Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 231.0 | ||||||||||
CAPEX | (39.4) | ||||||||||
Maintenance CAPEX | (27.6) | ||||||||||
Cash Flow For Owners | 203.5 | 222.8 | 244.1 | 267.3 | 292.8 | 320.7 | 351.3 | 384.8 | 421.5 | 461.6 | 9 484.6 |