image
Consumer Cyclical - Auto - Parts - NYSE - US
$ 3.19
-6.45 %
$ 377 M
Market Cap
11.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AXL stock under the worst case scenario is HIDDEN Compared to the current market price of 3.19 USD, American Axle & Manufacturing Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AXL stock under the base case scenario is HIDDEN Compared to the current market price of 3.19 USD, American Axle & Manufacturing Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AXL stock under the best case scenario is HIDDEN Compared to the current market price of 3.19 USD, American Axle & Manufacturing Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AXL

image
$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
6.12 B REVENUE
0.75%
241 M OPERATING INCOME
64.67%
35 M NET INCOME
204.17%
455 M OPERATING CASH FLOW
14.97%
-255 M INVESTING CASH FLOW
-38.10%
-156 M FINANCING CASH FLOW
23.99%
1.38 B REVENUE
-8.25%
36.2 M OPERATING INCOME
-13.19%
-13.7 M NET INCOME
-137.00%
151 M OPERATING CASH FLOW
5.29%
-80.6 M INVESTING CASH FLOW
-1.64%
-50.2 M FINANCING CASH FLOW
-5.68%
Balance Sheet American Axle & Manufacturing Holdings, Inc.
image
Current Assets 1.91 B
Cash & Short-Term Investments 553 M
Receivables 709 M
Other Current Assets 653 M
Non-Current Assets 3.15 B
Long-Term Investments 0
PP&E 1.73 B
Other Non-Current Assets 1.41 B
10.93 %14.01 %12.90 %34.25 %27.91 %Total Assets$5.1b
Current Liabilities 1.18 B
Accounts Payable 700 M
Short-Term Debt 70.7 M
Other Current Liabilities 404 M
Non-Current Liabilities 3.32 B
Long-Term Debt 2.67 B
Other Non-Current Liabilities 655 M
15.58 %8.98 %59.30 %14.57 %Total Liabilities$4.5b
EFFICIENCY
Earnings Waterfall American Axle & Manufacturing Holdings, Inc.
image
Revenue 6.12 B
Cost Of Revenue 5.38 B
Gross Profit 741 M
Operating Expenses 500 M
Operating Income 241 M
Other Expenses 206 M
Net Income 35 M
7b7b6b6b5b5b4b4b3b3b2b2b1b1b006b(5b)741m(500m)241m(206m)35mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
12.10% GROSS MARGIN
12.10%
3.94% OPERATING MARGIN
3.94%
0.57% NET MARGIN
0.57%
6.22% ROE
6.22%
0.69% ROA
0.69%
3.40% ROIC
3.40%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis American Axle & Manufacturing Holdings, Inc.
image
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 35 M
Depreciation & Amortization 470 M
Capital Expenditures -251 M
Stock-Based Compensation 0
Change in Working Capital -38.1 M
Others -17.4 M
Free Cash Flow 204 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets American Axle & Manufacturing Holdings, Inc.
image
Wall Street analysts predict an average 1-year price target for AXL of $9.7 , with forecasts ranging from a low of $7 to a high of $12 .
AXL Lowest Price Target Wall Street Target
7 USD 119.44%
AXL Average Price Target Wall Street Target
9.7 USD 204.08%
AXL Highest Price Target Wall Street Target
12 USD 276.18%
Price
Max Price Target
Min Price Target
Average Price Target
12121111101099887766554433May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership American Axle & Manufacturing Holdings, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
1.8 M USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Arrow Exploration doubles reserves, unveils major discovery – ICYMI Arrow Exploration Corp (TSX-V:AXL, AIM:AXL, OTC:CSTPF) last week provided an update on its 2024 year-end reserves, reporting significant growth in reserves and highlighting new discoveries in Colombia's Llanos Basin. The company said its PDP reserves nearly doubled in 2024, while its total proven reserves reached 5.3 million barrels. proactiveinvestors.com - 4 weeks ago
Auto suppliers face more dire circumstances than automakers amid Trump tariffs Automotive suppliers face bigger repercussions from Trump's proposed tariffs than automakers, but their problems could quickly have ripple effects on the broader industry. Most vehicles produced in North America meet requirements for tree trade under the USMCA deal, but far fewer individual supplier parts meet those standards. cnbc.com - 1 month ago
Interop Labs Joins Linux Foundation Decentralized Trust NEW YORK--(BUSINESS WIRE)---- $AXL #axelar--"Open-source approaches will be essential in the next phase of blockchain development, and the Axelar community has shown a strong commitment to building an open-source stack," said Sergey Gorbunov, CEO of Interop Labs and co-founder of Axelar Protocol. "We at Interop Labs are proud to support the Linux Foundation and LF Decentralized Trust to advance transparency, reliability, security and efficiency in future iterations of the internet." Interop Labs is a systems an. businesswire.com - 1 month ago
AAM Names Terry Grayson-Caprio to Board of Directors DETROIT , March 17, 2025 /PRNewswire/ -- American Axle & Manufacturing (NYSE: AXL) has named Terry Grayson-Caprio to its Board of Directors. Grayson-Caprio is a retired Managing Partner of KPMG LLP. prnewswire.com - 1 month ago
Arrow Exploration sees upgrade to oil reserves Arrow Exploration Corp (TSX-V:AXL, AIM:AXL, OTC:CSTPF) told investors that its successful horizontal well drilling in Colombia has unlocked a major increase in reserves. The annual reserves assessment for 2024, conducted by Boury Global Energy Consultant (BouryGEC), highlights a 92% increase in Proved Developed Producing (PDP) reserves to 2.38 million barrels of oil equivalent (boe) - PDP reserves were valued at $71.3 million. proactiveinvestors.co.uk - 1 month ago
RECOMMENDED CASH AND SHARE COMBINATION OF DOWLAIS GROUP PLC ("DOWLAIS") WITH AMERICAN AXLE & MANUFACTURING HOLDINGS, INC. ("AAM") Combination Update: Positive Development in U.S. Antitrust Clearance DETROIT , March 13, 2025 /PRNewswire/ -- AAM (NYSE: AXL) and Dowlais are pleased to announce the expiration of the waiting period under the U.S. Hart-Scott-Rodino Antitrust Improvements Act of 1976 (the "HSR Act") for the proposed combination of Dowlais with AAM.  The expiration of the waiting period under the HSR Act satisfies one of the conditions to closing the Combination. prnewswire.com - 1 month ago
Arrow Exploration Corp. 2024 Year-End Reserves Update RESERVES GROWTH IN ALL CATEGORIES. 2024 PDP RESERVES INCREASE 92% FROM 2023 1P AND 2P RESERVES REPLACEMENT RATIO OF 134% AND 231% RESPECTIVELY Calgary, Alberta--(Newsfile Corp. - March 13, 2025) - Arrow Exploration Corp. (AIM: AXL) (TSXV: AXL) is pleased to announce the results of its 2024 year-end reserves evaluation by Boury Global Energy Consultants Ltd. newsfilecorp.com - 1 month ago
Axelar Welcomes Arrington Capital and Electric Capital to Its Ecosystem Via Strategic Investments NEW YORK--(BUSINESS WIRE)---- $AXL #AXL--Axelar Foundation today disclosed new strategic investments into the AXL token. The total of investments exceeded $30M. A number of crypto investment funds participated, including Arrington Capital, Distributed Global, Electric Capital, Laser Digital, C^2 Ventures, Plassa Capital, Wagmi Ventures, among others. "We've had the privilege of knowing the exceptional team behind Axelar for many years and have great admiration for their bold vision to become the 'internet of. businesswire.com - 1 month ago
AAM to Present at the Wolfe Research Virtual Autos Summit on March 18 DETROIT , March 11, 2025 /PRNewswire/ -- American Axle & Manufacturing Holdings, Inc. (AAM), (NYSE: AXL) will participate in the Wolfe Research Virtual Autos Summit on March 18.  AAM is scheduled to participate in a fireside chat at 11:40 a.m. prnewswire.com - 1 month ago
3 Original Auto Equipment Stocks to Consider Amid High Tariffs Amid tariff-related uncertainty, auto equipment stocks like AXL, ALSN & ADNT are set to gain from their expanding footprints, acquisitions and continued innovation. zacks.com - 1 month ago
Brian Brooks to Join Axelar Foundation's Newly Formed Institutional Advisory Board NEW YORK--(BUSINESS WIRE)---- $AXL #axelar--Axelar Foundation today announces it has appointed Brian Brooks, a leader in advancing regulatory clarity and institutional adoption of blockchain technology, to its newly formed Institutional Advisory Board. Axelar Foundation is the nonprofit organization established to support growth and adoption of Axelar Network, a decentralized blockchain interoperability platform. "Digitization and tokenization of financial assets such as stablecoins and real-world assets is cri. businesswire.com - 1 month ago
AXL Inhibitors Pipeline Research Report 2025: Features Insights on 16+ Companies and 20+ Pipeline Drugs, Including Cabozantinib (Exelixis/Ipsen), BA 3011 (BioAtla) & TP-0903 (Sumitomo Dainippon Pharma Oncology) Dublin, March 04, 2025 (GLOBE NEWSWIRE) -- The "AXL Inhibitors - Pipeline Insight, 2025" drug pipelines has been added to ResearchAndMarkets.com's offering. This report provides comprehensive insights about 16+ companies and 20+ pipeline drugs in AXL Inhibitors pipeline landscape. It covers the pipeline drug profiles, including clinical and nonclinical stage products. It also covers the therapeutics assessment by product type, stage, route of administration, and molecule type. It further highlights the inactive pipeline products in this space. Report Highlights Companies and academics are working to assess challenges and seek opportunities that could influence AXL Inhibitors R&D. The therapies under development are focused on novel approaches to treat/improve AXL Inhibitors. AXL Inhibitors Emerging Drugs Chapters This segment of the AXL Inhibitors report encloses its detailed analysis of various drugs in different stages of clinical development, including phase II, I, preclinical and Discovery. It also helps to understand clinical trial details, expressive pharmacological action, agreements and collaborations, and the latest news and press releases. Emerging Drugs globenewswire.com - 1 month ago
8. Profile Summary

American Axle & Manufacturing Holdings, Inc. AXL

image
COUNTRY US
INDUSTRY Auto - Parts
MARKET CAP $ 377 M
Dividend Yield 0.00%
Description American Axle & Manufacturing Holdings, Inc., together with its subsidiaries, designs, engineers, and manufactures driveline and metal forming technologies that supports electric, hybrid, and internal combustion vehicles in the United States, Mexico, South America, China, other Asian countries, and Europe. It operates through Driveline and Metal Forming segments. The Driveline segment offers front and rear axles, driveshafts, differential assemblies, clutch modules, balance shaft systems, disconnecting driveline technology, and electric and hybrid driveline products and systems for light trucks, sport utility vehicles, crossover vehicles, passenger cars, and commercial vehicles. The Metal Forming segment provides axle and transmission shafts, ring and pinion gears, differential gears and assemblies, and connecting rods and variable valve timing products for original equipment manufacturers and tier 1 automotive suppliers. American Axle & Manufacturing Holdings, Inc. has technology development agreement with Suzhou Inovance Automotive Ltd. and REE Automotive Ltd. American Axle & Manufacturing Holdings, Inc. was founded in 1994 and is headquartered in Detroit, Michigan.
Contact One Dauch Drive, Detroit, MI, 48211-1198 https://www.aam.com
IPO Date Jan. 29, 1999
Employees 19000
Officers Mr. David H. Lim Head of Investor Relations Mr. Christopher M. Son Vice President of Marketing & Communications Mr. James G. Zaliwski Chief Accounting Officer Mr. Michael Joseph Lynch President & Chief Operating Officer Mr. David Eugene Barnes J.D. Chief Compliance Officer & Corporate Secretary Mr. David Charles Dauch Chairman & Chief Executive Officer Ms. Terri M. Kemp Senior Vice President of Human Resources & Sustainability Mr. Donald E. Wright Chief Information Officer & Vice President Mr. Matthew Keats Paroly Vice President, General Counsel & Secretary Mr. Tolga I. Oal President of Driveline