image
Cushman & Wakefield plc CWK
Real Estate - Real Estate - Services - NYSE - GB
Watchlist
$ 8.69
-3.44 %
$ 2 B
Market Cap
15.52
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CWK stock under the worst case scenario is HIDDEN Compared to the current market price of 8.69 USD, Cushman & Wakefield plc is HIDDEN

CWK Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CWK stock under the base case scenario is HIDDEN Compared to the current market price of 8.69 USD, Cushman & Wakefield plc is HIDDEN

CWK Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CWK stock under the best case scenario is HIDDEN Compared to the current market price of 8.69 USD, Cushman & Wakefield plc is HIDDEN

CWK Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart CWK

image
1M -22%
6M -51%
1Y -7.0%
3Y -115.0%
5Y -20%
All
$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
9.45 B REVENUE
-0.50%
Growth Rates
1Year -0.50%
3Years 0.20%
5Years 1.54%
7Years 4.54%
10Years 0.00%
339 M OPERATING INCOME
64.83%
Growth Rates
1Year 64.83%
3Years -11.98%
5Years 12.59%
7Years 21.86%
10Years 0.00%
131 M NET INCOME
470.90%
Growth Rates
1Year 470.90%
3Years -19.32%
5Years 265.97%
7Years 14.60%
10Years 0.00%
208 M OPERATING CASH FLOW
36.66%
Growth Rates
1Year 36.66%
3Years -27.66%
5Years -5.03%
7Years 73.47%
10Years 0.00%
81.2 M INVESTING CASH FLOW
66.05%
Growth Rates
1Year 66.05%
3Years 28.23%
5Years 18.08%
7Years 14.42%
10Years 0.00%
-253 M FINANCING CASH FLOW
-109.77%
Growth Rates
1Year -109.77%
3Years -56.74%
5Years -23.11%
7Years -14.06%
10Years 0.00%
2.63 B REVENUE
12.17%
Growth Rates
1Year -0.50%
3Years 0.20%
5Years 1.54%
7Years 4.54%
10Years 0.00%
174 M OPERATING INCOME
132.05%
Growth Rates
1Year 64.83%
3Years -11.98%
5Years 12.59%
7Years 21.86%
10Years 0.00%
113 M NET INCOME
235.01%
Growth Rates
1Year 470.90%
3Years -19.32%
5Years 265.97%
7Years 14.60%
10Years 0.00%
115 M OPERATING CASH FLOW
-41.25%
Growth Rates
1Year 36.66%
3Years -27.66%
5Years -5.03%
7Years 73.47%
10Years 0.00%
-33.1 M INVESTING CASH FLOW
-57.67%
Growth Rates
1Year 66.05%
3Years 28.23%
5Years 18.08%
7Years 14.42%
10Years 0.00%
-55.9 M FINANCING CASH FLOW
1.93%
Growth Rates
1Year -109.77%
3Years -56.74%
5Years -23.11%
7Years -14.06%
10Years 0.00%
Balance Sheet Cushman & Wakefield plc
image
Current Assets 2.69 B
Cash & Short-Term Investments 793 M
Receivables 1.35 B
Other Current Assets 545 M
Non-Current Assets 4.86 B
Long-Term Investments 724 M
PP&E 426 M
Other Non-Current Assets 3.71 B
10.51 %17.91 %7.22 %9.59 %5.64 %49.13 %Total Assets$7.5b
Current Liabilities 2.33 B
Accounts Payable 1.11 B
Short-Term Debt 103 M
Other Current Liabilities 1.12 B
Non-Current Liabilities 3.46 B
Long-Term Debt 270 M
Other Non-Current Liabilities 3.19 B
19.17 %19.27 %4.67 %55.12 %Total Liabilities$5.8b
EFFICIENCY
Earnings Waterfall Cushman & Wakefield plc
image
Revenue 9.45 B
Cost Of Revenue 7.72 B
Gross Profit 1.73 B
Operating Expenses 1.22 B
Operating Income 339 M
Other Expenses 208 M
Net Income 131 M
10b10b9b9b8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b009b(8b)2b(1b)339m(208m)131mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
18.27% GROSS MARGIN
18.27%
Averages
1Year 18.27%
3Years 18.33%
5Years 18.67%
7Years 18.97%
10Years 18.90%
3.59% OPERATING MARGIN
3.59%
Averages
1Year 3.59%
3Years 3.68%
5Years 3.42%
7Years 2.77%
10Years 0.24%
1.39% NET MARGIN
1.39%
Averages
1Year 1.39%
3Years 0.99%
5Years 0.56%
7Years 0.08%
10Years -2.09%
7.48% ROE
7.48%
Averages
1Year 7.48%
3Years 5.73%
5Years 2.86%
7Years 0.10%
10Years -11.67%
1.74% ROA
1.74%
Averages
1Year 1.74%
3Years 1.25%
5Years 0.78%
7Years 0.15%
10Years -1.04%
4.76% ROIC
4.76%
Averages
1Year 4.76%
3Years 4.90%
5Years 4.55%
7Years 3.29%
10Years 1.34%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Cushman & Wakefield plc
image
500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 131 M
Depreciation & Amortization 122 M
Capital Expenditures 0
Stock-Based Compensation 35.6 M
Change in Working Capital 0
Others -150 M
Free Cash Flow 208 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Cushman & Wakefield plc
image
Wall Street analysts predict an average 1-year price target for CWK of $14.7 , with forecasts ranging from a low of $14 to a high of $16 .
CWK Lowest Price Target Wall Street Target
14 USD 61.10%
CWK Average Price Target Wall Street Target
14.7 USD 68.78%
CWK Highest Price Target Wall Street Target
16 USD 84.12%
Price
Max Price Target
Min Price Target
Average Price Target
16161515141413131212111110109988May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Cushman & Wakefield plc
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
188 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Commercial Real Estate in a Post-Pandemic World: Five Years Later CHICAGO--(BUSINESS WIRE)-- #cre--Cushman & Wakefield releases report examining current trends and behavioral changes five years after the COVID-19 pandemic. businesswire.com - 2 weeks ago
Industry-Leading Seniors Housing Advisory Team of Josh Jandris and Brett Gardner Joins Cushman & Wakefield CHICAGO--(BUSINESS WIRE)-- #cre--Cushman & Wakefield announced today that Josh Jandris and Brett Gardner joined the firm, with each serving as Vice Chair. businesswire.com - 1 month ago
Cushman & Wakefield Named to IAOP® Global Outsourcing 100® List for 14th Consecutive Year CHICAGO--(BUSINESS WIRE)-- #cre--Cushman & Wakefield (NYSE: CWK), a leading global real estate services firm, has been named to the 2025 Global Outsourcing 100® list in the Leader category for large established global firms by the International Association of Outsourcing Professionals® (IAOP®). This marks the 14th consecutive year that Cushman & Wakefield has earned this prestigious recognition, highlighting the firm's unwavering commitment to excellence as one of the world's best outsourcing. businesswire.com - 1 month ago
Slowing Construction and Rising Capital Flows Set Stage for Life Sciences Market Rebound CHICAGO--(BUSINESS WIRE)-- #cre--The life sciences real estate market is undergoing significant changes as supply outpaces demand, influencing rental growth, vacancy rates, and investment trends. The overall vacancy rate across major life sciences markets reached 20.5% in Q4 2024, up 250 basis points from Q2 2024. The total U.S. market saw negative net absorption for the second consecutive year, though key markets like Boston, Chicago, and Los Angeles-Orange County posted positive absorption in 2024. businesswire.com - 1 month ago
Cushman & Wakefield and Greystone Close Sale and Financing of Maryland Multifamily Property NEW YORK, March 03, 2025 (GLOBE NEWSWIRE) -- Greystone and Cushman & Wakefield jointly announced they provided acquisition financing for, and arranged the sale of, respectively, Country Place Apartments, a 312-unit multifamily property in Burtonsville, Maryland. globenewswire.com - 1 month ago
Is the Options Market Predicting a Spike in Cushman & Wakefield (CWK) Stock? Investors need to pay close attention to Cushman & Wakefield (CWK) stock based on the movements in the options market lately. zacks.com - 1 month ago
Cushman & Wakefield plc (CWK) Q4 2024 Earnings Call Transcript Cushman & Wakefield plc (CWK) Q4 2024 Earnings Call Transcript seekingalpha.com - 1 month ago
Compared to Estimates, Cushman & Wakefield (CWK) Q4 Earnings: A Look at Key Metrics The headline numbers for Cushman & Wakefield (CWK) give insight into how the company performed in the quarter ended December 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 1 month ago
Cushman & Wakefield (CWK) Q4 Earnings Meet Estimates Cushman & Wakefield (CWK) came out with quarterly earnings of $0.48 per share, in line with the Zacks Consensus Estimate. This compares to earnings of $0.45 per share a year ago. zacks.com - 1 month ago
Todd Savage Joins Cushman & Wakefield as Executive Managing Director of Office Investment Sales in Dallas DALLAS--(BUSINESS WIRE)-- #cre--Cushman & Wakefield announced that Todd Savage has joined the real estate services firm as Executive Managing Director of Office Investment Sales. businesswire.com - 2 months ago
Cushman & Wakefield (CWK) Earnings Expected to Grow: What to Know Ahead of Next Week's Release Cushman & Wakefield (CWK) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
Cushman & Wakefield Hires Robert Thornburgh as Regional President, Southwest Region LOS ANGELES--(BUSINESS WIRE)-- #cre--Cushman & Wakefield (NYSE: CWK) announced today the appointment of Robert Thornburgh, SIOR, CCIM, FRICS as Regional President of the Southwest Region. businesswire.com - 2 months ago
8. Profile Summary

Cushman & Wakefield plc CWK

image
COUNTRY GB
INDUSTRY Real Estate - Services
MARKET CAP $ 2 B
Dividend Yield 0.00%
Description Cushman & Wakefield plc, together with its subsidiaries, provides commercial real estate services under the Cushman & Wakefield brand in the United States, Australia, the United Kingdom, and internationally. The company operates through Americas; Europe, Middle East, and Africa; and Asia Pacific segments. It offers integrated facilities management, project and development, portfolio administration, transaction management, and strategic consulting services; property management services, including client accounting, engineering and operations, lease compliance administration, project and development, and sustainability services; and self-performed facilities services, which include janitorial, maintenance, critical environment management, landscaping, and office services. The company also provides owner representation and tenant representation leasing services; capital market services, including investment sales and equity, and debt and structured financing for real estate purchase and sales transactions; and appraisal management, investment management, valuation advisory, portfolio advisory, diligence advisory, dispute analysis and litigation support, financial reporting, and property and/or portfolio valuation services on real estate debt and equity decisions. Cushman & Wakefield has strategic partnerships with Vanke Service (Hong Kong) Co., Limited. It serves real estate owners and occupiers, such as tenants, investors, and multi-national corporations. Cushman & Wakefield plc was founded in 1784 and is based in London, the United Kingdom.
Contact 125 Old Broad Street, London, EC2N 1AR https://www.cushmanwakefield.com
IPO Date Aug. 2, 2018
Employees 52000
Officers Ms. Michelle Marie MacKay Global Chief Executive Officer & Director Mr. Nathaniel Robinson Chief Investment & Strategy Officer Ms. Emily Kehinde Chief Marketing Officer Mr. Andrew McDonald Global President & Chief Operating Officer Ms. Sal Companieh Chief Digital & Information Officer Ms. Noelle J. Perkins Executive Vice President, General Counsel & Corporate Secretary Andrew Phipps Head-Business Development, EMEA & Global Futurist Ms. Laurida Sayed Chief Accounting Officer Ms. Megan McGrath Senior Vice President of Investor Relations Mr. Neil O. Johnston Executive Vice President & Global Chief Financial Officer