image
Real Estate - Real Estate - Services - NASDAQ - US
$ 0.7741
4.61 %
$ 21.1 M
Market Cap
-0.72
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FTHM stock under the worst case scenario is HIDDEN Compared to the current market price of 0.774 USD, Fathom Holdings Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FTHM stock under the base case scenario is HIDDEN Compared to the current market price of 0.774 USD, Fathom Holdings Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FTHM stock under the best case scenario is HIDDEN Compared to the current market price of 0.774 USD, Fathom Holdings Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FTHM

image
$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.0$0.5$0.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
335 M REVENUE
-2.91%
-23.5 M OPERATING INCOME
-0.90%
-21.6 M NET INCOME
10.02%
-4.69 M OPERATING CASH FLOW
55.66%
3.3 M INVESTING CASH FLOW
276.77%
1.24 M FINANCING CASH FLOW
-89.34%
91.7 M REVENUE
9.56%
-9.04 M OPERATING INCOME
-16.47%
-6.24 M NET INCOME
23.22%
-317 K OPERATING CASH FLOW
3.94%
-1.8 M INVESTING CASH FLOW
-79.52%
-3.92 M FINANCING CASH FLOW
-98.62%
Balance Sheet Fathom Holdings Inc.
image
Current Assets 25 M
Cash & Short-Term Investments 7.13 M
Receivables 7.15 M
Other Current Assets 10.7 M
Non-Current Assets 50.4 M
Long-Term Investments 0
PP&E 5.64 M
Other Non-Current Assets 44.8 M
9.45 %9.48 %14.17 %7.47 %59.43 %Total Assets$75.4m
Current Liabilities 19.4 M
Accounts Payable 4.3 M
Short-Term Debt 5.63 M
Other Current Liabilities 9.45 M
Non-Current Liabilities 11.3 M
Long-Term Debt 3.52 M
Other Non-Current Liabilities 7.81 M
14.02 %18.32 %30.77 %11.47 %25.44 %Total Liabilities$30.7m
EFFICIENCY
Earnings Waterfall Fathom Holdings Inc.
image
Revenue 335 M
Cost Of Revenue 307 M
Gross Profit 28.3 M
Operating Expenses 51.7 M
Operating Income -23.5 M
Other Expenses -1.89 M
Net Income -21.6 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)335m(307m)28m(52m)(23m)2m(22m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
8.43% GROSS MARGIN
8.43%
-7.00% OPERATING MARGIN
-7.00%
-6.44% NET MARGIN
-6.44%
-48.29% ROE
-48.29%
-28.62% ROA
-28.62%
-36.34% ROIC
-36.34%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Fathom Holdings Inc.
image
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -21.6 M
Depreciation & Amortization 5.42 M
Capital Expenditures -3.24 M
Stock-Based Compensation 8.84 M
Change in Working Capital 0
Others 3.73 M
Free Cash Flow -7.93 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Fathom Holdings Inc.
image
Wall Street analysts predict an average 1-year price target for FTHM of $2.75 , with forecasts ranging from a low of $2.5 to a high of $3 .
FTHM Lowest Price Target Wall Street Target
2.5 USD 222.96%
FTHM Average Price Target Wall Street Target
2.75 USD 255.25%
FTHM Highest Price Target Wall Street Target
3 USD 287.55%
Price
Max Price Target
Min Price Target
Average Price Target
333322221111May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Fathom Holdings Inc.
image
Sold
0-3 MONTHS
9.29 K USD 1
3-6 MONTHS
2.56 K USD 2
6-9 MONTHS
285 K USD 1
9-12 MONTHS
23.8 USD 1
Bought
600 K USD 2
0-3 MONTHS
241 K USD 5
3-6 MONTHS
285 K USD 1
6-9 MONTHS
466 K USD 4
9-12 MONTHS
7. News
Fathom Holdings Announces Launch of "Elevate" Agent Concierge and Growth Program – Company Offers Unmatched Concierge-Level Service for Agents, With the Goal of Driving Agent Productivity and Accelerating Scalable Revenue Growth – CARY, N.C. , April 2, 2025 /PRNewswire/ -- Fathom Holdings Inc. (Nasdaq: FTHM) ("Fathom" or the "Company"), a national, technology-driven, end-to-end real estate services platform integrating residential brokerage, mortgage, title, and SaaS offerings for brokerages and agents, today announced the launch of its highly anticipated Elevate program for Fathom Realty. prnewswire.com - 1 week ago
Fathom Holdings Appoints Highly Experienced Technology Industry Expert Adam Rothstein to Board of Directors CARY, N.C. , March 17, 2025 /PRNewswire/ -- Fathom Holdings, Inc. (Nasdaq: FTHM) ("Fathom"; or the "Company"), a national, technology-driven, end-to-end real estate services platform integrating residential brokerage, mortgage, title, and SaaS offerings for brokerages and agents, has appointed highly-experienced technology industry expert Adam Rothstein to its Board of Directors.  Mr. Rothstein will serve on the Company's Audit Committee, Nominating and Corporate Governance Committee, and its newly formed Strategy Committee. prnewswire.com - 3 weeks ago
Fathom Holdings, Inc. (FTHM) Q4 2024 Earnings Call Transcript Fathom Holdings, Inc. (NASDAQ:FTHM ) Q4 2024 Earnings Conference Call March 12, 2025 5:00 PM ET Company Participants Marco Fregenal - Chief Executive Officer Conference Call Participants Darren Aftahi - Roth Capital Partners Operator Greetings. Welcome to the Fathom Holdings, Inc., Fourth Quarter 2024 Conference Call. seekingalpha.com - 1 month ago
Fathom Holdings Reports Fourth Quarter and Full Year 2024 Results – Company increases revenue by 24% year over year  – CARY, N.C. , March 12, 2025 /PRNewswire/ -- Fathom Holdings Inc. (Nasdaq: FTHM) ("Fathom" or the "Company"), a national, technology-driven, end-to-end real estate services platform integrating residential brokerage, mortgage, title, and SaaS offerings for brokerages and agents, today reported financial results for the fourth quarter and full year ended December 31, 2024. prnewswire.com - 1 month ago
Fathom Announces $3.0 Million Registered Direct Offering CARY, N.C. , March 11, 2025 /PRNewswire/ -- Fathom Holdings, Inc. (Nasdaq: FTHM) ("Fathom"; or the "Company"), a national, technology-driven, end-to-end real estate services platform integrating residential brokerage, mortgage, title, and SaaS offerings for brokerages and agents, today announced that it has entered into a definitive securities purchase agreement for the purchase of an aggregate of 3,505,364 shares of its common stock to certain investors at a purchase price of $0.6847 per share, and an aggregate of 832,639 shares of its common stock to members of its Board of Directors (the "Board") at a purchase price of $0.7206 per share, which was the consolidated closing bid price per share on March 10, 2025, in a registered direct offering (the "Offering"). The closing of the Offering is expected to occur on or about March 14, 2025, subject to the satisfaction of customary closing conditions. prnewswire.com - 1 month ago
Join Fathom Holdings' Exclusive Live Investor Webinar and Q&A Session on March 13 CARY, N.C. , March 10, 2025 /PRNewswire/ -- Fathom Holdings, Inc. (Nasdaq: FTHM) ("Fathom"; or the "Company"), a national, technology-driven, end-to-end real estate services platform integrating residential brokerage, mortgage, title, and SaaS offerings for brokerages and agents, is pleased to invite investors to a webinar on March 13, 2025, at 4:15 p.m. ET. The exclusive event, hosted by RedChip Companies, will feature Fathom's CEO, Marco Fregenal. prnewswire.com - 1 month ago
Fathom Holdings Sets Fourth Quarter and Full Year 2024 Conference Call for Wednesday, March 12, 2025, at 5:00 p.m. ET CARY, N.C. , March 4, 2025 /PRNewswire/ -- Fathom Holdings Inc. (Nasdaq: FTHM) ("Fathom" or the "Company"), a national, technology-driven, end-to-end real estate services platform integrating residential brokerage, mortgage, title, and SaaS offerings for brokerages and agents, will hold a conference call on Wednesday, March 12, 2025, at 5:00 p.m. Eastern time (2:00 p.m. prnewswire.com - 1 month ago
Fathom Announces Financing Update and Participation at PDAC Core Shack Calgary, Alberta--(Newsfile Corp. - March 3, 2025) - Further to its December 24, 2024 press release, Fathom Nickel Inc. (CSE: FNI) (FSE: 6Q5) (OTCQB: FNICF) (the "Company" or "Fathom") announces that it has closed its non-brokered offering of flow-through units and non flow-though units (the "Offering"), as first announced on November 15, 2024. Pursuant to the Offering, the Company issued 8,550,000 flow-through common share units (the "FT Units") at a price per FT Unit of $0.04 for gross proceeds of $342,000, and 1,600,714 non-flow through Units (the "NFT Units") at a price per NFT Unit of $0.035 for gross proceeds of $56,025. newsfilecorp.com - 1 month ago
Fathom Presenting at 2025 PDAC Core Shack Calgary, Alberta--(Newsfile Corp. - February 24, 2025) - Fathom Nickel Inc. (CSE: FNI) (FSE: 6Q5) (OTCQB: FNICF) (the "Company" or "Fathom") is pleased to announce the Company has been invited to present drill core from the Gochager Lake project at the PDAC Core Shack March 4th and 5th, 2025. The Company invites attendees of this year's PDAC to come visit booth #3113B on March 4th and 5th to see GL23003 drill core, to meet management and discuss the project and exploration plans going forward. newsfilecorp.com - 1 month ago
60 Degrees Pharmaceuticals and Fathom Holdings Interviews to Air on the RedChip Small Stocks, Big Money(TM) Show on Bloomberg TV ORLANDO, FL / ACCESS Newswire / February 21, 2025 / RedChip Companies will air interviews with 60 Degrees Pharmaceuticals, Inc. (Nasdaq:SXTP) and Fathom Holdings Inc. (Nasdaq:FTHM) on the RedChip Small Stocks, Big Money™ show, a sponsored program on Bloomberg TV this Saturday, February 22, at 7 p.m. Eastern Time (ET). accessnewswire.com - 1 month ago
Fathom Provides Business Update and Introduces Bitcoin (BTC) Payments and Treasury Strategy, Redefining Real Estate Innovation My Home Group Integration Advances on Track, Poised to Add $110 Million in Revenue and Strengthen Fathom's Growth for 2025 CARY, N.C. , Jan. 23, 2025 /PRNewswire/ -- Fathom Holdings, Inc. (Nasdaq: FTHM) ("Fathom"; or the "Company"), a national, technology-driven, end-to-end real estate services platform integrating residential brokerage, mortgage, title, and SaaS offerings for brokerages and agents, today announced that its Board of Directors has approved the inclusion of Bitcoin (BTC) as a key asset under the Company's treasury management program. prnewswire.com - 2 months ago
Fathom Nickel reflects on 2024 exploration wins at Gochager Lake and Albert Lake projects Fathom Nickel Inc (CSE:FNI, OTCQB:FNICF) has reflected on its progress advancing its Gochager Lake and Albert Lake magmatic nickel sulphide projects in north-central Saskatchewan, Canada, during 2024 and provided an outlook for 2025. The company said its methodical and scientific approach to exploration continues to attract the interest of notable third parties. proactiveinvestors.com - 2 months ago
8. Profile Summary

Fathom Holdings Inc. FTHM

image
COUNTRY US
INDUSTRY Real Estate - Services
MARKET CAP $ 21.1 M
Dividend Yield 0.00%
Description Fathom Holdings Inc. provides cloud-based real estate brokerage services in the South, Atlantic, Southwest, and Western parts of the United States. It operates through three segments: Real Estate Brokerage, Mortgage, and Technology. The Real Estate Brokerage segment provides real estate brokerage services. The Mortgage segment offers residential loan origination and underwriting services. The Technology segment provides Software as a Service solutions and data mining for third party customers to develop its intelliAgent platform for use by the company's real estate agents. The company operates a real estate services platform that integrates residential brokerage, mortgage, title, and insurance services, as well as supporting software called intelliAgent. It offers access to various properties for sale or lease through its FathomRealty.com website to buyers, sellers, landlords, and tenants. Its intelliAgent real estate technology platform provides a suite of brokerage and agent level tools, technology, business processes, business intelligence and reporting, training, customer relationship management, social media marketing and other marketing, and marketing repository services, as well as marketplace for add-on services and third-party technology. The company's brands include Fathom Realty, Dagley Insurance, Encompass Lending, intelliAgent, LiveBy, Real Results, Verus Title, and Cornerstone. Fathom Holdings Inc. was founded in 2010 and is headquartered in Cary, North Carolina.
Contact 2000 Regency Parkway Drive, Cary, NC, 27518 https://www.fathomrealty.com
IPO Date July 31, 2020
Employees 270
Officers Ms. Monica Schroeder President of Verus Title, Inc. Mr. Joshua Harley Founder & Chief Evangelist