image
Consumer Cyclical - Auto - Parts - NASDAQ - US
$ 126.67
-0.228 %
$ 3.86 B
Market Cap
18.22
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one DORM stock under the worst case scenario is HIDDEN Compared to the current market price of 127 USD, Dorman Products, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one DORM stock under the base case scenario is HIDDEN Compared to the current market price of 127 USD, Dorman Products, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one DORM stock under the best case scenario is HIDDEN Compared to the current market price of 127 USD, Dorman Products, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DORM

image
$140.0$140.0$135.0$135.0$130.0$130.0$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.0$105.0$105.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
2.01 B REVENUE
4.11%
293 M OPERATING INCOME
36.39%
190 M NET INCOME
46.99%
231 M OPERATING CASH FLOW
10.68%
-39.3 M INVESTING CASH FLOW
10.43%
-171 M FINANCING CASH FLOW
1.80%
508 M REVENUE
-4.89%
80.1 M OPERATING INCOME
-7.69%
57.5 M NET INCOME
5.49%
51.2 M OPERATING CASH FLOW
-28.26%
-11 M INVESTING CASH FLOW
-36.02%
-36.8 M FINANCING CASH FLOW
27.75%
Balance Sheet Dorman Products, Inc.
image
Current Assets 1.37 B
Cash & Short-Term Investments 57.1 M
Receivables 574 M
Other Current Assets 739 M
Non-Current Assets 1.05 B
Long-Term Investments 0
PP&E 283 M
Other Non-Current Assets 772 M
23.67 %30.47 %11.67 %31.83 %Total Assets$2.4b
Current Liabilities 564 M
Accounts Payable 232 M
Short-Term Debt 28.1 M
Other Current Liabilities 304 M
Non-Current Liabilities 567 M
Long-Term Debt 545 M
Other Non-Current Liabilities 22.6 M
20.50 %26.87 %48.15 %Total Liabilities$1.1b
EFFICIENCY
Earnings Waterfall Dorman Products, Inc.
image
Revenue 2.01 B
Cost Of Revenue 1.2 B
Gross Profit 806 M
Operating Expenses 513 M
Operating Income 293 M
Other Expenses 103 M
Net Income 190 M
3b3b2b2b2b2b1b1b500m500m002b(1b)806m(513m)293m(103m)190mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
40.13% GROSS MARGIN
40.13%
14.58% OPERATING MARGIN
14.58%
9.46% NET MARGIN
9.46%
14.69% ROE
14.69%
7.84% ROA
7.84%
11.50% ROIC
11.50%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Dorman Products, Inc.
image
200m200m180m180m160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 190 M
Depreciation & Amortization 56.7 M
Capital Expenditures -39.4 M
Stock-Based Compensation 15 M
Change in Working Capital -19.9 M
Others 43.8 M
Free Cash Flow 192 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Dorman Products, Inc.
image
DORM has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Dorman Products, Inc.
image
Sold
0-3 MONTHS
380 K USD 1
3-6 MONTHS
11.9 M USD 3
6-9 MONTHS
15.2 M USD 7
9-12 MONTHS
445 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Dorman announces planned retirement of Chief Financial Officer David M. Hession COLMAR, Pa., June 05, 2025 (GLOBE NEWSWIRE) -- Dorman Products, Inc. (“Dorman” or the “Company”) (NASDAQ:DORM) announced today that David M. Hession, Senior Vice President and Chief Financial Officer, has informed Dorman of his plans to retire later this year. The Company has initiated a comprehensive search process with the assistance of a leading executive search firm to identify Mr. Hession's successor. Mr. Hession will remain in his position until a successor is in place and will serve in an advisory role thereafter to ensure a smooth transition. globenewswire.com - 1 week ago
2 Auto Replacement Stocks Poised to Gain From the Repair Boom With the Zacks Auto Replacement Parts industry being ranked favorably, stocks like DORM and SMP are worth adding to your portfolio. zacks.com - 1 week ago
Buy These 5 Low-Leverage Stocks Amid Volatile Market Sentiment NVS, ENGIY, MTZ, DORM and STRL offer low leverage and earnings growth, making them safer picks during periods of volatile market sentiment. zacks.com - 2 weeks ago
Dorman's Light Duty automotive segment announces more first-to-aftermarket repair solutions COLMAR, Pa., May 29, 2025 (GLOBE NEWSWIRE) -- The Light Duty business segment of Dorman Products, Inc. (NASDAQ:DORM) is announcing the release of hundreds of new automotive repair solutions this month, many of which are first-to-the-aftermarket products. These products join a growing Dorman catalog of over 138,000 SKUs. They offer approximately 12+ million new sales opportunities for aftermarket parts distributors, retailers and repair shops, and more accessible solutions for vehicle owners. globenewswire.com - 2 weeks ago
Dorman Products (DORM) Forms 'Hammer Chart Pattern': Time for Bottom Fishing? Dorman Products (DORM) witnesses a hammer chart pattern, indicating support found by the stock after losing some value lately. This coupled with an upward trend in earnings estimate revisions could mean a trend reversal for the stock in the near term. zacks.com - 3 weeks ago
Dorman appoints Kathleen Pacheco as President of its Specialty Vehicle business segment COLMAR, Pa., May 19, 2025 (GLOBE NEWSWIRE) -- Dorman Products, Inc. (“Dorman” or the “Company”) (NASDAQ:DORM) announced today the appointment of Kathleen Pacheco as President of the Specialty Vehicle business segment. As part of a planned succession, Ms. Pacheco replaces Lindsay Hunt, who previously served in the role and was the Chief Executive Officer of SuperATV prior to Dorman's acquisition of the business in 2022. Ms. Hunt will remain with the Company in an advisory role to support the leadership team through the transition and serve as a resource to support continued growth of the business. globenewswire.com - 4 weeks ago
POTTERY BARN TEEN INTRODUCES DORM CONCIERGE SAN FRANCISCO--(BUSINESS WIRE)--Pottery Barn Teen, a portfolio brand of Williams-Sonoma, Inc., the world's largest digital-first, design-led and sustainable home furnishings retailer, announced today the launch of Dorm Concierge, a new complimentary, personalized service designed to assist customers shopping for dorm products to Pick Up Near CampusTM. The Dorm Concierge service expands on Pottery Barn Teen's robust customer service offerings, which currently include free design services, a conv. businesswire.com - 1 month ago
Buy These 5 Low-Leverage Stocks Amid Easing U.S.-China Trade Tension The crux of safe investment lies in choosing a company that is not burdened with debt. You may buy SRCE, KINS, MTZ, DORM and STRL. zacks.com - 1 month ago
Are Auto-Tires-Trucks Stocks Lagging Dorman Products (DORM) This Year? Here is how Dorman Products (DORM) and Ferrari (RACE) have performed compared to their sector so far this year. zacks.com - 1 month ago
Dorman Products, Inc. (DORM) Q1 2025 Earnings Call Transcript Dorman Products, Inc. (NASDAQ:DORM ) Q1 2025 Earnings Conference Call May 6, 2025 8:00 AM ET Company Participants Alex Whitelam - Vice President, Investor Relations Kevin Olsen - Chief Executive Officer David Hession - Chief Financial Officer Conference Call Participants Scott Stember - ROTH Capital Partners Bret Jordan - Jefferies Gary Prestopino - Barrington Research Justin Ages - CJS Securities Operator Good morning, and thank you for standing by. Welcome to the Dorman Products First Quarter 2025 Earnings Conference Call. seekingalpha.com - 1 month ago
Dorman Products (DORM) Tops Q1 Earnings and Revenue Estimates Dorman Products (DORM) came out with quarterly earnings of $2.02 per share, beating the Zacks Consensus Estimate of $1.48 per share. This compares to earnings of $1.31 per share a year ago. zacks.com - 1 month ago
Dorman Products, Inc. Reports First Quarter 2025 Results Highlights (All comparisons are to the prior year period unless otherwise noted) : globenewswire.com - 1 month ago
8. Profile Summary

Dorman Products, Inc. DORM

image
COUNTRY US
INDUSTRY Auto - Parts
MARKET CAP $ 3.86 B
Dividend Yield 0.00%
Description Dorman Products, Inc. supplies replacement parts and fasteners for passenger cars, light trucks, and medium- and heavy-duty trucks in the automotive aftermarket industry worldwide. It offers original equipment dealer products, such as intake and exhaust manifolds, window regulators, radiator fan assemblies, tire pressure monitor sensors, exhaust gas recirculation coolers, and complex electronics modules; fluid reservoirs, variable valve timing components, complex electronics, and integrated door lock actuators; and oil drain plugs, and wheel bolts and lug nuts. The company also provides automotive replacement parts, including door handles, keyless remotes and cases, and door hinge repairs; and heavy duty aftermarket parts for class 4-8 vehicles, such as lighting, cooling, engine management, wheel hardware, air tanks, and cab products. It offers powertrain products comprising cooling products, harmonic balancers, fluid lines and reservoirs, connectors, 4-wheel drive components, other engine, and transmission and axle components; and chassis products, such as control arms, ball joints, tie-rod ends, brake hardware and hydraulics, axle hardware, suspension arms, knuckles, links, bushings, leaf springs, other suspension, steering, and brake components. The company also provides automotive body products, including window lift motors, switches and handles, wiper, and other interior and exterior automotive body components; and hardware products comprising threaded bolts; automotive and home electrical wiring components; and other hardware assortments and merchandise. It offers its products under the OE Solutions, HELP!, OE FIX, Conduct-Tite, and HD Solutions brands through automotive aftermarket retailers, such as on-line platforms; national, regional, and local warehouse distributors; and specialty markets; salvage yards; local independent parts wholesalers; and mass merchants. The company was founded in 1918 and is headquartered in Colmar, Pennsylvania.
Contact 3400 East Walnut Street, Colmar, PA, 18915 https://www.dormanproducts.com
IPO Date March 12, 1991
Employees 3787
Officers Mr. John R. McKnight President of Heavy Duty Mr. Eric B. Luftig Senior Vice President of Product, Engineering, Quality & Manufacturing Ms. Lindsay B. Hunt President & Chief Executive Officer of Specialty Vehicles Mr. Steven L. Berman Founder & Non-Executive Chairman Mr. Joseph P. Braun Senior Vice President, General Counsel & Secretary Mr. Scott D. Leff Senior Vice President & Chief Human Resources Officer Ms. Donna M. Long Senior Vice President & Chief Information Officer Mr. David M. Hession Senior Vice President, Chief Financial Officer & Treasurer Mr. Jeffrey L. Darby Senior Vice President of Sales & Marketing Mr. Brian J. Borradaile Senior Vice President of Strategy & Corporate Development