image
Jones Lang LaSalle Incorporated JLL
Real Estate - Real Estate - Services - NYSE - US
Watchlist
$ 261.2
-0.594 %
$ 12.4 B
Market Cap
26.87
P/E
INCOME STATEMENT
20.8 B REVENUE
-0.49%
Growth Rates
1Year -0.49%
3Years 7.76%
5Years 4.93%
7Years 17.28%
10Years 16.62%
677 M OPERATING INCOME
-21.99%
Growth Rates
1Year -21.99%
3Years -7.07%
5Years -0.85%
7Years 6.33%
10Years 6.27%
225 M NET INCOME
-71.59%
Growth Rates
1Year -71.59%
3Years -18.91%
5Years -14.44%
7Years -5.48%
10Years -1.91%
EFFICIENCY
Earnings Waterfall Jones Lang LaSalle Incorporated
image
Revenue 20.8 B
Cost Of Revenue 10.1 B
Gross Profit 10.7 B
Operating Expenses 10.4 B
Operating Income 677 M
Other Expenses 452 M
Net Income 225 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996
REVENUE
Revenue 20 760.8 20 862.1 19 367.0 16 589.9 17 983.2 16 318.4 7 932.4 6 803.8 5 965.7 5 429.6 4 461.6 3 932.8 3 584.5 2 925.6 2 480.7 2 697.6 2 652.1 2 013.6 1 390.6 1 167.0 941.9 837.8 873.1 909.1 749.2 300.6 221.5 156.2
GROSS PROFIT
Cost Of Revenue 10 074.5 10 010.8 8 321.4 7 689.8 7 952.6 7 228.9 4 572.2 3 983.1 3 564 536.0 1 568.4 1 177.5 972.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 10 686.3 10 851.3 11 045.6 8 900.1 10 030.6 9 089.5 3 360.2 2 820.7 (3 558 570.3) 3 861.2 3 284.0 2 960.6 3 584.5 2 925.6 2 480.7 2 697.6 2 652.1 2 013.6 1 390.6 1 167.0 941.9 837.8 873.1 909.1 749.2 300.6 221.5 156.2
OPERATING INCOME
Operating Expenses 10 413.6 19 889.2 9 917.4 8 198.6 9 130.8 8 343.8 7 364.8 6 294.7 5 401.8 4 921.4 4 074.5 3 598.0 3 277.2 2 658.6 2 316.9 2 515.7 2 309.8 1 769.5 1 257.5 1 077.4 887.7 785.7 791.5 833.6 675.3 256.6 189.7 132.6
Selling, General and Administrative Expenses 10 074.5 19 661.1 9 699.9 7 972.2 8 928.4 8 157.7 7 197.6 6 152.9 5 293.6 4 827.1 3 994.6 3 519.2 3 194.4 2 587.0 2 233.6 2 425.1 2 254.6 408.0 320.9 277.8 243.0 218.1 744.1 790.5 638.7 243.1 180.6 127.1
Research and Development Expenses 0 0.0477 0.0628 0.0317 0.0387 0.0433 0.0371 0.065 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 677.2 868.1 1 043.5 843.9 1 084.2 706.9 536.9 440.6 529.8 465.7 368.8 289.4 251.2 260.7 116.4 151.5 342.3 244.1 131.8 89.5 62.2 54.7 13.0 6.4 (71.3) 37.8 35.1 26.9
PRE-TAX INCOME
Interest Income Expense 135.4 75.2 40.1 52.8 56.4 51.1 56.2 45.3 28.1 28.3 34.7 35.2 35.6 45.8 55.0 30.6 13.1 14.3 4.0 9.3 17.9 17.0 20.2 27.2 18.2 4.2 4.0 5.7
Total Other Income (425.3) 126.1 180.1 (171.9) (202.2) (0.9) (1.1) (66.8) 15.2 (31.1) (3.4) (11.3) (29.2) (57.2) (113.9) (36.0) 5.3 (5.0) 8.2 (3.4) (9.9) (17.0) (20.2) (27.2) (18.2) (4.2) (4.0) (5.7)
Pre-Tax Income 251.9 994.2 1 223.6 529.6 697.6 706.0 525.1 442.4 579.1 485.6 365.4 278.1 222.0 203.5 2.5 115.4 347.6 239.0 139.9 86.1 44.3 37.7 (7.2) (20.8) (89.5) 33.7 31.1 21.2
NET INCOME
Tax Provision 25.7 200.8 264.3 106.9 159.7 214.3 267.8 108.0 132.8 97.6 92.1 69.2 56.4 49.0 5.7 28.7 87.6 63.8 36.2 21.9 8.3 11.0 8.0 22.1 5.3 13.2 5.3 1.2
Net Income 225.4 654.5 961.6 402.5 535.3 484.5 254.2 318.2 438.7 386.1 269.9 208.1 164.4 153.1 (4.1) 84.9 257.8 176.4 103.7 64.2 36.1 27.1 (15.4) (57.1) (94.8) 20.5 25.8 20.0
EPS 4.73 13.5 18.9 7.79 11 10.6 6.09 7.29 9.75 8.63 6.09 4.73 3.8 3.63 0.11 2.52 8.01 5.5 3.29 2.08 1.17 0.89 0.51 2.3 4.2 1.26 1.5 1.23