Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 059.0 | ||||||||||
CAPEX | (579.0) | ||||||||||
Maintenance CAPEX | (405.3) | ||||||||||
Cash Flow For Owners | 653.7 | 681.4 | 710.2 | 740.3 | 771.7 | 804.3 | 838.4 | 873.9 | 910.9 | 949.5 | 18 565.6 |