image
Consumer Cyclical - Auto - Parts - NYSE - US
$ 21.7
-0.0946 %
$ 381 M
Market Cap
-8.18
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CPS stock under the worst case scenario is HIDDEN Compared to the current market price of 21.7 USD, Cooper-Standard Holdings Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CPS stock under the base case scenario is HIDDEN Compared to the current market price of 21.7 USD, Cooper-Standard Holdings Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CPS stock under the best case scenario is HIDDEN Compared to the current market price of 21.7 USD, Cooper-Standard Holdings Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CPS

image
$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
2.73 B REVENUE
-3.02%
69.8 M OPERATING INCOME
51.69%
-78.1 M NET INCOME
61.32%
76.4 M OPERATING CASH FLOW
-34.88%
-45.1 M INVESTING CASH FLOW
30.55%
-9.64 M FINANCING CASH FLOW
88.11%
667 M REVENUE
0.96%
22.3 M OPERATING INCOME
-29.82%
1.6 M NET INCOME
-96.02%
-14.9 M OPERATING CASH FLOW
-19.88%
-15.2 M INVESTING CASH FLOW
-137.04%
-2.46 M FINANCING CASH FLOW
13.73%
Balance Sheet Cooper-Standard Holdings Inc.
image
Current Assets 805 M
Cash & Short-Term Investments 170 M
Receivables 437 M
Other Current Assets 199 M
Non-Current Assets 928 M
Long-Term Investments 0
PP&E 626 M
Other Non-Current Assets 301 M
9.81 %25.19 %11.46 %36.15 %17.39 %Total Assets$1.7b
Current Liabilities 577 M
Accounts Payable 295 M
Short-Term Debt 42.4 M
Other Current Liabilities 239 M
Non-Current Liabilities 1.29 B
Long-Term Debt 1.06 B
Other Non-Current Liabilities 232 M
15.82 %12.81 %56.68 %12.42 %Total Liabilities$1.9b
EFFICIENCY
Earnings Waterfall Cooper-Standard Holdings Inc.
image
Revenue 2.73 B
Cost Of Revenue 2.43 B
Gross Profit 303 M
Operating Expenses 208 M
Operating Income 69.8 M
Other Expenses 148 M
Net Income -78.1 M
3b3b3b3b2b2b2b2b1b1b500m500m00(500m)(500m)3b(2b)303m(208m)70m(148m)(78m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
11.09% GROSS MARGIN
11.09%
2.56% OPERATING MARGIN
2.56%
-2.88% NET MARGIN
-2.88%
62.61% ROE
62.61%
-4.54% ROA
-4.54%
4.48% ROIC
4.48%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Cooper-Standard Holdings Inc.
image
200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -78.1 M
Depreciation & Amortization 104 M
Capital Expenditures -50.5 M
Stock-Based Compensation 9.16 M
Change in Working Capital 32.8 M
Others -46.1 B
Free Cash Flow 25.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Cooper-Standard Holdings Inc.
image
CPS has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Cooper-Standard Holdings Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
164 K USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Cooper Standard Wins 2024 Ford Supplier of the Year Award NORTHVILLE, Mich. , June 4, 2025 /PRNewswire/ -- At the recent 2025 Ford Supplier Summit and Awards in Dearborn, Michigan, Cooper Standard (NYSE: CPS) was named a 2024 Ford Supplier of the Year in the Crisis Management category. prnewswire.com - 1 week ago
Cooper Standard's Quinn is Recognized Among 100 Leading Women in the North American Auto Industry NORTHVILLE, Mich. , May 28, 2025 /PRNewswire/ -- Cooper Standard's (NYSE: CPS) Shannon B. prnewswire.com - 2 weeks ago
Cooper Standard Establishes Carbon Neutral Targets in Updated Corporate Responsibility Report NORTHVILLE, Mich. , May 14, 2025 /PRNewswire/ --  Cooper Standard (NYSE: CPS) today announced the release of its 2024 Corporate Responsibility Report, titled "Transformation: Change is Constant," underscoring the Company's continued commitment to ethical business practices, environmental stewardship, philanthropic outreach, and financial strength. prnewswire.com - 1 month ago
Cooper-Standard Soars 77% on Y/Y Earnings Rise, Margin Expansion in Q1 CPS posts strong Q1 profit and margin gains, surging shares 77% in a month as hybrid demand and lean cost savings fuel investor optimism. zacks.com - 1 month ago
Cooper-Standard Holdings Inc. (CPS) Q1 2025 Earnings Call Transcript Cooper-Standard Holdings Inc. (NYSE:CPS ) Q1 2025 Earnings Conference Call May 2, 2025 9:00 AM ET Company Participants Roger Hendriksen - Director, IR Jeff Edwards - Chairman and CEO Jon Banas - EVP and CFO Conference Call Participants Kirk Ludtke - Imperial Capital Michael Ward - Citi Research Ben Briggs - StoneX Financial Operator Good morning, ladies and gentlemen, and welcome to the Cooper-Standard First Quarter 2025 Earnings Conference Call. [Operator Instructions] As a reminder, this conference call is being recorded, and the webcast will be available on the Cooper-Standard website for replay later today. seekingalpha.com - 1 month ago
Cooper Standard Reports Robust Operating Performance and Significant Margin Improvement in the First Quarter of 2025 NORTHVILLE, Mich. , May 1, 2025 /PRNewswire/ -- Cooper-Standard Holdings Inc. (NYSE: CPS) today reported results for the first quarter 2025. prnewswire.com - 1 month ago
Cooper Standard Named to the USA TODAY America's Climate Leaders 2025 List NORTHVILLE, Mich. , April 28, 2025 /PRNewswire/ -- Cooper Standard (NYSE: CPS) has been named to USA TODAY's list of America's Climate Leaders 2025. prnewswire.com - 1 month ago
Cooper Standard Receives 2025 Automotive News PACE Pilot Recognition NORTHVILLE, Mich. , April 25, 2025 /PRNewswire/ --  Cooper Standard (NYSE: CPS) is pleased to announce that its new eCoFlow™ Switch Pump technology was named a 2025 Automotive News PACE Pilot Award winner in a ceremony held on April 15th. prnewswire.com - 1 month ago
Canadian Premium Sand Inc. Announces Option Grants CALGARY, Alberta, April 22, 2025 (GLOBE NEWSWIRE) -- Canadian Premium Sand Inc. (“CPS” or the “Company”) (TSXV: CPS) announces the grant of share options (“Options”) to acquire common shares (“Common Shares”) under its omnibus equity incentive compensation plan (the “Plan”). globenewswire.com - 1 month ago
Cooper Standard Recognized as 2024 Supplier of the Year by General Motors NORTHVILLE, Mich. , April 16, 2025 /PRNewswire/ -- General Motors presented Cooper Standard (NYSE: CPS) with a 2024 Supplier of the Year Award at GM's 33rd annual Supplier of the Year event in Phoenix, Arizona. prnewswire.com - 2 months ago
Cooper Standard to Discuss First Quarter 2025 Results; Provides Details for Management Conference Call NORTHVILLE, Mich. , April 15, 2025 /PRNewswire/ -- Cooper-Standard Holdings Inc. (NYSE: CPS) expects to release its financial results for the first quarter 2025 on Thursday, May 1 after market close. prnewswire.com - 2 months ago
Cooper-Standard: Strengthening Buy Thesis Despite Earnings Miss Cooper-Standard posted impressive free cash flow in Q4 but could do much better in '25 and '26 with further operational efficiencies. Despite missing Q4 earnings expectations and guiding to flat revenue in 2025, management remains confident in achieving double-digit adjusted EBITDA margins by the end of the year. Management's optimism about organic growth in the next 5 years and cost reductions improve my bear case estimates and increase my conviction in the buy thesis. seekingalpha.com - 3 months ago
8. Profile Summary

Cooper-Standard Holdings Inc. CPS

image
COUNTRY US
INDUSTRY Auto - Parts
MARKET CAP $ 381 M
Dividend Yield 0.00%
Description Cooper-Standard Holdings Inc., through its subsidiary, Cooper-Standard Automotive Inc., designs, manufactures, and sells sealing, fuel and brake delivery, and fluid transfer systems. The company's sealing systems include obstacle detection sensor systems, dynamic seals, variable extrusion systems, static seals, specialty sealing products, encapsulated glasses, stainless steel trims, FlushSeal systems, and textured surfaces with cloth appearance. Its fuel and brake delivery systems comprise chassis and tank fuel lines and bundles, direct injection and port fuel rails, metallic brake lines and bundles, tube coatings, quick connects, low oligomer multi-layer convoluted tubes, and brake jounce lines. The company's fluid transfer systems consist of heater/coolant hoses, turbo charger hoses, quick connects, charged air cooler ducts/assemblies, DPF and SCR emission lines, secondary air hoses, degas tanks, brake and clutch hoses, air intake and charge systems, transmission oil cooling hoses, and multilayer tubing for glycol thermal management. Its products are primarily used in passenger vehicles and light trucks that are manufactured by automotive original equipment manufacturers and replacement markets. The company operates in the United States, Mexico, China, Poland, Canada, Germany, France, and internationally. Cooper-Standard Holdings Inc. was founded in 1960 and is headquartered in Northville, Michigan.
Contact 40300 Traditions Drive, Northville, MI, 48168 https://www.cooperstandard.com
IPO Date May 25, 2010
Employees 22000
Officers Mr. Jonathan P. Banas CPA Executive Vice President & Chief Financial Officer Mr. Roger S. Hendriksen Director of Investor Relations Mr. Christopher E. Couch President of Fluid Handling Systems & Chief Technology Officer Mr. Larry E. Ott Senior Vice President & Chief Human Resources Officer Mr. Somasundhar Venkatasubramanian Senior Vice President & Chief Information Technology Officer Mr. Enrique Nogueroles Vice President & MD of Asia Pacific Mr. Patrick R. Clark President of Sealing Systems & Chief Manufacturing Officer Ms. MaryAnn Peterson Kanary Senior Vice President, Chief Legal Officer & Secretary Ms. Alison S. Nudd Vice President & Chief Accounting Officer Mr. Jeffrey S. Edwards Chairman & Chief Executive Officer