image
Consumer Cyclical - Auto - Parts - NYSE - US
$ 10.87
-3.46 %
$ 1.58 B
Market Cap
-27.87
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DAN stock under the worst case scenario is HIDDEN Compared to the current market price of 10.9 USD, Dana Incorporated is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DAN stock under the base case scenario is HIDDEN Compared to the current market price of 10.9 USD, Dana Incorporated is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DAN stock under the best case scenario is HIDDEN Compared to the current market price of 10.9 USD, Dana Incorporated is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DAN

image
$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
10.3 B REVENUE
-2.57%
352 M OPERATING INCOME
3.23%
-49 M NET INCOME
-102.08%
450 M OPERATING CASH FLOW
-5.46%
-352 M INVESTING CASH FLOW
33.33%
-90 M FINANCING CASH FLOW
-56.25%
2.34 B REVENUE
-5.69%
9 M OPERATING INCOME
-92.04%
-76 M NET INCOME
-690.91%
302 M OPERATING CASH FLOW
762.86%
-147 M INVESTING CASH FLOW
-425.00%
-34 M FINANCING CASH FLOW
-30.77%
Balance Sheet Dana Incorporated
image
Current Assets 494 M
Cash & Short-Term Investments 494 M
Receivables 0
Other Current Assets 0
Non-Current Assets 3.78 B
Long-Term Investments 126 M
PP&E 2.51 B
Other Non-Current Assets 1.15 B
11.55 %2.95 %58.63 %26.87 %Total Assets$4.3b
Current Liabilities 1.78 B
Accounts Payable 1.52 B
Short-Term Debt 44 M
Other Current Liabilities 216 M
Non-Current Liabilities 3.34 B
Long-Term Debt 2.65 B
Other Non-Current Liabilities 692 M
29.72 %4.22 %51.69 %13.51 %Total Liabilities$5.1b
EFFICIENCY
Earnings Waterfall Dana Incorporated
image
Revenue 10.3 B
Cost Of Revenue 9.41 B
Gross Profit 876 M
Operating Expenses 524 M
Operating Income 352 M
Other Expenses 401 M
Net Income -49 M
12b12b10b10b8b8b6b6b4b4b2b2b00(2b)(2b)10b(9b)876m(524m)352m(401m)(49m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
8.52% GROSS MARGIN
8.52%
3.42% OPERATING MARGIN
3.42%
-0.55% NET MARGIN
-0.55%
-4.28% ROE
-4.28%
-0.76% ROA
-0.76%
-10.23% ROIC
-10.23%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Dana Incorporated
image
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -49 M
Depreciation & Amortization 422 M
Capital Expenditures -380 M
Stock-Based Compensation 30 M
Change in Working Capital 52 M
Others 21 M
Free Cash Flow 70 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Dana Incorporated
image
Wall Street analysts predict an average 1-year price target for DAN of $12.8 , with forecasts ranging from a low of $6 to a high of $19 .
DAN Lowest Price Target Wall Street Target
6 USD -44.80%
DAN Average Price Target Wall Street Target
12.8 USD 17.76%
DAN Highest Price Target Wall Street Target
19 USD 74.79%
Price
Max Price Target
Min Price Target
Average Price Target
2020181816161414121210108866May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.89% DIVIDEND YIELD
0.1 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.450.450.400.400.350.350.300.300.250.250.200.200.150.150.100.100.050.050.000.000.050.060.060.10.10.10.10.10.10.10.10.060.060.060.10.10.10.10.10.10.060.060.060.10.10.10.10.10.10.060.230.060.240.060.240.10.400.10.400.10.400.10.400.10.400.10.400.100.102015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Dana Incorporated
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
61 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
DAN vs. GNTX: Which Stock Is the Better Value Option? Investors looking for stocks in the Automotive - Original Equipment sector might want to consider either Dana (DAN) or Gentex (GNTX). But which of these two companies is the best option for those looking for undervalued stocks? zacks.com - 3 weeks ago
Best Growth Stocks to Buy for March 28th COMM, DAN, and JD it to the Zacks Rank #1 (Strong Buy) growth stocks list on March 28, 2025. zacks.com - 3 weeks ago
Best Growth Stocks to Buy for March 26th AVGO, COMM and DAN made it to the Zacks Rank #1 (Strong Buy) growth stocks list on March 26, 2025. zacks.com - 3 weeks ago
Best Growth Stocks to Buy for March 24th BGC, COMM and DAN made it to the Zacks Rank #1 (Strong Buy) growth stocks list on March 24, 2025. zacks.com - 3 weeks ago
Is Dana (DAN) a Great Value Stock Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 4 weeks ago
Best Growth Stocks to Buy for March 21st DAN, PBI and BGC made it to the Zacks Rank #1 (Strong Buy) growth stocks list on March 21, 2025. zacks.com - 4 weeks ago
4 Top PEG Stocks Based on GARP Approach to Smart Investing Here are four discounted PEG stocks, JAZZ, FMS, DAN and ITRI, which qualify our screening criteria. zacks.com - 1 month ago
Best Growth Stocks to Buy for March 19th EAT, RNG and DAN made it to the Zacks Rank #1 (Strong Buy) growth stocks list on March 19, 2025. zacks.com - 1 month ago
Best Growth Stocks to Buy for March 17th Here are three stocks with buy ranks and strong growth characteristics for investors to consider today March 17th: zacks.com - 1 month ago
U.S. Gold Corp. to Participate at the 37th Annual ROTH Conference for Growth Companies in Dana Point, California CHEYENNE, Wyo., March 14, 2025 /PRNewswire/ -- U.S. Gold Corp. ("U.S. Gold," the "Company," "we," "our" or "us") (Nasdaq: USAU) is pleased to announce that it will be attending the 37th Annual ROTH Conference for Growth Companies (the "Conference"). prnewswire.com - 1 month ago
Best Growth Stocks to Buy for March 13th MPTI, DAN, and STRL it to the Zacks Rank #1 (Strong Buy) growth stocks list on March 13, 2025. zacks.com - 1 month ago
Dana Incorporated to Participate in the Wolfe Research Virtual Autos Summit MAUMEE, Ohio , March 12, 2025 /PRNewswire/ -- Dana Incorporated (NYSE: DAN) announced today it will participate in the Wolfe Research Virtual Autos Summit on March 18. Beginning at 2:10 p.m. prnewswire.com - 1 month ago
8. Profile Summary

Dana Incorporated DAN

image
COUNTRY US
INDUSTRY Auto - Parts
MARKET CAP $ 1.58 B
Dividend Yield 0.89%
Description Dana Incorporated provides power-conveyance and energy-management solutions for vehicles and machinery in North America, Europe, South America, and the Asia Pacific. It operates in four segments: Light Vehicle Drive Systems, Commercial Vehicle Drive and Motion Systems, Off-Highway Drive and Motion Systems, and Power Technologies. The Light Vehicle Drive Systems segment offers axles, driveshafts, e-axles, electrodynamic and drivetrain components, and transmissions, as well as electric, hybrid, and ICE products for light trucks, sport and crossover utility vehicles, vans, and passenger cars. The Commercial Vehicle Drive and Motion Systems segment provides axles, driveshafts, e-axles, e-transmissions, electrodynamic and drivetrain components, and electric vehicle integration services, as well as software as a service for medium and heavy duty trucks, buses, and specialty vehicles. The Off-Highway Drive and Motion Systems segment offers axles, driveshafts, transmissions, planetary hub drives, e-axles and e-drives, and helical and bevel-helical gearboxes, as well as electrodynamic, hydraulic, and drivetrain components for construction, earth moving, agricultural, mining, forestry, material handling, and industrial stationary markets. The Power Technologies segment offers gaskets and sealing, cover modules, heat shields, thermal management, e-thermal management, cooling, and bipolar fuel cell plates products for light vehicle, medium/heavy vehicle, and off-highway markets. The company was formerly known as Dana Holding Corporation and changed its name to Dana Incorporated in August 2016. Dana Incorporated was founded in 1904 and is headquartered in Maumee, Ohio.
Contact 3939 Technology Drive, Maumee, OH, 43537 https://www.dana.com
IPO Date Jan. 2, 2008
Employees 39600
Officers Mr. Timothy R. Kraus CPA Senior Vice President & Chief Financial Officer Mr. Douglas H. Liedberg J.D. Senior Vice President, General Counsel, Corporate Secretary and Chief Compliance & Sustainability Officer Mr. R. Bruce McDonald C.A., CPA Chief Executive Officer, President & Chairman