image
Consumer Cyclical - Auto - Parts - NYSE - US
$ 22.38
-0.134 %
$ 517 M
Market Cap
9.48
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PLOW stock under the worst case scenario is HIDDEN Compared to the current market price of 22.4 USD, Douglas Dynamics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PLOW stock under the base case scenario is HIDDEN Compared to the current market price of 22.4 USD, Douglas Dynamics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PLOW stock under the best case scenario is HIDDEN Compared to the current market price of 22.4 USD, Douglas Dynamics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart PLOW

image
$28.0$28.0$27.0$27.0$26.0$26.0$25.0$25.0$24.0$24.0$23.0$23.0$22.0$22.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
569 M REVENUE
0.06%
88.7 M OPERATING INCOME
97.53%
56.2 M NET INCOME
136.69%
41.1 M OPERATING CASH FLOW
229.87%
56.8 M INVESTING CASH FLOW
639.80%
-117 M FINANCING CASH FLOW
-7604.68%
144 M REVENUE
10.94%
13 M OPERATING INCOME
-71.71%
7.91 M NET INCOME
-75.49%
74.4 M OPERATING CASH FLOW
625.49%
-3.74 M INVESTING CASH FLOW
-5.91%
-74 M FINANCING CASH FLOW
-64.68%
Balance Sheet Douglas Dynamics, Inc.
image
Current Assets 238 M
Cash & Short-Term Investments 5.12 M
Receivables 87.4 M
Other Current Assets 146 M
Non-Current Assets 352 M
Long-Term Investments 0
PP&E 112 M
Other Non-Current Assets 240 M
14.82 %24.70 %19.00 %40.62 %Total Assets$590.0m
Current Liabilities 70.2 M
Accounts Payable 32.3 M
Short-Term Debt 7.39 M
Other Current Liabilities 30.5 M
Non-Current Liabilities 256 M
Long-Term Debt 64.8 M
Other Non-Current Liabilities 191 M
9.92 %9.36 %19.89 %58.57 %Total Liabilities$325.8m
EFFICIENCY
Earnings Waterfall Douglas Dynamics, Inc.
image
Revenue 569 M
Cost Of Revenue 422 M
Gross Profit 147 M
Operating Expenses 58.1 M
Operating Income 88.7 M
Other Expenses 32.6 M
Net Income 56.2 M
600m600m500m500m400m400m300m300m200m200m100m100m00569m(422m)147m(58m)89m(33m)56mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
25.83% GROSS MARGIN
25.83%
15.60% OPERATING MARGIN
15.60%
9.88% NET MARGIN
9.88%
21.25% ROE
21.25%
9.52% ROA
9.52%
12.79% ROIC
12.79%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Douglas Dynamics, Inc.
image
70m70m60m60m50m50m40m40m30m30m20m20m10m10m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 56.2 M
Depreciation & Amortization 17.9 M
Capital Expenditures -7.81 M
Stock-Based Compensation 4.86 M
Change in Working Capital -1.44 M
Others -34.7 M
Free Cash Flow 33.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Douglas Dynamics, Inc.
image
Wall Street analysts predict an average 1-year price target for PLOW of $32.2 , with forecasts ranging from a low of $25 to a high of $38 .
PLOW Lowest Price Target Wall Street Target
25 USD 11.71%
PLOW Average Price Target Wall Street Target
32.2 USD 43.88%
PLOW Highest Price Target Wall Street Target
38 USD 69.79%
Price
Max Price Target
Min Price Target
Average Price Target
3838363634343232303028282626242422222020May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
1.28% DIVIDEND YIELD
0.295 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.20001.20001.00001.00000.80000.80000.60000.60000.40000.40000.20000.20000.00000.00000.22250.2350.240.2650.27250.280.2850.290.2950.2950.2950.22250.2350.240.2650.27250.280.2850.290.2950.2950.22250.2350.240.2650.27250.280.2850.290.2950.2950.22250.890.2350.940.240.960.2651.060.27251.090.281.120.2851.140.291.160.2951.180.2951.180.302015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Douglas Dynamics, Inc.
image
Sold
0-3 MONTHS
21.6 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
115 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Douglas Dynamics Announces Mark Van Genderen as President & CEO Interim President & CEO Jim Janik Returning to Role as Chairman of the Board of Directors Interim President & CEO Jim Janik Returning to Role as Chairman of the Board of Directors globenewswire.com - 1 month ago
Douglas Dynamics (PLOW) Beats Q4 Earnings Estimates Douglas Dynamics (PLOW) came out with quarterly earnings of $0.39 per share, beating the Zacks Consensus Estimate of $0.37 per share. This compares to earnings of $0.19 per share a year ago. zacks.com - 1 month ago
Douglas Dynamics Reports Fourth Quarter And Full Year 2024 Results Results Driven by Record Performance at Work Truck Solutions and Margin Improvement at Work Truck Attachments Results Driven by Record Performance at Work Truck Solutions and Margin Improvement at Work Truck Attachments globenewswire.com - 1 month ago
Douglas Dynamics Appoints New President of Work Truck Attachments Experienced Midwest Manufacturing Leader Chris Bernauer Joins the Company to Lead its Commercial Snow & Ice Control Operations Experienced Midwest Manufacturing Leader Chris Bernauer Joins the Company to Lead its Commercial Snow & Ice Control Operations globenewswire.com - 1 month ago
4 Stocks to Buy on Trump's Turbocharged News Cycle Tom Yeung here with today's Sunday Digest.  Keeping up with President Donald Trump's announcements has become a full-time job. investorplace.com - 2 months ago
Douglas Dynamics Announces Fourth Quarter and Full Year 2024 Earnings Release and Conference Call MILWAUKEE, Feb. 03, 2025 (GLOBE NEWSWIRE) -- Douglas Dynamics, Inc. (NYSE: PLOW), North America's premier manufacturer and upfitter of work truck attachments and equipment, today announced that it will release financial results for the fourth quarter and full year 2024 after market close on Monday, February 24, 2025. globenewswire.com - 2 months ago
New Strong Sell Stocks for December 27th BIDU, XRAY and PLOW have been added to the Zacks Rank #5 (Strong Sell) List on December 27, 2024. zacks.com - 3 months ago
New Strong Sell Stocks for December 24th BHP, PLOW and HLIO have been added to the Zacks Rank #5 (Strong Sell) List on December 24, 2024. zacks.com - 3 months ago
Douglas Dynamics Declares Quarterly Cash Dividend MILWAUKEE, Dec. 05, 2024 (GLOBE NEWSWIRE) -- Douglas Dynamics, Inc. (NYSE: PLOW), North America's premier manufacturer and upfitter of work truck attachments and equipment, today announced that its Board of Directors approved and declared a quarterly cash dividend of $0.295 per share for the fourth quarter of 2024. globenewswire.com - 4 months ago
Douglas Dynamics: Positioned For Recovery Amid Cyclical Challenges Douglas Dynamics, Inc. is a leading manufacturer and upfitter of commercial work truck attachments and equipment in North America. With over a 32% stock price decline over the last two years, we believe the company is currently undervalued. This decline has primarily been due to lower demand in the attachments sector, driven by two consecutive years of significantly below-average snowfall in core markets. seekingalpha.com - 5 months ago
Douglas Dynamics, Inc. (PLOW) Q3 2024 Earnings Call Transcript Douglas Dynamics, Inc. (NYSE:PLOW ) Q3 2024 Earnings Conference Call October 29, 2024 10:00 AM ET Company Participants Nathan Elwell - Vice President, Investor Relations Jim Janik - Chairman and Interim President and CEO Sarah Lauber - Executive Vice President and CFO Mark Van Genderen - COO and President of Work Truck Attachments Conference Call Participants Tim Wise - Baird Greg Burns - Sidoti & Company Operator Good day, and welcome to the Douglas Dynamics Third Quarter 2024 Earnings Conference Call. All participants will be in a listen-only mode. seekingalpha.com - 5 months ago
Douglas Dynamics Reports Third Quarter 2024 Results Third Quarter 2024 Highlights*: Solutions segment delivered record third quarter results with significant increase in profitability 2024 Cost Savings Program expected to deliver $11 - $12 million in sustainable annualized savings, with $9 million of savings expected this year Results include one-time gain of approximately $42.3 million from recent sale leaseback transaction Paid $0.295 per share cash dividend on September 30, 2024 Narrowed 2024 full year outlook            *Compared to 3Q23 financials MILWAUKEE, Wis., Oct. 28, 2024 (GLOBE NEWSWIRE) -- Douglas Dynamics, Inc. (NYSE: PLOW), North America's premier manufacturer and upfitter of work truck attachments and equipment, today announced financial results for the third quarter ended September 30, 2024. globenewswire.com - 5 months ago
8. Profile Summary

Douglas Dynamics, Inc. PLOW

image
COUNTRY US
INDUSTRY Auto - Parts
MARKET CAP $ 517 M
Dividend Yield 1.28%
Description Douglas Dynamics, Inc. operates as a manufacturer and upfitter of commercial work truck attachments and equipment in North America. It operates through two segments, Work Truck Attachments and Work Truck Solutions. The Work Truck Attachments segment manufactures and sells snow and ice control attachments, including snowplows, and sand and salt spreaders for light trucks and heavy duty trucks, as well as various related parts and accessories. The Work Truck Solutions segment primarily manufactures municipal snow and ice control products; provides truck and vehicle upfits where it attaches component pieces of equipment, truck bodies, racking, and storage solutions to a vehicle chassis for use by end users for work related purposes; and manufactures storage solutions for trucks and vans, and cable pulling equipment for trucks. This segment also offers up-fit and storage solutions. It also provides customized turnkey solutions to governmental agencies, such as Departments of Transportation and municipalities. The company sells its products under the BLIZZARD, FISHER, SNOWEX, WESTERN, TURFEX, SWEEPEX, HENDERSON, BRINEXTREME, and DEJANA brands. It distributes its products primarily to professional snowplowers who are contracted to remove snow and ice from commercial and residential areas. The company was founded in 1948 and is headquartered in Milwaukee, Wisconsin.
Contact 11270 West Park Place, Milwaukee, WI, 53223 https://www.douglasdynamics.com
IPO Date May 5, 2010
Employees 1673
Officers Ms. Sarah C. Lauber Executive Vice President, Chief Financial Officer & Secretary Mr. Chris Bernauer President of Work Truck Attachments Mr. Jon J. Sisulak Vice President, Corporate Controller & Treasurer Mr. James L. Janik Chairman Jesse Pilachowski Director of Organizational Development Mr. Mark Van Genderen President, Chief Executive Officer & Director Mr. Nathan Elwell Vice President of Investor Relations Ms. Shannan Vlieger Senior Vice President of People and Culture