image
Consumer Cyclical - Auto - Parts - NASDAQ - US
$ 113.84
-1.74 %
$ 3.48 B
Market Cap
18.54
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DORM stock under the worst case scenario is HIDDEN Compared to the current market price of 114 USD, Dorman Products, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DORM stock under the base case scenario is HIDDEN Compared to the current market price of 114 USD, Dorman Products, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DORM stock under the best case scenario is HIDDEN Compared to the current market price of 114 USD, Dorman Products, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DORM

image
$145.0$145.0$140.0$140.0$135.0$135.0$130.0$130.0$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
2.01 B REVENUE
4.11%
293 M OPERATING INCOME
36.39%
190 M NET INCOME
46.99%
231 M OPERATING CASH FLOW
10.68%
-39.3 M INVESTING CASH FLOW
10.43%
-171 M FINANCING CASH FLOW
1.80%
534 M REVENUE
5.95%
86.7 M OPERATING INCOME
9.43%
54.5 M NET INCOME
-1.34%
71.4 M OPERATING CASH FLOW
61.26%
-8.08 M INVESTING CASH FLOW
5.60%
-50.9 M FINANCING CASH FLOW
-33.70%
Balance Sheet Dorman Products, Inc.
image
Current Assets 1.37 B
Cash & Short-Term Investments 57.1 M
Receivables 574 M
Other Current Assets 739 M
Non-Current Assets 1.05 B
Long-Term Investments 0
PP&E 283 M
Other Non-Current Assets 772 M
23.67 %30.47 %11.67 %31.83 %Total Assets$2.4b
Current Liabilities 564 M
Accounts Payable 232 M
Short-Term Debt 28.1 M
Other Current Liabilities 304 M
Non-Current Liabilities 567 M
Long-Term Debt 545 M
Other Non-Current Liabilities 22.6 M
20.50 %26.87 %48.15 %Total Liabilities$1.1b
EFFICIENCY
Earnings Waterfall Dorman Products, Inc.
image
Revenue 2.01 B
Cost Of Revenue 1.2 B
Gross Profit 806 M
Operating Expenses 513 M
Operating Income 293 M
Other Expenses 103 M
Net Income 190 M
3b3b2b2b2b2b1b1b500m500m002b(1b)806m(513m)293m(103m)190mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
40.13% GROSS MARGIN
40.13%
14.58% OPERATING MARGIN
14.58%
9.46% NET MARGIN
9.46%
14.69% ROE
14.69%
7.84% ROA
7.84%
11.50% ROIC
11.50%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Dorman Products, Inc.
image
200m200m180m180m160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 190 M
Depreciation & Amortization 56.7 M
Capital Expenditures -39.4 M
Stock-Based Compensation 15 M
Change in Working Capital -19.9 M
Others 43.8 M
Free Cash Flow 192 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Dorman Products, Inc.
image
DORM has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Dorman Products, Inc.
image
Sold
0-3 MONTHS
8.6 M USD 3
3-6 MONTHS
8 M USD 7
6-9 MONTHS
10.8 M USD 2
9-12 MONTHS
185 K USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Dorman releases more Dorman® OE FIX™ auto repair innovations and dozens of first-to-the-aftermarket solutions COLMAR, Pa., March 13, 2025 (GLOBE NEWSWIRE) -- Dorman Products, Inc. (NASDAQ:DORM) is announcing the release of 164 new automotive repair solutions this month for its Light Duty segment. Almost half of the new components and assemblies are aftermarket exclusives. globenewswire.com - 1 month ago
3 Auto Replacement Stocks to Benefit From Industry Trends With the Zacks Auto Replacement Parts industry being ranked favorably, stocks like LKQ, DORM and SMP are worth considering. zacks.com - 1 month ago
Is Dorman Products (DORM) Stock Outpacing Its Auto-Tires-Trucks Peers This Year? Here is how Dorman Products (DORM) and Strattec Security (STRT) have performed compared to their sector so far this year. zacks.com - 1 month ago
Dorman Products, Inc. (DORM) Q4 2024 Earnings Call Transcript Dorman Products, Inc. (NASDAQ:DORM ) Q4 2024 Earnings Conference Call February 27, 2025 8:00 AM ET Company Participants Alex Whitelam - Vice President, Investor Relations Kevin Olsen - Chief Executive Officer David Hession - Chief Financial Officer Conference Call Participants Scott Stember - ROTH MKM Gary Prestopino - Barrington Research Justin Ages - SJS Securities Bret Jordan - Jefferies Operator Good morning, and thank you for standing by. Welcome to the Dorman Products Fourth Quarter 2024 Earnings Conference Call. seekingalpha.com - 1 month ago
Dorman Products (DORM) Tops Q4 Earnings and Revenue Estimates Dorman Products (DORM) came out with quarterly earnings of $2.20 per share, beating the Zacks Consensus Estimate of $1.97 per share. This compares to earnings of $1.57 per share a year ago. zacks.com - 1 month ago
Dorman Products, Inc. Reports Fourth Quarter and Full Year 2024 Results; Issues 2025 Guidance Highlights (All comparisons are to the prior year period unless otherwise noted) : globenewswire.com - 1 month ago
Dorman Products, Inc. Announces Date to Report Fourth Quarter and Full Year 2024 Financial Results COLMAR, Pa., Feb. 05, 2025 (GLOBE NEWSWIRE) -- Dorman Products, Inc. (the “Company” or “Dorman”) (NASDAQ: DORM) today announced the Company will report its financial results for the fourth quarter and full year ended December 31, 2024 after the closing of the Nasdaq Stock Market on February 26, 2025. globenewswire.com - 2 months ago
Zacks Industry Outlook Dorman Products and Standard Motor Products Dorman Products and Standard Motor Products have been highlighted in this Industry Outlook article. zacks.com - 3 months ago
2 Stocks to Watch From the Promising Auto Replacement Parts Industry With the Zacks Automotive- Replacement Parts industry currently placed in the top 12% of around 250 Zacks industries, stocks like DORM and SMP are worth considering. zacks.com - 3 months ago
5 Auto Stocks Poised to Continue Their Winning Streaks in 2025 TSLA, GM, DORM, KAR and BLBD are poised to maintain strong momentum in 2025, driven by industry optimism, innovation and cost efficiency. zacks.com - 3 months ago
Wall Street's 3 Favorite Auto Stocks Worth Buying for 2025 BLBD, DORM and WPRT are a few auto stocks that Wall Street analysts recommend buying for the next year. zacks.com - 4 months ago
Are Auto-Tires-Trucks Stocks Lagging Dorman Products (DORM) This Year? Here is how Dorman Products (DORM) and REE Automotive Ltd. (REE) have performed compared to their sector so far this year. zacks.com - 5 months ago
8. Profile Summary

Dorman Products, Inc. DORM

image
COUNTRY US
INDUSTRY Auto - Parts
MARKET CAP $ 3.48 B
Dividend Yield 0.00%
Description Dorman Products, Inc. supplies replacement parts and fasteners for passenger cars, light trucks, and medium- and heavy-duty trucks in the automotive aftermarket industry worldwide. It offers original equipment dealer products, such as intake and exhaust manifolds, window regulators, radiator fan assemblies, tire pressure monitor sensors, exhaust gas recirculation coolers, and complex electronics modules; fluid reservoirs, variable valve timing components, complex electronics, and integrated door lock actuators; and oil drain plugs, and wheel bolts and lug nuts. The company also provides automotive replacement parts, including door handles, keyless remotes and cases, and door hinge repairs; and heavy duty aftermarket parts for class 4-8 vehicles, such as lighting, cooling, engine management, wheel hardware, air tanks, and cab products. It offers powertrain products comprising cooling products, harmonic balancers, fluid lines and reservoirs, connectors, 4-wheel drive components, other engine, and transmission and axle components; and chassis products, such as control arms, ball joints, tie-rod ends, brake hardware and hydraulics, axle hardware, suspension arms, knuckles, links, bushings, leaf springs, other suspension, steering, and brake components. The company also provides automotive body products, including window lift motors, switches and handles, wiper, and other interior and exterior automotive body components; and hardware products comprising threaded bolts; automotive and home electrical wiring components; and other hardware assortments and merchandise. It offers its products under the OE Solutions, HELP!, OE FIX, Conduct-Tite, and HD Solutions brands through automotive aftermarket retailers, such as on-line platforms; national, regional, and local warehouse distributors; and specialty markets; salvage yards; local independent parts wholesalers; and mass merchants. The company was founded in 1918 and is headquartered in Colmar, Pennsylvania.
Contact 3400 East Walnut Street, Colmar, PA, 18915 https://www.dormanproducts.com
IPO Date March 12, 1991
Employees 3787
Officers Mr. Steven L. Berman Founder & Non-Executive Chairman Mr. John R. McKnight President of Heavy Duty Mr. Kevin M. Olsen CPA President, Chief Executive Officer & Director Ms. Donna M. Long Senior Vice President & Chief Information Officer Mr. Eric B. Luftig Senior Vice President of Product Mr. Jeffrey L. Darby Senior Vice President of Sales & Marketing Mr. David M. Hession Senior Vice President, Chief Financial Officer & Treasurer Mr. Joseph P. Braun Senior Vice President, General Counsel & Secretary Mr. Scott D. Leff Senior Vice President & Chief Human Resources Officer Mr. Brian J. Borradaile Senior Vice President of Strategy & Corporate Development