image
Consumer Cyclical - Auto - Parts - NYSE - SE
$ 79.72
-1.2 %
$ 6.17 B
Market Cap
9.92
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ALV stock under the worst case scenario is HIDDEN Compared to the current market price of 79.7 USD, Autoliv, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ALV stock under the base case scenario is HIDDEN Compared to the current market price of 79.7 USD, Autoliv, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ALV stock under the best case scenario is HIDDEN Compared to the current market price of 79.7 USD, Autoliv, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ALV

image
$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
10.4 B REVENUE
-0.81%
979 M OPERATING INCOME
10.25%
648 M NET INCOME
32.79%
1.06 B OPERATING CASH FLOW
7.84%
-563 M INVESTING CASH FLOW
1.05%
-680 M FINANCING CASH FLOW
-38.78%
2.62 B REVENUE
2.39%
353 M OPERATING INCOME
56.19%
244 M NET INCOME
76.81%
420 M OPERATING CASH FLOW
137.29%
-132 M INVESTING CASH FLOW
8.97%
-421 M FINANCING CASH FLOW
-4210.00%
Balance Sheet Autoliv, Inc.
image
Current Assets 3.48 B
Cash & Short-Term Investments 330 M
Receivables 2.2 B
Other Current Assets 955 M
Non-Current Assets 4.32 B
Long-Term Investments 13 M
PP&E 2.44 B
Other Non-Current Assets 1.87 B
4.23 %28.17 %12.24 %31.24 %23.95 %Total Assets$7.8b
Current Liabilities 3.63 B
Accounts Payable 1.8 B
Short-Term Debt 428 M
Other Current Liabilities 1.41 B
Non-Current Liabilities 1.89 B
Long-Term Debt 1.64 B
Other Non-Current Liabilities 246 M
32.60 %7.76 %25.48 %29.72 %4.46 %Total Liabilities$5.5b
EFFICIENCY
Earnings Waterfall Autoliv, Inc.
image
Revenue 10.4 B
Cost Of Revenue 8.46 B
Gross Profit 1.93 B
Operating Expenses 948 M
Operating Income 979 M
Other Expenses 331 M
Net Income 648 M
12b12b10b10b8b8b6b6b4b4b2b2b0010b(8b)2b(948m)979m(331m)648mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
18.55% GROSS MARGIN
18.55%
9.42% OPERATING MARGIN
9.42%
6.22% NET MARGIN
6.22%
28.38% ROE
28.38%
8.28% ROA
8.28%
15.77% ROIC
15.77%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Autoliv, Inc.
image
600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 648 M
Depreciation & Amortization 387 M
Capital Expenditures -579 M
Stock-Based Compensation 0
Change in Working Capital 53 M
Others -88 M
Free Cash Flow 480 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Autoliv, Inc.
image
Wall Street analysts predict an average 1-year price target for ALV of $125 , with forecasts ranging from a low of $101 to a high of $141 .
ALV Lowest Price Target Wall Street Target
101 USD 26.69%
ALV Average Price Target Wall Street Target
125 USD 56.57%
ALV Highest Price Target Wall Street Target
141 USD 76.87%
Price
Max Price Target
Min Price Target
Average Price Target
150150140140130130120120110110100100909080807070May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.73% DIVIDEND YIELD
0.7 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.000003.000002.500002.500002.000002.000001.500001.500001.000001.000000.500000.500000.000000.000000.389050.403460.417870.432280.620.620.640.660.680.70.403460.417870.432280.446690.620.620.620.640.660.680.403460.417870.432280.620.620.620.640.660.680.403461.600.417871.660.432281.710.622.120.622.480.642.500.662.560.682.640.72.721.380.002015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Autoliv, Inc.
image
Sold
0-3 MONTHS
1.07 M USD 6
3-6 MONTHS
19.5 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
241 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Autoliv Advances on Climate Targets with Renewable Energy Agreements STOCKHOLM , April 3, 2025 /PRNewswire/ -- Autoliv, Inc. (NYSE: ALV) (SSE: ALIVsdb), Autoliv is entering two Virtual Power Purchase Agreements with the two renewable electricity producers, Alight and Eurowind Energy. They are important for ensuring a consistent and reasonably priced energy supply for Autoliv's activities in Europe, reducing the risks associated with potential future energy price fluctuations. prnewswire.com - 2 weeks ago
Autoliv Retires Repurchased Shares, Decreases Number of Issued Shares STOCKHOLM , March 31, 2025 /PRNewswire/ -- Autoliv, Inc. (NYSE: ALV ) and (SSE: ALIV.sdb) , the worldwide leader in automotive safety systems, today announced that as of March 31, 2025, the total number of issued shares of common stock is 79,914,590 of which 77,305,582 shares are outstanding. Autoliv retired 528,732 shares of common stock that had been repurchased during the quarter which resulted in a decrease in the issued shares. prnewswire.com - 2 weeks ago
Correction: Invitation to Autoliv's Q1, 2025 Earnings Call STOCKHOLM , March 25, 2025 /PRNewswire/ -- Autoliv Inc., plans to publish its Financial Report for the first quarter 2025 on Wednesday, April 16, 2025 at 12:00 Central European Time (CET). The report will be available at www.autoliv.com In addition, a teleconference will take place the same day. prnewswire.com - 3 weeks ago
Invitation to Autoliv's Q1, 2025 Earnings Call STOCKHOLM , March 25, 2025 /PRNewswire/ -- Autoliv Inc., plans to publish its Financial Report for the first quarter 2025 on Friday, April 16, 2025 at 12:00 Central European Time (CET). The report will be available at www.autoliv.com In addition, a teleconference will take place the same day. prnewswire.com - 3 weeks ago
I'd Buy Autoliv Again At This Valuation Autoliv, a leader in automotive safety, presents a strong investment opportunity due to its tech leadership, cost efficiency, and solid fundamentals despite industry cyclicality. The company's recent performance includes record profits, margin expansion, and cost reductions, yet it remains undervalued, making it an attractive buy at current levels. I recommend a target price of $110/share for a 15% annualized return, with potential for normalization at $150/share, supported by analyst consensus. seekingalpha.com - 1 month ago
Autoliv Capital Markets Day New Date: June 4, 2025 STOCKHOLM , March 6, 2025 /PRNewswire/ -- Autoliv, Inc. (NYSE: ALV) and (SSE: ALIV.sdb), the worldwide leader  in automotive safety systems, invites financial analysts, institutional investors, and journalists to its 2025  Capital Markets Day event, "Leading the Way". Autoliv invites financial analysts, institutional investors and journalists with a focus on automotive safety technology to its Capital Markets Day, on Wednesday, June 4, 2025, in Stockholm, Sweden. prnewswire.com - 1 month ago
New Strong Sell Stocks for February 26th BN, EADSY and ALV have been added to the Zacks Rank #5 (Strong Sell) List on February 26, 2025. zacks.com - 1 month ago
Autoliv Declares Quarterly Dividend STOCKHOLM , Feb. 21, 2025 /PRNewswire/ -- Autoliv, Inc. (NYSE: ALV) (SSE: ALIV.sdb), the worldwide leader in automotive safety systems, today announced that its Board of Directors has declared a quarterly dividend of 70 cents for the first quarter of 2025. To holders of record on the close of business on Friday, March 7, the dividend will be payable on: Monday, March 24, 2025 to holders of Autoliv common stock listed on the New York Stock Exchange (Common Stock); and Tuesday, March 25, 2025 to holders of Autoliv Swedish Depository Receipts listed on Nasdaq Stockholm (SDRs). prnewswire.com - 1 month ago
Autoliv publishes its Annual and Sustainability Report for 2024 STOCKHOLM , Feb. 20, 2025 /PRNewswire/ -- Autoliv, Inc. (NYSE: ALV) (SSE: ALIV.sdb), the worldwide leader in automotive safety systems, has filed with the Securities and Exchange Commission (SEC) its 2024 Annual Report on Form 10-K as well its annual sustainability report, filed together with the 10-K as an Annual Report to Shareholders (ARS). Both the Form 10-K and ARS are available at www.sec.gov and www.autoliv.com. prnewswire.com - 1 month ago
Autoliv Plummets 15% in a Year: Here's Why the Stock is a Sell ALV is facing weak vehicle production, market shifts and geopolitical risks, posing headwinds for its 2025 prospects. zacks.com - 2 months ago
Autoliv Q4 Earnings Beat Expectations, Sales Decline Y/Y ALV reports mixed fourth-quarter results and expects full-year 2025 organic sales growth of around 2% compared with 0.4% reported in 2024. zacks.com - 2 months ago
Autoliv, Inc. (ALV) Q4 2024 Earnings Call Transcript Autoliv, Inc. (NYSE:ALV ) Q4 2024 Earnings Conference Call January 31, 2025 8:00 AM ET Company Participants Anders Trapp - VP, IR Mikael Bratt - President and CEO Fredrik Westin - EVP, Finance and CFO Conference Call Participants Colin Langan - Wells Fargo Edison Yu - Deutsche Bank Chris McNally - Evercore Vijay Rakesh - Mizuho Hampus Engellau - Handelsbanken George Galliers - Goldman Sachs Agnieszka Vilela - Nordea Operator Good day and thank you for standing by. Welcome to the Autoliv Inc. Fourth Quarter and Full Year 2024 Financial Results Conference Call and Webcast. seekingalpha.com - 2 months ago
8. Profile Summary

Autoliv, Inc. ALV

image
COUNTRY SE
INDUSTRY Auto - Parts
MARKET CAP $ 6.17 B
Dividend Yield 0.73%
Description Autoliv, Inc., through its subsidiaries, develops, manufactures, and supplies passive safety systems to the automotive industry in Europe, the Americas, China, Japan, and rest of Asia. It offers passive safety systems, including modules and components for frontal-impact airbag protection systems, side-impact airbag protection systems, seatbelts, steering wheels, inflator technologies, and battery cut-off switches, as well as anti-whiplash systems and pedestrian protection systems, and connected safety services and solutions for riders of powered two wheelers. The company primarily serves car manufacturers. Autoliv, Inc. was founded in 1953 and is headquartered in Stockholm, Sweden.
Contact Klarabergsviadukten 70, Stockholm, 111 64 https://www.autoliv.com
IPO Date April 28, 1997
Employees 59332
Officers Mr. Fredrik Westin Chief Financial Officer & EVice President of Finance Ms. Gabriella Ekelund Senior Vice President of Communications Mr. Kevin Fox President of Autoliv Americas Mr. Fabien Dumont Executive Vice President & Chief Technology Officer Mr. Magnus Jarlegren President of Autoliv Europe Mr. Staffan Olsson Executive Vice President of Operations Mr. Anders Trapp Vice President of Investor Relations Mr. Mikael Bratt Member of Research Advisory Board, President, Chief Executive Officer & Director Mr. Anthony J. Nellis Executive Vice President of Legal Affairs, General Counsel & Secretary Megan Fisher Senior Vice President of Sales