image
Jones Lang LaSalle Incorporated JLL
Real Estate - Real Estate - Services - NYSE - US
Watchlist
$ 272.19
0.11 %
$ 12.9 B
Market Cap
24.07
P/E
INCOME STATEMENT
23.4 B REVENUE
12.87%
Growth Rates
1Year 12.87%
3Years 6.56%
5Years 5.44%
7Years 16.74%
10Years 15.75%
868 M OPERATING INCOME
28.19%
Growth Rates
1Year 28.19%
3Years -5.95%
5Years -4.35%
7Years 7.11%
10Years 6.43%
547 M NET INCOME
142.59%
Growth Rates
1Year 142.59%
3Years -17.09%
5Years 0.33%
7Years 11.37%
10Years 3.49%
EFFICIENCY
Earnings Waterfall Jones Lang LaSalle Incorporated
image
Revenue 23.4 B
Cost Of Revenue 11 B
Gross Profit 12.4 B
Operating Expenses 11.6 B
Operating Income 868 M
Other Expenses 321 M
Net Income 547 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996
REVENUE
Revenue 23 432.9 20 760.8 20 862.1 19 367.0 16 589.9 17 983.2 16 318.4 7 932.4 6 803.8 5 965.7 5 429.6 4 461.6 3 932.8 3 584.5 2 925.6 2 480.7 2 697.6 2 652.1 2 013.6 1 390.6 1 167.0 941.9 837.8 873.1 909.1 749.2 300.6 221.5 156.2
GROSS PROFIT
Cost Of Revenue 10 994.7 10 074.5 10 010.8 8 321.4 7 689.8 7 952.6 7 228.9 4 572.2 3 983.1 3 564 536.0 1 568.4 1 177.5 972.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 12 438.2 10 686.3 10 851.3 11 045.6 8 900.1 10 030.6 9 089.5 3 360.2 2 820.7 (3 558 570.3) 3 861.2 3 284.0 2 960.6 3 584.5 2 925.6 2 480.7 2 697.6 2 652.1 2 013.6 1 390.6 1 167.0 941.9 837.8 873.1 909.1 749.2 300.6 221.5 156.2
OPERATING INCOME
Operating Expenses 11 570.1 10 413.6 19 889.2 9 917.4 8 198.6 9 130.8 8 343.8 7 364.8 6 294.7 5 401.8 4 921.4 4 074.5 3 598.0 3 277.2 2 658.6 2 316.9 2 515.7 2 309.8 1 769.5 1 257.5 1 077.4 887.7 785.7 791.5 833.6 675.3 256.6 189.7 132.6
Selling, General and Administrative Expenses 11 291.2 10 074.5 19 661.1 9 699.9 7 972.2 8 928.4 8 157.7 7 197.6 6 152.9 5 293.6 4 827.1 3 994.6 3 519.2 3 194.4 2 587.0 2 233.6 2 425.1 2 254.6 408.0 320.9 277.8 243.0 218.1 744.1 790.5 638.7 243.1 180.6 127.1
Research and Development Expenses 0 0 0.0477 0.0628 0.0317 0.0387 0.0433 0.0371 0.065 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 868.1 677.2 868.1 1 043.5 843.9 1 084.2 706.9 536.9 440.6 529.8 465.7 368.8 289.4 251.2 260.7 116.4 151.5 342.3 244.1 131.8 89.5 62.2 54.7 13.0 6.4 (71.3) 37.8 35.1 26.9
PRE-TAX INCOME
Interest Income Expense 136.9 135.4 75.2 40.1 52.8 56.4 51.1 56.2 45.3 28.1 28.3 34.7 35.2 35.6 45.8 55.0 30.6 13.1 14.3 4.0 9.3 17.9 17.0 20.2 27.2 18.2 4.2 4.0 5.7
Total Other Income (188.8) (425.3) 126.1 180.1 (171.9) (202.2) (0.9) (1.1) (66.8) 15.2 (31.1) (3.4) (11.3) (29.2) (57.2) (113.9) (36.0) 5.3 (5.0) 8.2 (3.4) (9.9) (17.0) (20.2) (27.2) (18.2) (4.2) (4.0) (5.7)
Pre-Tax Income 679.3 251.9 994.2 1 223.6 529.6 697.6 706.0 525.1 442.4 579.1 485.6 365.4 278.1 222.0 203.5 2.5 115.4 347.6 239.0 139.9 86.1 44.3 37.7 (7.2) (20.8) (89.5) 33.7 31.1 21.2
NET INCOME
Tax Provision 132.5 25.7 200.8 264.3 106.9 159.7 214.3 267.8 108.0 132.8 97.6 92.1 69.2 56.4 49.0 5.7 28.7 87.6 63.8 36.2 21.9 8.3 11.0 8.0 22.1 5.3 13.2 5.3 1.2
Net Income 546.8 225.4 654.5 961.6 402.5 535.3 484.5 254.2 318.2 438.7 386.1 269.9 208.1 164.4 153.1 (4.1) 84.9 257.8 176.4 103.7 64.2 36.1 27.1 (15.4) (57.1) (94.8) 20.5 25.8 20.0
EPS 11.5 4.73 13.5 18.9 7.79 11 10.6 6.09 7.29 9.75 8.63 6.09 4.73 3.8 3.63 0.11 2.52 8.01 5.5 3.29 2.08 1.17 0.89 0.51 2.3 4.2 1.26 1.5 1.23