Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 450.0 | ||||||||||
CAPEX | (380.0) | ||||||||||
Maintenance CAPEX | (266.0) | ||||||||||
Cash Flow For Owners | 184.0 | 189.7 | 195.5 | 201.5 | 207.7 | 214.1 | 220.6 | 227.4 | 234.4 | 241.6 | 4 671.5 |