Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 231.0 | ||||||||||
CAPEX | (39.4) | ||||||||||
Maintenance CAPEX | (27.6) | ||||||||||
Cash Flow For Owners | 203.5 | 222.6 | 243.6 | 266.6 | 291.7 | 319.2 | 349.3 | 382.2 | 418.2 | 457.6 | 9 393.8 |