75.2 M OPERATING INCOME
-15.41%
33.7 M NET INCOME
149.63%
196 M OPERATING CASH FLOW
799.54%
57.4 M INVESTING CASH FLOW
-15.21%
-57 M FINANCING CASH FLOW
15.68%
Balance Sheet Decomposition Cushman & Wakefield plc
image
Current Assets 2.8 B
Cash & Short-Term Investments 768 M
Receivables 1.47 B
Other Current Assets 568 M
Non-Current Assets 4.97 B
Long-Term Investments 708 M
PP&E 503 M
Other Non-Current Assets 3.76 B
Current Liabilities 2.4 B
Accounts Payable 1.16 B
Short-Term Debt 150 M
Other Current Liabilities 1.09 B
Non-Current Liabilities 3.7 B
Long-Term Debt 3.42 B
Other Non-Current Liabilities 282 M
EFFICIENCY
Earnings Waterfall Cushman & Wakefield plc
image
Revenue 9.49 B
Cost Of Revenue 7.84 B
Gross Profit 1.65 B
Operating Expenses 1.45 B
Operating Income 206 M
Other Expenses 241 M
Net Income -35.4 M
RATIOS
17.40% GROSS MARGIN
17.40%
2.17% OPERATING MARGIN
2.17%
-0.37% NET MARGIN
-0.37%
-2.11% ROE
-2.11%
-0.46% ROA
-0.46%
4.93% ROIC
4.93%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Cushman & Wakefield plc
image
Net Income -35.4 M
Depreciation & Amortization 243 M
Capital Expenditures -51 M
Stock-Based Compensation 54.1 M
Change in Working Capital -124 M
Others -72.6 M
Free Cash Flow 101 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Cushman & Wakefield plc
image
Wall Street analysts predict an average 1-year price target for CWK of $14 , with forecasts ranging from a low of $13 to a high of $16 .
CWK Lowest Price Target Wall Street Target
13 USD -6.07%
CWK Average Price Target Wall Street Target
14 USD 1.16%
CWK Highest Price Target Wall Street Target
16 USD 15.61%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Cushman & Wakefield plc
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
188 M USD 1
6-9 MONTHS
75.7 M USD 2
9-12 MONTHS
176 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
5 months ago
May 22, 2024
Sell 188 M USD
TPG GP A, LLC
other: Former 10% Owner
- 17098001
11 USD
8 months ago
Feb 29, 2024
Sell 400 K USD
Robinson Nathaniel
See Remarks
- 40000
9.99 USD
8 months ago
Feb 29, 2024
Sell 75.3 M USD
TPG GP A, LLC
10 percent owner
- 7734954
9.74 USD
11 months ago
Dec 08, 2023
Sell 176 K USD
Robinson Nathaniel
See Remarks
- 20000
8.82 USD
1 year ago
Nov 07, 2023
Sell 76.3 M USD
TPG GP A, LLC
10 percent owner
- 10000000
7.63 USD
1 year ago
Jun 08, 2023
Sell 25.9 M USD
PAGAC Drone Holding GP I Ltd
10 percent owner
- 3000000
8.625 USD
1 year ago
Jun 01, 2023
Sell 118 K USD
McLean Jodie W.
Director
- 15000
7.84 USD
2 years ago
Jun 13, 2022
Bought 51.2 K USD
MACKAY MICHELLE
See Remarks
+ 3500
14.64 USD
2 years ago
Jun 03, 2022
Sell 268 K USD
Robinson Nathaniel
See Remarks
- 15231
17.58 USD
2 years ago
May 31, 2022
Sell 53.7 M USD
WINKELRIED JON
director:
- 2920717
18.385 USD
2 years ago
May 31, 2022
Sell 53.7 M USD
TPG GP A, LLC
10 percent owner
- 2920717
18.385 USD
2 years ago
May 31, 2022
Sell 39.7 M USD
PAGAC Drone Holding GP I Ltd
director:
- 2156391
18.39 USD
2 years ago
Apr 01, 2022
Sell 3 M USD
WHITE W BRETT
Executive Chairman
- 145416
20.6 USD
2 years ago
Mar 29, 2022
Sell 43.3 K USD
MCDONALD ANDREW R.
President
- 2061
21 USD
2 years ago
Mar 02, 2022
Sell 292 K USD
MCDONALD ANDREW R.
President
- 13478
21.63 USD
2 years ago
Feb 16, 2022
Sell 230 K USD
MCDONALD ANDREW R.
President
- 10000
23 USD
2 years ago
Feb 15, 2022
Sell 4.09 M USD
WHITE W BRETT
Executive Chairman
- 186304
21.94 USD
2 years ago
Dec 13, 2021
Sell 118 M USD
PAGAC Drone Holding GP I Ltd
10 percent owner
- 5797645
20.35 USD
3 years ago
Nov 15, 2021
Sell 547 K USD
Robinson Nathaniel
See Remarks
- 29411
18.6 USD
3 years ago
Nov 16, 2021
Sell 450 K USD
Robinson Nathaniel
See Remarks
- 23918
18.82 USD
3 years ago
Nov 05, 2021
Sell 195 K USD
Forrester John
Global President
- 10000
19.49 USD
3 years ago
Oct 01, 2021
Sell 918 K USD
WHITE W BRETT
Executive Chairman and CEO
- 48886
18.77 USD
3 years ago
Oct 04, 2021
Sell 32.6 K USD
WHITE W BRETT
Executive Chairman and CEO
- 1730
18.84 USD
3 years ago
Aug 16, 2021
Sell 3.19 M USD
WHITE W BRETT
Executive Chairman and CEO
- 174688
18.25 USD
3 years ago
Aug 16, 2021
Sell 106 M USD
PAGAC Drone Holding GP I Ltd
10 percent owner
- 5810442
18.25 USD
3 years ago
Aug 16, 2021
Sell 119 M USD
TPG Asia Advisors VI, Inc.
10 percent owner
- 6514870
18.25 USD
3 years ago
Jul 01, 2021
Sell 1.06 M USD
WHITE W BRETT
Executive Chairman and CEO
- 60653
17.4 USD
3 years ago
Jul 02, 2021
Sell 38.3 K USD
WHITE W BRETT
Executive Chairman and CEO
- 2210
17.35 USD
3 years ago
Jun 07, 2021
Sell 63.9 M USD
TPG Asia Advisors VI, Inc.
10 percent owner
- 3441387
18.56 USD
3 years ago
Jun 07, 2021
Sell 64.8 M USD
ONTARIO TEACHERS PENSION PLAN BOARD
10 percent owner
- 3489329
18.56 USD
3 years ago
Jun 07, 2021
Sell 57 M USD
PAGAC Drone Holding GP I Ltd
10 percent owner
- 3069284
18.56 USD
3 years ago
May 14, 2021
Sell 1.2 M USD
WHITE W BRETT
Executive Chairman and CEO
- 63801
18.79 USD
3 years ago
May 17, 2021
Sell 57.9 K USD
WHITE W BRETT
Executive Chairman and CEO
- 3205
18.05 USD
3 years ago
May 14, 2021
Sell 405 K USD
Forrester John
Global President
- 21525
18.8 USD
3 years ago
Mar 15, 2021
Sell 79.1 M USD
PAGAC Drone Holding GP I Ltd
10 percent owner
- 4583655
17.26 USD
4 years ago
Feb 06, 2020
Sell 128 K USD
Palmer Duncan
See Remarks
- 6401
20.07 USD
4 years ago
Jan 13, 2020
Sell 788 K USD
WHITE W BRETT
Executive Chairman and CEO
- 40748
19.34 USD
4 years ago
Jan 14, 2020
Sell 77.7 K USD
WHITE W BRETT
Executive Chairman and CEO
- 4035
19.25 USD
5 years ago
Nov 14, 2019
Sell 78.6 M USD
TPG Asia Advisors VI, Inc.
10 percent owner
- 4321011
18.18 USD
5 years ago
Nov 14, 2019
Sell 24.1 M USD
ONTARIO TEACHERS PENSION PLAN BOARD
10 percent owner
- 1325452
18.18 USD
5 years ago
Nov 14, 2019
Sell 77.6 M USD
PAGAC Drone Holding GP I Ltd
10 percent owner
- 4268931
18.18 USD
5 years ago
Nov 14, 2019
Sell 1.54 M USD
WHITE W BRETT
Executive Chairman and CEO
- 84606
18.18 USD
5 years ago
Oct 01, 2019
Sell 615 K USD
WHITE W BRETT
Executive Chairman and CEO
- 34477
17.84 USD
5 years ago
Oct 01, 2019
Sell 86.7 K USD
WHITE W BRETT
Executive Chairman and CEO
- 4648
18.66 USD
5 years ago
Oct 02, 2019
Sell 46.7 K USD
WHITE W BRETT
Executive Chairman and CEO
- 2645
17.64 USD
5 years ago
Sep 16, 2019
Sell 67.7 K USD
Palmer Duncan
See Remarks
- 3599
18.82 USD
5 years ago
Jul 01, 2019
Sell 741 K USD
WHITE W BRETT
Executive Chairman and CEO
- 41180
18 USD
5 years ago
Jul 02, 2019
Sell 62.9 K USD
WHITE W BRETT
Executive Chairman and CEO
- 3495
17.99 USD
5 years ago
Jul 01, 2019
Sell 115 K USD
Palmer Duncan
See Remarks
- 6401
18 USD
5 years ago
Apr 12, 2019
Sell 307 K USD
WHITE W BRETT
Executive Chairman and CEO
- 17966
17.0844 USD
5 years ago
Apr 12, 2019
Sell 3.99 M USD
ONTARIO TEACHERS PENSION PLAN BOARD
10 percent owner
- 233682
17.0844 USD
5 years ago
Apr 12, 2019
Sell 32.6 M USD
TPG Asia Advisors VI, Inc.
10 percent owner
- 1909557
17.0844 USD
5 years ago
Apr 01, 2019
Sell 900 K USD
Palmer Duncan
See Remarks
- 50000
18 USD
5 years ago
Apr 01, 2019
Sell 692 K USD
WHITE W BRETT
Executive Chairman and CEO
- 38492
17.97 USD
5 years ago
Apr 02, 2019
Sell 108 K USD
WHITE W BRETT
Executive Chairman and CEO
- 6019
17.94 USD
5 years ago
Mar 22, 2019
Sell 246 M USD
TPG Asia Advisors VI, Inc.
10 percent owner
- 14400562
17.0844 USD
5 years ago
Mar 22, 2019
Sell 1.7 M USD
TPG Asia Advisors VI, Inc.
10 percent owner
- 99260
17.0844 USD
5 years ago
Mar 22, 2019
Sell 30.1 M USD
ONTARIO TEACHERS PENSION PLAN BOARD
10 percent owner
- 1762266
17.0844 USD
5 years ago
Mar 22, 2019
Sell 446 K USD
ONTARIO TEACHERS PENSION PLAN BOARD
10 percent owner
- 26080
17.0844 USD
5 years ago
Mar 22, 2019
Sell 0 USD
PAGAC Drone Holding GP I Ltd
10 percent owner
- 0
17.0844 USD
5 years ago
Mar 22, 2019
Sell 1.28 M USD
PAGAC Drone Holding GP I Ltd
10 percent owner
- 74660
17.0844 USD
5 years ago
Mar 22, 2019
Sell 3.42 M USD
DTZ Investment Holdings, L.P.
10 percent owner
- 200000
17.0844 USD
5 years ago
Mar 22, 2019
Sell 30.1 M USD
ONTARIO TEACHERS PENSION PLAN BOARD
10 percent owner
- 1762266
17.0844 USD
5 years ago
Mar 22, 2019
Sell 446 K USD
ONTARIO TEACHERS PENSION PLAN BOARD
10 percent owner
- 26080
17.0844 USD
5 years ago
Mar 22, 2019
Sell 2.34 M USD
WHITE W BRETT
Executive Chairman and CEO
- 137172
17.0844 USD
7. News
Cushman & Wakefield Named a 2025 Military Friendly® Top Five Employer CHICAGO--(BUSINESS WIRE)-- #cre--Cushman & Wakefield (NYSE: CWK), a leading global real estate services firm, has ranked fifth in the Top Ten 2025 Military Friendly® Employers. businesswire.com - 5 days ago
Cushman & Wakefield: Staying Neutral Considering Q3 Results And Financial Leverage I maintain a Hold rating on Cushman & Wakefield stock after analyzing its third quarter financial results and its progress relating to deleveraging. The company's Q3 2024 EPS was boosted by non-operating items such as lower interest expenses. Cushman & Wakefield's normalized EBITDA declined by 5.0% YoY in Q3, which is roughly the same as the company's -4.9% YoY EBITDA decline for Q2. seekingalpha.com - 1 week ago
Cushman & Wakefield plc (CWK) Q3 2024 Earnings Call Transcript Cushman & Wakefield plc Q3 2024 Earnings Call Transcript November 4, 2024 5:00 PM ET Company Participants Megan McGrath - Head of Investor Relations Michelle MacKay - Chief Executive Officer Neil Johnston - Chief Financial Officer Conference Call Participants Stephen Sheldon - William Blair Ronald Kamdem - Morgan Stanley Anthony Paolone - JPMorgan Michael Griffin - Citi Alex Kramm - UBS Peter Abramowitz - Jefferies Operator Good day and welcome to Cushman & Wakefield's Third Quarter 2024 Earnings Conference Call. All participants will be in listen-only mode. seekingalpha.com - 1 week ago
Compared to Estimates, Cushman & Wakefield (CWK) Q3 Earnings: A Look at Key Metrics The headline numbers for Cushman & Wakefield (CWK) give insight into how the company performed in the quarter ended September 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 1 week ago
Cushman & Wakefield (CWK) Tops Q3 Earnings Estimates Cushman & Wakefield (CWK) came out with quarterly earnings of $0.23 per share, beating the Zacks Consensus Estimate of $0.20 per share. This compares to earnings of $0.21 per share a year ago. zacks.com - 1 week ago
Cushman & Wakefield (CWK) Expected to Beat Earnings Estimates: Should You Buy? Cushman & Wakefield (CWK) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 weeks ago
Cushman & Wakefield (CWK) Soars 6.4%: Is Further Upside Left in the Stock? Cushman & Wakefield (CWK) was a big mover last session on higher-than-average trading volume. The latest trend in earnings estimate revisions might not help the stock continue moving higher in the near term. zacks.com - 3 weeks ago
Cushman & Wakefield Successfully Reprices 2030 Term Loan; Completes Prepayment to Fully Extinguish 2025 Term Loan CHICAGO--(BUSINESS WIRE)-- #cre--Cushman & Wakefield (NYSE: CWK) announced that it has successfully completed a repricing of approximately $1.0 billion of its Term Loan issued in April 2024 due 2030 (“Term Loan”). The repricing reduces the applicable interest rate on the Term Loan by 50 basis points from Term SOFR plus 3.75% to Term SOFR plus 3.25%. There are no changes to the maturity of the Term Loan following this repricing and all other terms are substantially unchanged. Additionally, on Octob. businesswire.com - 1 month ago
Cushman & Wakefield to Release Third Quarter 2024 Earnings on November 4 CHICAGO--(BUSINESS WIRE)-- #cre--Cushman & Wakefield (NYSE: CWK) will release its third quarter 2024 financial results after the close of trading at 4:05 p.m. ET on Monday, November 4, 2024. Management will host a conference call following the release at 5:00 p.m. ET on Monday, November 4, 2024, to discuss the financial results. The conference call can be accessed as follows: Dial in to 1-844-825-9789 (domestic) or 1-412-317-5180 (international), or click here (link will be activated 15 minutes pr. businesswire.com - 1 month ago
Data Center Vacancy Falls to 3% in the Americas with 80% of New Construction Pre-Leased CHICAGO--(BUSINESS WIRE)-- #CRE--Cushman & Wakefield (NYSE: CWK), a leading global real estate services firm, has released its latest research report on data center markets, showing that power and component lead times continue to slow delivery of new supply. The vacancy rate in the Americas has fallen to 3%, with over 80% of deliveries pre-leased in major markets, pushing lease rates higher. Demand for artificial intelligence (AI) and cloud data centers surged in the first half of 2024, in both es. businesswire.com - 1 month ago
Cushman & Wakefield Releases In-Depth Report Providing Blueprint to Reimagine Cities CHICAGO--(BUSINESS WIRE)-- #cre--Cushman & Wakefield (NYSE: CWK), a leading global real estate services firm, today released Reimagining Cities: Disrupting the Urban Doom Loop—an in-depth research report that puts 15 U.S. cities under the microscope to identify the real estate portfolios cities currently have versus what they need, given how much the economy has changed post-pandemic. In doing so, a few key findings emerge. Cities, particularly economically important, walkable urban places near th. businesswire.com - 1 month ago
Cushman & Wakefield and Greystone Arrange and Provide $33 Million in Construction Financing for New 210-Unit Multifamily Project in Downtown Spokane, WA Kōz on West 4th breaks ground, providing residents with amenitized community at affordable rents in premier live-work-play neighborhood Kōz on West 4th breaks ground, providing residents with amenitized community at affordable rents in premier live-work-play neighborhood globenewswire.com - 2 months ago
8. Profile Summary

Cushman & Wakefield plc CWK

image
COUNTRY GB
INDUSTRY Real Estate - Services
MARKET CAP $ 3.18 B
Dividend Yield 0.00%
Description Cushman & Wakefield plc, together with its subsidiaries, provides commercial real estate services under the Cushman & Wakefield brand in the United States, Australia, the United Kingdom, and internationally. The company operates through Americas; Europe, Middle East, and Africa; and Asia Pacific segments. It offers integrated facilities management, project and development, portfolio administration, transaction management, and strategic consulting services; property management services, including client accounting, engineering and operations, lease compliance administration, project and development, and sustainability services; and self-performed facilities services, which include janitorial, maintenance, critical environment management, landscaping, and office services. The company also provides owner representation and tenant representation leasing services; capital market services, including investment sales and equity, and debt and structured financing for real estate purchase and sales transactions; and appraisal management, investment management, valuation advisory, portfolio advisory, diligence advisory, dispute analysis and litigation support, financial reporting, and property and/or portfolio valuation services on real estate debt and equity decisions. Cushman & Wakefield has strategic partnerships with Vanke Service (Hong Kong) Co., Limited. It serves real estate owners and occupiers, such as tenants, investors, and multi-national corporations. Cushman & Wakefield plc was founded in 1784 and is based in London, the United Kingdom.
Contact 125 Old Broad Street, London, EC2N 1AR https://www.cushmanwakefield.com
IPO Date Aug. 2, 2018
Employees 52000
Officers Andrew Phipps Head-Business Development, EMEA & Global Futurist Ms. Megan McGrath Senior Vice President of Investor Relations Ms. Sal Companieh Chief Digital & Information Officer Mr. Brad Kreiger Chief Marketing & Communications Officer Ms. Noelle J. Perkins Executive Vice President, General Counsel & Corporate Secretary Ms. Michelle Marie MacKay Chief Executive Officer & Director Mr. Nathaniel Robinson Chief Investment & Strategy Officer Mr. Andrew McDonald Global President & Chief Operating Officer Ms. Laurida Sayed Chief Accounting Officer Mr. Neil O. Johnston Executive Vice President & Chief Financial Officer