image
Consumer Cyclical - Auto - Parts - NASDAQ - US
$ 15.53
1.7 %
$ 465 M
Market Cap
24.27
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MNRO stock under the worst case scenario is HIDDEN Compared to the current market price of 15.5 USD, Monro, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MNRO stock under the base case scenario is HIDDEN Compared to the current market price of 15.5 USD, Monro, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MNRO stock under the best case scenario is HIDDEN Compared to the current market price of 15.5 USD, Monro, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MNRO

image
$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.28 B REVENUE
-3.67%
71.4 M OPERATING INCOME
-10.44%
37.6 M NET INCOME
-3.78%
125 M OPERATING CASH FLOW
-41.77%
-1.96 M INVESTING CASH FLOW
-7.37%
-122 M FINANCING CASH FLOW
50.31%
306 M REVENUE
1.45%
9.96 M OPERATING INCOME
-24.53%
4.58 M NET INCOME
-18.84%
14.8 M OPERATING CASH FLOW
-76.36%
-4.53 M INVESTING CASH FLOW
-51.03%
-21 M FINANCING CASH FLOW
69.72%
Balance Sheet Monro, Inc.
image
Current Assets 253 M
Cash & Short-Term Investments 6.56 M
Receivables 41.1 M
Other Current Assets 206 M
Non-Current Assets 1.44 B
Long-Term Investments 0
PP&E 664 M
Other Non-Current Assets 776 M
12.15 %39.21 %45.83 %Total Assets$1.7b
Current Liabilities 455 M
Accounts Payable 252 M
Short-Term Debt 133 M
Other Current Liabilities 70 M
Non-Current Liabilities 581 M
Long-Term Debt 533 M
Other Non-Current Liabilities 47.5 M
24.32 %12.86 %6.76 %51.48 %4.59 %Total Liabilities$1.0b
EFFICIENCY
Earnings Waterfall Monro, Inc.
image
Revenue 1.28 B
Cost Of Revenue 825 M
Gross Profit 452 M
Operating Expenses 381 M
Operating Income 71.4 M
Other Expenses 33.9 M
Net Income 37.6 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(825m)452m(381m)71m(34m)38mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
35.41% GROSS MARGIN
35.41%
5.59% OPERATING MARGIN
5.59%
2.94% NET MARGIN
2.94%
5.72% ROE
5.72%
2.22% ROA
2.22%
3.77% ROIC
3.77%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Monro, Inc.
image
180m180m160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 37.6 M
Depreciation & Amortization 72.2 M
Capital Expenditures -25.5 M
Stock-Based Compensation 4.31 M
Change in Working Capital 1.35 M
Others 16.7 M
Free Cash Flow 99.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Monro, Inc.
image
Wall Street analysts predict an average 1-year price target for MNRO of $27 , with forecasts ranging from a low of $25 to a high of $31 .
MNRO Lowest Price Target Wall Street Target
25 USD 60.98%
MNRO Average Price Target Wall Street Target
27 USD 73.86%
MNRO Highest Price Target Wall Street Target
31 USD 99.61%
Price
Max Price Target
Min Price Target
Average Price Target
3232303028282626242422222020181816161414May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
1.13% DIVIDEND YIELD
0.28 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.201.201.001.000.800.800.600.600.400.400.200.200.000.000.130.150.170.180.20.220.220.260.280.280.280.150.170.180.20.220.220.240.280.280.280.150.170.180.20.220.220.260.280.280.280.150.580.170.660.180.710.20.780.220.860.220.880.260.980.281.100.281.120.281.120.282015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Monro, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
INVESTIGATION ALERT: Levi & Korsinsky, LLP Announces Investigation of Monro, Inc. Data Breach NEW YORK CITY, NY / ACCESS Newswire / April 7, 2025 / Monro, Inc. recently disclosed that it suffered a data breach that compromised the sensitive personal and protected health data of individuals. This data breach has led to concerns over the security of sensitive personal and protected health information entrusted to Monro. accessnewswire.com - 1 week ago
Monro, Inc. Data Breach - Levi & Korsinsky, LLP Launches Investigation NEW YORK, NY / ACCESS Newswire / April 4, 2025 / Monro, Inc. recently disclosed that it suffered a data breach that compromised the sensitive personal and protected health data of individuals. This data breach has led to concerns over the security of sensitive personal and protected health information entrusted to Monro. accessnewswire.com - 2 weeks ago
INVESTIGATION ALERT: Levi & Korsinsky, LLP Announces Investigation of Monro, Inc. Data Breach NEW YORK, NY / ACCESS Newswire / April 3, 2025 / Monro, Inc. recently disclosed that it suffered a data breach that compromised the sensitive persona land protected health data of individuals. This data breach has led to concerns over the security of sensitive personal and protected health information entrusted to Monro. accessnewswire.com - 2 weeks ago
INVESTIGATION ALERT: Levi & Korsinsky, LLP Announces Investigation of Monro, Inc. Data Breach NEW YORK, NY / ACCESS Newswire / April 2, 2025 / Monro, Inc. recently disclosed that it suffered a data breach that compromised the sensitive personal and protected health dataof individuals. This data breach has led to concerns over the security of sensitive personal and protected health information entrusted to Monro. accessnewswire.com - 2 weeks ago
INVESTIGATION ALERT: Levi & Korsinsky, LLP Announces Investigation of Monro, Inc. Data Breach NEW YORK, NY / ACCESS Newswire / April 1, 2025 / Monro, Inc. recently disclosed that it suffered a data breach that compromised the sensitive personal and protected health data of individuals. This data breach has led to concerns over the security of sensitive personal and protected health information entrusted to Monro. accessnewswire.com - 2 weeks ago
Levi & Korsinsky, LLP Investigates Monro, Inc. Data Breach NEW YORK CITY, NY / ACCESS Newswire / March 31, 2025 / Monro, Inc. recently disclosed that it suffered a data breach that compromised the sensitive personal and protected health data of individuals. This data breach has led to concerns over the security of sensitive personal and protected health information entrusted to Monro. accessnewswire.com - 2 weeks ago
Monro, Inc. Data Breach - Levi & Korsinsky, LLP Launches Investigation NEW YORK, NY / ACCESS Newswire / March 31, 2025 / Monro, Inc. recently disclosed that it suffered a data breach that compromised the sensitive personal and protected health data of individuals. This data breach has led to concerns over the security of sensitive personal and protected health information entrusted to Monro. accessnewswire.com - 3 weeks ago
Monro, Inc. Appoints Peter Fitzsimmons as President and Chief Executive Officer FAIRPORT, N.Y.--(BUSINESS WIRE)--Monro, Inc. (Nasdaq: MNRO), a leading provider of automotive undercar repair and tire services, today announced the appointment of Peter Fitzsimmons, Partner and Managing Director of AlixPartners, as President and Chief Executive Officer, effective immediately. Michael Broderick has departed the Company as President and CEO following the Board's determination that a change in leadership is necessary. Fitzsimmons' mandate is to work with the management team and B. businesswire.com - 3 weeks ago
Levi & Korsinsky, LLP Investigates Monro, Inc. Data Breach NEW YORK, NY / ACCESS Newswire / March 28, 2025 / Monro, Inc. recently disclosed that it suffered a data breach that compromised the sensitive personal and protected health data of individuals. This data breach has led to concerns over the security of sensitive personal and protected health information entrusted to Monro. accessnewswire.com - 3 weeks ago
Monro, Inc. Data Breach under Investigation by Levi & Korsinsky, LLP NEW YORK CITY, NY / ACCESS Newswire / March 27, 2025 / Monro, Inc.recently disclosed that it suffered a data breach that compromised the sensitive personal and protected health data of individuals. This data breach has led to concerns over the security of sensitive personal and protected health information entrusted to Monro. accessnewswire.com - 3 weeks ago
Monro, Inc. to Participate at the 2025 UBS Global Consumer and Retail Conference FAIRPORT, N.Y.--(BUSINESS WIRE)--Monro, Inc. (Nasdaq: MNRO), a leading provider of automotive undercar repair and tire services, today announced that Michael T. Broderick, President and Chief Executive Officer, Brian D'Ambrosia, Executive Vice President and Chief Financial Officer and Felix Veksler, Senior Director of Investor Relations, will participate in a Fireside Chat at the 2025 UBS Global Consumer and Retail Conference on Thursday, March 13, 2025 at 1:00 PM ET. A live webcast of the UBS. businesswire.com - 1 month ago
Monro, Inc. to Participate at the Bank of America Securities 2025 Consumer & Retail Conference FAIRPORT, N.Y.--(BUSINESS WIRE)--Monro, Inc. (Nasdaq: MNRO), a leading provider of automotive undercar repair and tire services, today announced that Michael T. Broderick, President and Chief Executive Officer, Brian D'Ambrosia, Executive Vice President and Chief Financial Officer and Felix Veksler, Senior Director of Investor Relations, will participate in a Fireside Chat at the Bank of America Securities 2025 Consumer & Retail Conference on Tuesday, March 11, 2025 at 3:30 PM ET. A live we. businesswire.com - 1 month ago
8. Profile Summary

Monro, Inc. MNRO

image
COUNTRY US
INDUSTRY Auto - Parts
MARKET CAP $ 465 M
Dividend Yield 1.13%
Description Monro, Inc. provides automotive undercar repair, and tire sales and services in the United States. It offers replacement tires and tire related services; routine maintenance services on passenger cars, light trucks, and vans; products and services for brakes; mufflers and exhaust systems; and steering, drive train, suspension, and wheel alignment. The company also provides automotive undercar repair services, including tire replacement sales, and tire related service. The company operates its stores under the brand names of Monro Auto Service and Tire Centers, Tire Choice Auto Service Centers, Mr. Tire Auto Service Centers, Car-X Tire & Auto, Tire Warehouse Tires for Less, Ken Towery's Tire & Auto Care, Mountain View Tire & Auto Service, Tire Barn Warehouse, and Free Service Tire & Auto Centers. As of March 26, 2022, it operated 1,304 company-operated stores, 76 Car-X franchised locations, seven wholesale locations, and three retread facilities in 32 states. The company was formerly known as Monro Muffler Brake, Inc. and changed its name to Monro, Inc. in August 2017. Monro, Inc. was founded in 1957 and is headquartered in Rochester, New York.
Contact 200 Holleder Parkway, Rochester, NY, 14615 https://www.monro.com
IPO Date July 30, 1991
Employees 7660
Officers Mr. Jack Heisman Vice President of Human Resources Mr. Nicholas P. Hawryschuk Senior Vice President of Operations