Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 455.4 | ||||||||||
CAPEX | (251.1) | ||||||||||
Maintenance CAPEX | (175.8) | ||||||||||
Cash Flow For Owners | 279.6 | 282.4 | 285.3 | 288.1 | 291.0 | 293.9 | 296.9 | 299.8 | 302.8 | 305.9 | 5 795.2 |