Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 397.0 | ||||||||||
CAPEX | (832.0) | ||||||||||
Maintenance CAPEX | (582.4) | ||||||||||
Cash Flow For Owners | 814.6 | 869.3 | 927.6 | 989.9 | 1 056.3 | 1 127.2 | 1 202.9 | 1 283.6 | 1 369.8 | 1 461.7 | 29 260.8 |