image
Fathom Holdings Inc. FTHM
Real Estate - Real Estate - Services - NASDAQ - US
Watchlist
$ 1.16
1.75 %
$ 32.7 M
Market Cap
-1.16
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Aug, 5, 2025.

The intrinsic value of one FTHM stock under the worst case scenario is HIDDEN Compared to the current market price of 1.16 USD, Fathom Holdings Inc. is HIDDEN

FTHM Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Aug, 5, 2025.

The intrinsic value of one FTHM stock under the base case scenario is HIDDEN Compared to the current market price of 1.16 USD, Fathom Holdings Inc. is HIDDEN

FTHM Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Aug, 5, 2025.

The intrinsic value of one FTHM stock under the best case scenario is HIDDEN Compared to the current market price of 1.16 USD, Fathom Holdings Inc. is HIDDEN

FTHM Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart FTHM

image
1M -22%
6M -10%
1Y -75%
3Y -438%
5Y -783%
All
$1.6$1.6$1.5$1.5$1.4$1.4$1.3$1.3$1.2$1.2$1.1$1.1$1.0$1.0$0.9$0.9$0.8$0.8$0.7$0.715 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 JulAug '25Aug '25
FINANCIALS
335 M REVENUE
-2.91%
Growth Rates
1Year -2.91%
3Years 0.50%
5Years 25.05%
7Years 29.33%
10Years 0.00%
-23.5 M OPERATING INCOME
-0.90%
Growth Rates
1Year -0.90%
3Years -13.36%
5Years -42.52%
7Years -82.83%
10Years 0.00%
-21.6 M NET INCOME
10.02%
Growth Rates
1Year 10.02%
3Years -19.99%
5Years -39.45%
7Years -75.51%
10Years 0.00%
-4.69 M OPERATING CASH FLOW
55.66%
Growth Rates
1Year 55.66%
3Years 26.27%
5Years -33.37%
7Years -45.31%
10Years 0.00%
3.3 M INVESTING CASH FLOW
276.77%
Growth Rates
1Year 276.77%
3Years 30.58%
5Years 61.12%
7Years 139.19%
10Years 0.00%
1.24 M FINANCING CASH FLOW
-89.34%
Growth Rates
1Year -89.34%
3Years -67.07%
5Years 3.22%
7Years 31.29%
10Years 0.00%
93.1 M REVENUE
1.52%
Growth Rates
1Year -2.91%
3Years 0.50%
5Years 25.05%
7Years 29.33%
10Years 0.00%
-4.42 M OPERATING INCOME
51.06%
Growth Rates
1Year -0.90%
3Years -13.36%
5Years -42.52%
7Years -82.83%
10Years 0.00%
-5.65 M NET INCOME
9.45%
Growth Rates
1Year 10.02%
3Years -19.99%
5Years -39.45%
7Years -75.51%
10Years 0.00%
-5.73 M OPERATING CASH FLOW
-1708.52%
Growth Rates
1Year 55.66%
3Years 26.27%
5Years -33.37%
7Years -45.31%
10Years 0.00%
-815 K INVESTING CASH FLOW
54.65%
Growth Rates
1Year 276.77%
3Years 30.58%
5Years 61.12%
7Years 139.19%
10Years 0.00%
7.33 M FINANCING CASH FLOW
286.92%
Growth Rates
1Year -89.34%
3Years -67.07%
5Years 3.22%
7Years 31.29%
10Years 0.00%
Balance Sheet Fathom Holdings Inc.
image
Current Assets 25 M
Cash & Short-Term Investments 7.13 M
Receivables 7.15 M
Other Current Assets 10.7 M
Non-Current Assets 50.4 M
Long-Term Investments 0
PP&E 5.64 M
Other Non-Current Assets 44.8 M
9.45 %9.48 %14.17 %7.47 %59.43 %Total Assets$75.4m
Current Liabilities 19.4 M
Accounts Payable 4.3 M
Short-Term Debt 10.2 M
Other Current Liabilities 4.89 M
Non-Current Liabilities 11.3 M
Long-Term Debt 8.61 M
Other Non-Current Liabilities 2.73 M
14.02 %33.15 %15.93 %28.03 %8.87 %Total Liabilities$30.7m
EFFICIENCY
Earnings Waterfall Fathom Holdings Inc.
image
Revenue 335 M
Cost Of Revenue 307 M
Gross Profit 28.3 M
Operating Expenses 51.7 M
Operating Income -23.5 M
Other Expenses -1.89 M
Net Income -21.6 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)335m(307m)28m(52m)(23m)2m(22m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
8.43% GROSS MARGIN
8.43%
Averages
1Year 8.43%
3Years 9.68%
5Years 8.79%
7Years 7.77%
10Years 0.00%
-7.00% OPERATING MARGIN
-7.00%
Averages
1Year -7.00%
3Years -6.74%
5Years -5.16%
7Years -4.49%
10Years 0.00%
-6.44% NET MARGIN
-6.44%
Averages
1Year -6.44%
3Years -6.69%
5Years -4.92%
7Years -4.36%
10Years 0.00%
-48.29% ROE
-48.29%
Averages
1Year -48.29%
3Years -45.42%
5Years -31.27%
7Years -74.30%
10Years 0.00%
-28.62% ROA
-28.62%
Averages
1Year -28.62%
3Years -31.11%
5Years -21.81%
7Years -45.25%
10Years 0.00%
-33.84% ROIC
-33.84%
Averages
1Year -33.84%
3Years -34.07%
5Years -23.95%
7Years 122.80%
10Years 0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Fathom Holdings Inc.
image
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -21.6 M
Depreciation & Amortization 5.42 M
Capital Expenditures -3.24 M
Stock-Based Compensation 8.84 M
Change in Working Capital 10.5 M
Others 13 M
Free Cash Flow -7.93 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Fathom Holdings Inc.
image
FTHM has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Fathom Holdings Inc.
image
Sold
0-3 MONTHS
298 K USD 2
3-6 MONTHS
9.29 K USD 1
6-9 MONTHS
2.56 K USD 2
9-12 MONTHS
285 K USD 1
Bought
0 USD 0
0-3 MONTHS
600 K USD 2
3-6 MONTHS
241 K USD 5
6-9 MONTHS
285 K USD 1
9-12 MONTHS
7. News
Fathom Announces Start-Up of the Gochager Lake Summer Field Exploration Program Calgary, Alberta--(Newsfile Corp. - July 21, 2025) - Fathom Nickel Inc. (CSE: FNI) (FSE: 6Q5) (OTCQB: FNICF) (the "Company" or "Fathom") is pleased to announce that the geological field crew mobilized to the Gochager Lake Project on July 19, 2025, for the commencement of the summer field program. The program had been postponed due to wildfires in the La Ronge region (Fathom Press Release, June 11, 2025). newsfilecorp.com - 2 weeks ago
Despite Fast-paced Momentum, Fathom Holdings (FTHM) Is Still a Bargain Stock If you are looking for stocks that have gained strong momentum recently but are still trading at reasonable prices, Fathom Holdings (FTHM) could be a great choice. It is one of the several stocks that passed through our 'Fast-Paced Momentum at a Bargain' screen. zacks.com - 3 weeks ago
Fathom Welcomes Former Noront Resources President and CEO, Alan Coutts to the Company's Board of Directors Calgary, Alberta--(Newsfile Corp. - July 8, 2025) - Fathom Nickel Inc. (CSE: FNI) (FSE: 6Q5) (OTCQB: FNICF) (the "Company" or "Fathom") is very pleased to announce the addition of Mr. Alan (Al) Coutts to Fathom's Board of Directors. newsfilecorp.com - 4 weeks ago
Fathom Nickel Expands the Gochager Lake Property and Announces Delay of Summer Field Exploration Highlights Three contiguous mineral dispositions totaling 10,519.43 hectares have been added to the Gochager Lake Property. The Gochager Lake Property now consists of 39 contiguous mineral claims amounting to 34,409.34 total hectares. newsfilecorp.com - 1 month ago
Fathom Holdings (FTHM) Is Attractively Priced Despite Fast-paced Momentum If you are looking for stocks that have gained strong momentum recently but are still trading at reasonable prices, Fathom Holdings (FTHM) could be a great choice. It is one of the several stocks that passed through our 'Fast-Paced Momentum at a Bargain' screen. zacks.com - 1 month ago
Fathom Nickel Engages Geotech Ltd. To Plan a VTEM(TM) Plus Survey at The South Albert Lake Project Area CALGARY, AB / ACCESS Newswire / June 4, 2025 / Fathom Nickel Inc. (CSE:FNI)(FSE:6Q5)(OTCQB:FNICF) (the " Company " or " Fathom ") is pleased to announce that it has engaged and is in discussions with Geotech Ltd. to plan a VTEM™ Plus (Versatile Time Domain Electromagnetic) airborne geophysical survey over the southwest corner of the Albert Lake Property (the "South Albert Lake Property Area") in north-central Saskatchewan (Figures 1 & 2). accessnewswire.com - 2 months ago
Fathom Nickel Announces the Closing of the Second and Final Tranche of Private Placement NOT FOR DISTRIBUTION TO UNITED STATES NEWSWIRE SERVICES OR FOR DISSEMINATION IN THE UNITED STATES. ANY FAILURE TO COMPLY WITH THIS RESTRICTION MAY CONSTITUTE A VIOLATION OF U.S. SECURITIES LAWS. accessnewswire.com - 2 months ago
Fathom Holdings (FTHM) Moves to Buy: Rationale Behind the Upgrade Fathom Holdings (FTHM) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 2 months ago
Join Fathom Holdings' Exclusive Live Investor Webinar and Q&A Session on May 20 CARY, N.C. , May 16, 2025 /PRNewswire/ -- Fathom Holdings, Inc. (Nasdaq: FTHM) ("Fathom"; or the "Company"), a national, technology-driven, end-to-end real estate services platform integrating residential brokerage, mortgage, title, and SaaS offerings for brokerages and agents, is pleased to invite investors to a webinar on May 20, 2025, at 4:15 p.m. ET. The exclusive event, hosted by RedChip Companies, will feature Fathom's CEO, Marco Fregenal. prnewswire.com - 2 months ago
Fathom Holdings (FTHM) Reports Q1 Loss, Tops Revenue Estimates Fathom Holdings (FTHM) came out with a quarterly loss of $0.18 per share versus the Zacks Consensus Estimate of a loss of $0.13. This compares to loss of $0.31 per share a year ago. zacks.com - 2 months ago
Fathom Holdings, Inc. (FTHM) Q1 2025 Earnings Call Transcript Fathom Holdings, Inc. (NASDAQ:FTHM ) Q1 2025 Earnings Conference Call May 13, 2025 5:00 PM ET Company Participants Paul Kuntz - Director, Communications at RedChip Companies, Inc. Marco Fregenal - Chief Executive Officer Daniel Weinmann - VP of Finance Conference Call Participants Darren Aftahi - Roth Capital Partners Operator Good day, everyone, and welcome to the Fathom Holdings, Inc., First Quarter 2025 Conference Call. At this time, all participants have been placed on a listen-only mode and we will open the floor for your questions and comments after the presentation. seekingalpha.com - 2 months ago
Fathom Holdings Reports First Quarter 2025 Results – Fathom achieved a 32% year-over-year revenue increase in the first quarter, beating analyst expectations by 12% – CARY, N.C. , May 13, 2025 /PRNewswire/ -- Fathom Holdings Inc. (Nasdaq: FTHM) ("Fathom" or the "Company"), a national, technology-driven, end-to-end real estate services platform integrating residential brokerage, mortgage, title, and SaaS offerings for brokerages and agents, today reported financial results for the first quarter ended March 31, 2025. prnewswire.com - 2 months ago
8. Profile Summary

Fathom Holdings Inc. FTHM

image
COUNTRY US
INDUSTRY Real Estate - Services
MARKET CAP $ 32.7 M
Dividend Yield 0.00%
Description Fathom Holdings Inc. provides cloud-based real estate brokerage services in the South, Atlantic, Southwest, and Western parts of the United States. It operates through three segments: Real Estate Brokerage, Mortgage, and Technology. The Real Estate Brokerage segment provides real estate brokerage services. The Mortgage segment offers residential loan origination and underwriting services. The Technology segment provides Software as a Service solutions and data mining for third party customers to develop its intelliAgent platform for use by the company's real estate agents. The company operates a real estate services platform that integrates residential brokerage, mortgage, title, and insurance services, as well as supporting software called intelliAgent. It offers access to various properties for sale or lease through its FathomRealty.com website to buyers, sellers, landlords, and tenants. Its intelliAgent real estate technology platform provides a suite of brokerage and agent level tools, technology, business processes, business intelligence and reporting, training, customer relationship management, social media marketing and other marketing, and marketing repository services, as well as marketplace for add-on services and third-party technology. The company's brands include Fathom Realty, Dagley Insurance, Encompass Lending, intelliAgent, LiveBy, Real Results, Verus Title, and Cornerstone. Fathom Holdings Inc. was founded in 2010 and is headquartered in Cary, North Carolina.
Contact 2000 Regency Parkway Drive, Cary, NC, 27518 https://www.fathomrealty.com
IPO Date July 31, 2020
Employees 270
Officers Mr. Marco Fregenal Chief Executive Officer, President, Principal Financial Officer, Principal Accounting Officer & Director Ms. Monica Schroeder President of Verus Title, Inc. Mr. Joshua Harley Founder & Chief Evangelist Mr. Jon Gwin Chief Revenue Officer Ms. Samantha Giuggio President of Fathom Realty & Chief Operating Officer