image
Consumer Cyclical - Auto - Parts - NYSE - US
$ 34.5
0.203 %
$ 7.55 B
Market Cap
8.63
P/E
1. INTRINSIC VALUE

BorgWarner Inc. provides solutions for combustion, hybrid, and electric vehicles worldwide. The company operates through four segments: Air Management, E-Propulsion & Drivetrain, Fuel Injection, and Aftermarket. The Air Management segment offers turbochargers, eBoosters, eTurbos, timing systems, emissions systems, thermal systems, gasoline ignition technology, smart remote actuators, powertrain sensors, canisters, cabin heaters, battery modules and systems, battery packs, battery heaters, and battery charging. The E-Propulsion & Drivetrain segment provides rotating electrical components, power electronics, control modules, software, friction, and mechanical products for automatic transmissions and torque-management products. The Fuel Injection segment develops and manufactures gasoline and diesel fuel injection components and systems.[ Read More ]

The intrinsic value of one BWA stock under the base case scenario is HIDDEN Compared to the current market price of 34.5 USD, BorgWarner Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BWA

image
FINANCIALS
14.2 B REVENUE
-10.14%
1.16 B OPERATING INCOME
48.53%
702 M NET INCOME
-31.58%
1.4 B OPERATING CASH FLOW
-10.96%
-593 M INVESTING CASH FLOW
58.18%
-521 M FINANCING CASH FLOW
8.11%
3.45 B REVENUE
-4.27%
270 M OPERATING INCOME
-21.51%
-528 M NET INCOME
-167.62%
374 M OPERATING CASH FLOW
-17.62%
-147 M INVESTING CASH FLOW
-6.52%
492 M FINANCING CASH FLOW
933.90%
Balance Sheet Decomposition BorgWarner Inc.
image
Current Assets 6.22 B
Cash & Short-Term Investments 1.53 B
Receivables 3.13 B
Other Current Assets 1.56 B
Non-Current Assets 8.24 B
Long-Term Investments 308 M
PP&E 3.93 B
Other Non-Current Assets 4 B
Current Liabilities 3.77 B
Accounts Payable 2.55 B
Short-Term Debt 147 M
Other Current Liabilities 1.07 B
Non-Current Liabilities 4.62 B
Long-Term Debt 3.82 B
Other Non-Current Liabilities 801 M
EFFICIENCY
Earnings Waterfall BorgWarner Inc.
image
Revenue 14.2 B
Cost Of Revenue 11.6 B
Gross Profit 2.57 B
Operating Expenses 1.41 B
Operating Income 1.16 B
Other Expenses 458 M
Net Income 702 M
RATIOS
18.09% GROSS MARGIN
18.09%
8.17% OPERATING MARGIN
8.17%
4.40% NET MARGIN
4.40%
10.72% ROE
10.72%
4.32% ROA
4.32%
8.52% ROIC
8.52%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis BorgWarner Inc.
image
Net Income 702 M
Depreciation & Amortization 582 M
Capital Expenditures -832 M
Stock-Based Compensation 58 M
Change in Working Capital -93 M
Others -276 M
Free Cash Flow 565 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets BorgWarner Inc.
image
Wall Street analysts predict an average 1-year price target for BWA of $40.8 , with forecasts ranging from a low of $36 to a high of $44 .
BWA Lowest Price Target Wall Street Target
36 USD 4.35%
BWA Average Price Target Wall Street Target
40.8 USD 18.12%
BWA Highest Price Target Wall Street Target
44 USD 27.54%
4. DIVIDEND ANALYSIS
0.30% DIVIDEND YIELD
0.11 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership BorgWarner Inc.
image
Sold
0-3 MONTHS
7.58 M USD 4
3-6 MONTHS
665 K USD 2
6-9 MONTHS
7.87 M USD 3
9-12 MONTHS
1.14 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
6 days ago
Nov 11, 2024
Sell 691 K USD
Weng Volker
Vice President
- 20000
34.5394 USD
6 days ago
Nov 11, 2024
Sell 197 K USD
McKenzie Isabelle
Vice President
- 5700
34.6201 USD
6 days ago
Nov 11, 2024
Sell 699 K USD
Farrell Paul Arthur
EVP & Chief Strategy Officer
- 20266
34.4684 USD
6 days ago
Nov 11, 2024
Sell 5.33 M USD
Lissalde Frederic
President and CEO
- 154000
34.6088 USD
2 months ago
Aug 23, 2024
Sell 664 K USD
Weng Volker
Vice President
- 19692
33.7365 USD
3 months ago
Aug 14, 2024
Sell 254 K USD
Wingfield Tania
EVP & CHRO
- 7934
32.0006 USD
3 months ago
Aug 13, 2024
Sell 66.1 K USD
Wingfield Tania
EVP & CHRO
- 2066
32.0003 USD
3 months ago
Aug 05, 2024
Sell 345 K USD
CALAWAY TONIT M
EVP, CAO, Gen Counsel & Sec
- 10868
31.7401 USD
8 months ago
Mar 13, 2024
Sell 99 K USD
Demmerle Stefan
Vice President
- 3000
33 USD
8 months ago
Mar 07, 2024
Sell 657 K USD
Weng Volker
Vice President
- 20000
32.85 USD
8 months ago
Mar 05, 2024
Sell 93.9 K USD
Demmerle Stefan
Vice President
- 3000
31.2924 USD
9 months ago
Feb 14, 2024
Sell 7.02 M USD
Lissalde Frederic
President and CEO
- 225900
31.0827 USD
9 months ago
Feb 12, 2024
Sell 1.14 M USD
CALAWAY TONIT M
EVP, CAO, Gen Counsel & Sec
- 35603
32.1464 USD
1 year ago
Jun 14, 2023
Sell 238 K USD
Demmerle Stefan
Vice President
- 5000
47.61 USD
1 year ago
May 30, 2023
Sell 9.82 K USD
Fadool Joseph F.
Vice President
- 210.232
46.7 USD
1 year ago
May 26, 2023
Sell 29.7 K USD
Fadool Joseph F.
Vice President
- 630.699
47.16 USD
1 year ago
May 17, 2023
Sell 319 K USD
MICHAS ALEXIS P
Director
- 7173
44.4516 USD
1 year ago
Mar 06, 2023
Sell 350 K USD
CALAWAY TONIT M
EVP, CAO, Gen Counsel & Sec
- 6889
50.8706 USD
1 year ago
Mar 03, 2023
Sell 153 K USD
Demmerle Stefan
Vice President
- 3000
51.05 USD
1 year ago
Mar 03, 2023
Sell 2.03 M USD
Ericson Brady D
Vice President
- 40000
50.7608 USD
1 year ago
Mar 01, 2023
Sell 83.9 K USD
Aaron Craig
VP & Controller
- 1659
50.5619 USD
1 year ago
Feb 27, 2023
Sell 805 K USD
Wingfield Tania
EVP & CHRO
- 16000
50.3005 USD
1 year ago
Feb 22, 2023
Sell 350 K USD
Girelli Davide
Vice President
- 7000
50 USD
1 year ago
Feb 16, 2023
Sell 2.21 M USD
Nowlan Kevin
EVP & Chief Financial Officer
- 44154
50.0143 USD
1 year ago
Feb 14, 2023
Sell 200 K USD
Demmerle Stefan
Vice President
- 4000
49.9963 USD
1 year ago
Feb 14, 2023
Sell 1.81 M USD
Fadool Joseph F.
Vice President
- 36751
49.175 USD
1 year ago
Feb 13, 2023
Sell 7.39 M USD
Lissalde Frederic
President and CEO
- 150000
49.2548 USD
1 year ago
Feb 13, 2023
Sell 295 K USD
Etue Daniel
VP & Treasurer
- 6000
49.1618 USD
1 year ago
Feb 13, 2023
Sell 465 K USD
Aaron Craig
VP & Controller
- 9638
48.2863 USD
1 year ago
Feb 13, 2023
Sell 696 K USD
CALAWAY TONIT M
EVP, CAO, Gen Counsel & Sec
- 14026
49.5904 USD
1 year ago
Dec 09, 2022
Sell 255 K USD
CALAWAY TONIT M
EVP, CAO, Gen Counsel & Sec
- 6305.016
40.46 USD
2 years ago
Jun 01, 2022
Sell 706 K USD
CALAWAY TONIT M
EVP, CAO, Gen Counsel & Sec
- 17543
40.271 USD
2 years ago
May 17, 2022
Sell 155 K USD
CALAWAY TONIT M
EVP, CAO, Gen Counsel & Sec
- 4000
38.7539 USD
2 years ago
Mar 09, 2022
Sell 250 K USD
Pryor Felecia J.
EVP & CHRO
- 6590
38.0104 USD
3 years ago
Nov 16, 2021
Sell 147 K USD
Demmerle Stefan
Vice President
- 3000
49 USD
3 years ago
Nov 05, 2021
Sell 282 K USD
Demmerle Stefan
Vice President
- 6000
46.9529 USD
3 years ago
Jun 02, 2021
Sell 248 K USD
Demmerle Stefan
Vice President
- 4500
55.22 USD
3 years ago
May 27, 2021
Sell 929 K USD
Fadool Joseph F.
Vice President
- 18000
51.5888 USD
3 years ago
May 14, 2021
Sell 1.03 M USD
Nowlan Kevin
EVP & Chief Financial Officer
- 20000
51.4057 USD
3 years ago
May 14, 2021
Sell 513 K USD
MICHAS ALEXIS P
Director
- 9994
51.2973 USD
3 years ago
May 14, 2021
Sell 684 K USD
Ericson Brady D
Vice President
- 13415
50.9945 USD
3 years ago
May 07, 2021
Sell 40.5 K USD
CALAWAY TONIT M
EVP, CAO, Gen Counsel & Sec
- 778
52.041 USD
3 years ago
May 07, 2021
Sell 899 K USD
CALAWAY TONIT M
EVP, CAO, Gen Counsel & Sec
- 17434
51.5506 USD
3 years ago
May 07, 2021
Sell 2.1 M USD
Lissalde Frederic
President and CEO
- 40000
52.5897 USD
3 years ago
May 07, 2021
Sell 380 K USD
Farrell Paul Arthur
VP & Chief Strategy Officer
- 7241
52.5068 USD
3 years ago
Mar 05, 2021
Sell 97.6 K USD
Demmerle Stefan
Vice President
- 2000
48.787 USD
3 years ago
Mar 05, 2021
Sell 139 K USD
Weng Volker
Vice President
- 2973
46.91 USD
3 years ago
Mar 03, 2021
Sell 152 K USD
Weng Volker
Vice President
- 3198
47.4318 USD
3 years ago
Dec 14, 2020
Sell 115 K USD
Demmerle Stefan
Vice President
- 3125
36.85 USD
4 years ago
Nov 13, 2020
Sell 132 K USD
Weng Volker
Vice President
- 3500
37.85 USD
4 years ago
Sep 14, 2020
Sell 195 K USD
Aaron Craig
VP & Treasurer
- 4572
42.6523 USD
4 years ago
Aug 14, 2020
Sell 123 K USD
CALAWAY TONIT M
EVP, Chief Legal Officer & Sec
- 3000
40.9416 USD
4 years ago
Aug 10, 2020
Sell 56.9 K USD
Weng Volker
Vice President
- 1407
40.411 USD
4 years ago
Aug 07, 2020
Sell 2.69 M USD
Lissalde Frederic
President and CEO
- 70000
38.3738 USD
4 years ago
Jun 08, 2020
Sell 386 K USD
Ericson Brady D
Vice President
- 10279
37.5461 USD
4 years ago
Jun 05, 2020
Sell 971 K USD
Fadool Joseph F.
Vice President
- 26000
37.3571 USD
4 years ago
Jun 02, 2020
Sell 6.63 K USD
McGill Thomas J.
VP & Controller
- 200
33.16 USD
4 years ago
Jun 02, 2020
Sell 126 K USD
McGill Thomas J.
VP & Controller
- 3800
33.151 USD
4 years ago
Jun 01, 2020
Sell 624 K USD
CALAWAY TONIT M
EVP, Chief Legal Officer & Sec
- 18500
33.7062 USD
4 years ago
May 29, 2020
Sell 916 K USD
Ericson Brady D
Vice President
- 29156
31.4298 USD
5 years ago
Apr 03, 2019
Sell 131 K USD
STALLKAMP THOMAS T
Director
- 3124
42 USD
5 years ago
Mar 07, 2019
Sell 232 K USD
Wiegert Joel
Vice President
- 6000
38.7412 USD
5 years ago
Feb 26, 2019
Sell 101 K USD
McGill Thomas J.
VP, Treasurer & Interim CFO
- 2400
41.9668 USD
5 years ago
Feb 25, 2019
Sell 503 K USD
CALAWAY TONIT M
EVP, Chief Legal Officer & Sec
- 12000
41.9321 USD
5 years ago
Feb 15, 2019
Sell 263 K USD
STALLKAMP THOMAS T
Director
- 6260
42 USD
5 years ago
Dec 19, 2018
Bought 49.9 K USD
MCWHINNEY DEBORAH D
Director
+ 1421
35.135 USD
5 years ago
Nov 26, 2018
Sell 400 K USD
MICHAS ALEXIS P
Director
- 10003
39.9898 USD
6 years ago
Nov 01, 2018
Bought 49.9 K USD
MCWHINNEY DEBORAH D
Director
+ 1215
41.0555 USD
6 years ago
Oct 31, 2018
Sell 158 K USD
Wiegert Joel
Vice President
- 4000
39.57 USD
6 years ago
Oct 31, 2018
Sell 303 K USD
STALLKAMP THOMAS T
Director
- 7692
39.331 USD
6 years ago
Oct 31, 2018
Bought 119 K USD
MASCARENAS PAUL ANTHONY
Director
+ 3000
39.53 USD
6 years ago
Oct 29, 2018
Sell 666 K USD
Ericson Brady D
Executive Vice President
- 16780
39.7 USD
6 years ago
Aug 02, 2018
Sell 145 K USD
McGill Thomas J.
Vice President and Treasurer
- 3260
44.55 USD
6 years ago
Jul 30, 2018
Sell 211 K USD
CALAWAY TONIT M
EVP and Chief HR Officer
- 4590
46.0079 USD
6 years ago
Dec 18, 2017
Sell 73.3 K USD
Wiegert Joel
Vice President
- 1400
52.3537 USD
6 years ago
Dec 18, 2017
Sell 2.02 M USD
GASPAROVIC JOHN J
EVP, Chief Legal Officer & Sec
- 38409
52.5996 USD
7 years ago
Aug 22, 2017
Sell 135 K USD
CALAWAY TONIT M
EVP and Chief HR Officer
- 3000
44.9949 USD
7 years ago
Aug 16, 2017
Sell 502 K USD
Ericson Brady D
Executive Vice President
- 11052
45.3792 USD
7 years ago
Jun 13, 2017
Sell 44.1 K USD
Cuneo Dennis C
Director
- 1000
44.0601 USD
7 years ago
May 05, 2017
Sell 157 K USD
Hundzinski Ronald T
Exec. Vice President and CFO
- 3776
41.5284 USD
7 years ago
Feb 21, 2017
Sell 427 K USD
MICHAS ALEXIS P
Director
- 10000
42.68 USD
8 years ago
Aug 26, 2016
Sell 577 K USD
Ericson Brady D
Vice President
- 17132
33.693 USD
8 years ago
Aug 12, 2016
Sell 381 K USD
Ericson Brady D
Vice President
- 11282
33.8016 USD
8 years ago
Aug 09, 2016
Sell 548 K USD
Ericson Brady D
Vice President
- 16240
33.7705 USD
8 years ago
Aug 02, 2016
Sell 159 K USD
McGill Thomas J.
Vice President and Treasurer
- 5000
31.8303 USD
8 years ago
Aug 02, 2016
Sell 159 K USD
McGill Thomas J.
Vice President and Treasurer
- 5000
31.8303 USD
8 years ago
May 27, 2016
Sell 83.8 K USD
Cuneo Dennis C
Director
- 2500
33.5317 USD
8 years ago
May 04, 2016
Sell 130 K USD
Hundzinski Ronald T
Vice President and CFO
- 3721
35.0646 USD
7. News
All You Need to Know About BorgWarner (BWA) Rating Upgrade to Buy BorgWarner (BWA) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 1 day ago
BWA or MOD: Which Is the Better Value Stock Right Now? Investors interested in Automotive - Original Equipment stocks are likely familiar with BorgWarner (BWA) and Modine (MOD). But which of these two stocks presents investors with the better value opportunity right now? zacks.com - 1 day ago
Is BorgWarner (BWA) Stock Undervalued Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 1 day ago
Why BorgWarner (BWA) is a Top Momentum Stock for the Long-Term The Zacks Style Scores offers investors a way to easily find top-rated stocks based on their investing style. Here's why you should take advantage. zacks.com - 3 days ago
Here's Why You Should Hold BorgWarner Stock in Your Portfolio Now BWA's frequent business wins and PowerDrive Systems restructuring are set to buoy its prospects amid a challenging market production outlook. zacks.com - 4 days ago
Here's Why BorgWarner (BWA) is a Strong Value Stock Wondering how to pick strong, market-beating stocks for your investment portfolio? Look no further than the Zacks Style Scores. zacks.com - 1 week ago
BorgWarner Announces CEO Succession Plan Joseph Fadool, EVP and COO, to Become President and CEO effective close of business on February 6, 2025 Frédéric Lissalde to Retire AUBURN HILLS, Mich. , Nov. 7, 2024 /PRNewswire/ -- BorgWarner Inc. (NYSE: BWA) ("the Company") today announced that its Board of Directors approved a leadership succession plan whereby Joseph Fadool, BorgWarner's Executive Vice President and Chief Operating Officer, has been appointed President and Chief Executive Officer and a member of BorgWarner's Board of Directors effective at the close of business on February 6, 2025. prnewswire.com - 1 week ago
BORGWARNER DECLARES QUARTERLY DIVIDEND AUBURN HILLS, Mich. , Nov. 7, 2024 /PRNewswire/ -- On November 6, 2024, the Board of Directors of BorgWarner Inc. (NYSE: BWA) declared a quarterly cash dividend of $0.11 per share of common stock. prnewswire.com - 1 week ago
BorgWarner Inc. (BWA) Q3 2024 Earnings Call Transcript BorgWarner Inc. (NYSE:BWA ) Q3 2024 Earnings Conference Call October 31, 2024 9:30 AM ET Company Participants Patrick Nolan – Vice President-Investor Relations Frédéric Lissalde – President and Chief Executive Officer Craig Aaron – Executive Vice President and Chief Financial Officer Conference Call Participants Colin Langan – Wells Fargo Dan Levy – Barclays Adam Jonas – Morgan Stanley John Murphy – Bank of America Luke Junk – Baird James Picariello – BNP Paribas Mark Delaney – Goldman Sachs Emmanuel Rosner – Wolfe Research Operator Good morning. My name is Connie, and I will be your conference facilitator. seekingalpha.com - 2 weeks ago
BorgWarner Q3 Earnings Outpace Expectations and Increase Y/Y For full-year 2024, BWA anticipates net sales in the band of $14-$14.2 billion, down from the previous estimate of $14.1-$14.4 billion. zacks.com - 2 weeks ago
BorgWarner (BWA) Surpasses Q3 Earnings Estimates BorgWarner (BWA) came out with quarterly earnings of $1.09 per share, beating the Zacks Consensus Estimate of $0.92 per share. This compares to earnings of $0.98 per share a year ago. zacks.com - 2 weeks ago
BorgWarner Extends Transfer Case Business with North American OEM Company to supply two types of two-speed transfer cases: Electro-Mechanical On-Demand (EMOD) and Electric Shift-on-the-Fly (ESOF) Builds on over 40 years of BorgWarner transfer case supply for the OEM's passenger truck platform High-performance solutions deliver quick response, improved torque performance AUBURN HILLS, Mich. , Oct. 31, 2024 /PRNewswire/ -- BorgWarner, a global product leader in delivering innovative and sustainable mobility solutions, is furthering its business with a major North American OEM by securing extensions on two transfer case contracts for upcoming vehicle launches with new platform requirements. prnewswire.com - 2 weeks ago
8. Profile Summary

BorgWarner Inc. BWA

image
COUNTRY US
INDUSTRY Auto - Parts
MARKET CAP $ 7.55 B
Dividend Yield 0.30%
Description BorgWarner Inc. provides solutions for combustion, hybrid, and electric vehicles worldwide. The company operates through four segments: Air Management, E-Propulsion & Drivetrain, Fuel Injection, and Aftermarket. The Air Management segment offers turbochargers, eBoosters, eTurbos, timing systems, emissions systems, thermal systems, gasoline ignition technology, smart remote actuators, powertrain sensors, canisters, cabin heaters, battery modules and systems, battery packs, battery heaters, and battery charging. The E-Propulsion & Drivetrain segment provides rotating electrical components, power electronics, control modules, software, friction, and mechanical products for automatic transmissions and torque-management products. The Fuel Injection segment develops and manufactures gasoline and diesel fuel injection components and systems. The Aftermarket segment sells products and services to independent aftermarket customers and original equipment service customers. This segment provides a range of solutions, including fuel injection, electronics and engine management, maintenance, and test equipment and vehicle diagnostics. The company sells its products to original equipment manufacturers of light vehicles, which comprise passenger cars, sport-utility vehicles, vans, and light trucks; commercial vehicles, including medium-duty and heavy-duty trucks, and buses; and off-highway vehicles, such as agricultural and construction machinery, and marine applications, as well as to tier one vehicle systems suppliers and the aftermarket for light, commercial, and off-highway vehicles. The company was formerly known as Borg-Warner Automotive, Inc. BorgWarner Inc. was incorporated in 1987 and is headquartered in Auburn Hills, Michigan.
Contact 3850 Hamlin Road, Auburn Hills, MI, 48326 https://www.borgwarner.com
IPO Date Aug. 13, 1993
Employees 39900
Officers Dr. Volker Weng Vice President, President and GM of Turbos and Thermal Technologies Mr. Craig D. Aaron Chief Financial Officer, Executive Vice President & Controller Dr. Paul Arthur Farrell Executive Vice President & Chief Strategy Officer Ms. Isabelle McKenzie Vice President, President and GM of Drivetrain & Morse Systems Dr. Stefan Demmerle Vice President and President & GM of PowerDrive Systems Ms. Tania Wingfield Executive Vice President & Chief Human Resources Officer Mr. Joseph F. Fadool Executive Vice President & Chief Operating Officer Harry Husted Chief Technology Officer Mr. Frederic B. Lissalde President, Chief Executive Officer & Director Ms. Amy Kulikowski Vice President & Chief Accounting Officer