image
Consumer Cyclical - Specialty Retail - NYSE - US
$ 31.54
0.67 %
$ 6.91 B
Market Cap
7.66
P/E
1. INTRINSIC VALUE

Bath & Body Works, Inc. operates a specialty retailer of home fragrance, body care, and soaps and sanitizer products. The company sells its products under the Bath & Body Works, White Barn, and other brand names through specialty retail stores and websites located in the United States and Canada, as well as through international stores operated by partners under franchise, license, and wholesale arrangements. As of January 29, 2022, it operated 1,755 company-operated retail stores and 338 international partner-operated stores. The company was formerly known as L Brands, Inc. and changed its name to Bath & Body Works, Inc. in August 2021.[ Read More ]

The intrinsic value of one BBWI stock under the base case scenario is HIDDEN Compared to the current market price of 31.5 USD, Bath & Body Works, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BBWI

image
FINANCIALS
7.43 B REVENUE
-1.73%
1.28 B OPERATING INCOME
-6.76%
878 M NET INCOME
9.75%
954 M OPERATING CASH FLOW
-16.61%
-286 M INVESTING CASH FLOW
12.80%
-815 M FINANCING CASH FLOW
47.82%
1.53 B REVENUE
10.26%
183 M OPERATING INCOME
-2.14%
152 M NET INCOME
74.71%
-46 M OPERATING CASH FLOW
-60.53%
6 M INVESTING CASH FLOW
113.04%
-301 M FINANCING CASH FLOW
-16.22%
Balance Sheet Decomposition Bath & Body Works, Inc.
image
Current Assets 2.12 B
Cash & Short-Term Investments 1.08 B
Receivables 224 M
Other Current Assets 807 M
Non-Current Assets 3.35 B
Long-Term Investments 120 M
PP&E 2.28 B
Other Non-Current Assets 952 M
Current Liabilities 1.29 B
Accounts Payable 380 M
Short-Term Debt 362 M
Other Current Liabilities 547 M
Non-Current Liabilities 5.8 B
Long-Term Debt 5.39 B
Other Non-Current Liabilities 408 M
EFFICIENCY
Earnings Waterfall Bath & Body Works, Inc.
image
Revenue 7.43 B
Cost Of Revenue 4.2 B
Gross Profit 3.23 B
Operating Expenses 1.95 B
Operating Income 1.28 B
Other Expenses 405 M
Net Income 878 M
RATIOS
43.53% GROSS MARGIN
43.53%
17.27% OPERATING MARGIN
17.27%
11.82% NET MARGIN
11.82%
-53.96% ROE
-53.96%
16.07% ROA
16.07%
37.50% ROIC
37.50%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Bath & Body Works, Inc.
image
Net Income 878 M
Depreciation & Amortization 269 M
Capital Expenditures -298 M
Stock-Based Compensation 43 M
Change in Working Capital -82 M
Others 1 M
Free Cash Flow 656 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Bath & Body Works, Inc.
image
Wall Street analysts predict an average 1-year price target for BBWI of $47.5 , with forecasts ranging from a low of $31 to a high of $60 .
BBWI Lowest Price Target Wall Street Target
31 USD -1.71%
BBWI Average Price Target Wall Street Target
47.5 USD 50.48%
BBWI Highest Price Target Wall Street Target
60 USD 90.23%
4. DIVIDEND ANALYSIS
0.61% DIVIDEND YIELD
0.2 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Bath & Body Works, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
1.99 M USD 1
6-9 MONTHS
776 K USD 2
9-12 MONTHS
0 USD 0
Bought
178 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Oct 09, 2024
Bought 178 K USD
Boswell Gina
Chief Executive Officer
+ 6000
29.642 USD
5 months ago
Jun 18, 2024
Sell 1.99 M USD
Nash Sarah E
Director
- 48000
41.5025 USD
7 months ago
Mar 27, 2024
Sell 210 K USD
Mazurek Thomas E.
Chief Supply Chain Officer
- 4285
48.8949 USD
8 months ago
Mar 01, 2024
Sell 566 K USD
Rosen Julie
President, Retail
- 12361
45.8277 USD
1 year ago
Mar 28, 2023
Sell 62.2 K USD
Arlin Wendy C.
EVP and CFO
- 1625
38.2906 USD
2 years ago
May 27, 2022
Sell 690 K USD
Mazurek Thomas E.
Chief Supply Chain Officer
- 16338
42.2521 USD
2 years ago
Apr 19, 2022
Sell 330 K USD
Arlin Wendy C.
EVP and CFO
- 6000
55 USD
2 years ago
Nov 24, 2021
Sell 401 K USD
SCHOTTENSTEIN ROBERT H
Director
- 5375
74.518 USD
3 years ago
Sep 22, 2021
Sell 954 K USD
Nash Sarah E
Director
- 14400
66.2588 USD
3 years ago
Sep 08, 2021
Sell 1.29 M USD
Bersani James L.
President - Real Estate
- 19913
64.9 USD
3 years ago
Jul 19, 2021
Sell 949 M USD
Wexner Leslie H.
10 percent owner
- 13001096
73.01 USD
3 years ago
Jul 19, 2021
Sell 730 M USD
Wexner Leslie H.
10 percent owner
- 10000000
73.01 USD
3 years ago
Jul 19, 2021
Sell 435 M USD
Wexner Leslie H.
10 percent owner
- 5958809
73.01 USD
3 years ago
Jun 03, 2021
Sell 98 M USD
Wexner Leslie H.
10 percent owner
- 1500000
65.3 USD
3 years ago
Jun 03, 2021
Sell 229 M USD
Wexner Leslie H.
10 percent owner
- 3500000
65.3 USD
3 years ago
May 27, 2021
Sell 2.52 M USD
Bersani James L.
President - Real Estate
- 36458
69.21 USD
3 years ago
Mar 22, 2021
Sell 58.3 M USD
Wexner Leslie H.
director, 10 percent owner:
- 1000000
58.31 USD
3 years ago
Mar 22, 2021
Sell 2.92 M USD
Wexner Leslie H.
director, 10 percent owner:
- 50000
58.31 USD
3 years ago
Mar 22, 2021
Sell 117 M USD
Wexner Leslie H.
director, 10 percent owner:
- 2000000
58.31 USD
3 years ago
Feb 26, 2021
Sell 4.14 M USD
Burgdoerfer Stuart B
EVP & CFO
- 75848
54.56 USD
3 years ago
Feb 26, 2021
Bought 200 K USD
Bellinger Patricia S.
Director
+ 3666
54.5261 USD
3 years ago
Feb 26, 2021
Sell 628 K USD
Bersani James L.
President - Real Estate
- 11279
55.65 USD
3 years ago
Nov 20, 2020
Sell 749 K USD
Bersani James L.
President - Real Estate
- 18900
39.65 USD
4 years ago
Sep 01, 2020
Sell 851 K USD
Bersani James L.
President - Real Estate
- 28373
30.0013 USD
4 years ago
Aug 25, 2020
Sell 29.7 M USD
Wexner Leslie H.
director, 10 percent owner:
- 1000000
29.7 USD
4 years ago
Aug 25, 2020
Sell 59.4 M USD
Wexner Leslie H.
director, 10 percent owner:
- 2000000
29.7 USD
4 years ago
Jun 23, 2020
Bought 10 K USD
Sheehan Anne
Director
+ 685
14.64 USD
6 years ago
Jul 06, 2018
Bought 181 K USD
Bersani James L.
EVP & President - Real Estate
+ 5000
36.28 USD
5 years ago
Nov 21, 2018
Sell 181 K USD
ZIMMERMAN RAYMOND
Director
- 6385
28.3285 USD
6 years ago
May 25, 2018
Bought 35.3 K USD
JAMES DONNA
Director
+ 1000
35.292 USD
6 years ago
May 25, 2018
Sell 35.3 K USD
JAMES DONNA
Director
- 1000
35.292 USD
6 years ago
Mar 21, 2018
Sell 673 K USD
Burgdoerfer Stuart B
EVP & CFO
- 17000
39.56 USD
6 years ago
Mar 13, 2018
Sell 1.4 M USD
Burgdoerfer Stuart B
EVP & CFO
- 33000
42.526 USD
6 years ago
Nov 20, 2017
Bought 499 K USD
KOLLAT DAVID T
Director
+ 9910
50.34 USD
7 years ago
Aug 18, 2017
Bought 995 K USD
KOLLAT DAVID T
Director
+ 26500
37.56 USD
7 years ago
Sep 21, 2017
Bought 370 K USD
TESSLER ALLAN R
Director
+ 10000
36.9994 USD
7 years ago
Sep 21, 2017
Bought 370 K USD
TESSLER ALLAN R
Director
+ 10000
36.9994 USD
7 years ago
May 19, 2017
Sell 1.95 M USD
Coe Nicholas
CEO-Bath and Body Works
- 39839
48.88 USD
7 years ago
Feb 24, 2017
Sell 567 K USD
Coe Nicholas
CEO-Bath and Body Works
- 11093
51.07 USD
8 years ago
Aug 30, 2016
Sell 1.81 M USD
McGuigan Charles
Chief Operating Officer
- 23687
76.37 USD
8 years ago
Aug 23, 2016
Sell 3.53 M USD
Waters Martin P
Pres, L Brands International
- 45500
77.49 USD
8 years ago
Jul 11, 2016
Sell 334 K USD
Coe Nicholas
CEO-Bath and Body Works
- 4951
67.53 USD
8 years ago
Jun 24, 2016
Bought 238 K USD
TESSLER ALLAN R
Director
+ 3500
67.9161 USD
8 years ago
May 25, 2016
Sell 1.84 M USD
Coe Nicholas
CEO-Bath and Body Works
- 28444
64.5878 USD
7. News
Bath & Body Works (BBWI) Soars 5.0%: Is Further Upside Left in the Stock? Bath & Body Works (BBWI) was a big mover last session on higher-than-average trading volume. The latest trend in earnings estimate revisions might not help the stock continue moving higher in the near term. zacks.com - 5 days ago
Bath & Body Works to Report Third Quarter Results on November 25, 2024 COLUMBUS, Ohio, Nov. 11, 2024 (GLOBE NEWSWIRE) -- Bath & Body Works, Inc. (NYSE: BBWI) announced today that it plans to report its third quarter 2024 financial results before market open on Monday, November 25, 2024. In conjunction with this report, the company will host a conference call at 9:00 a.m. EST during which Gina Boswell, chief executive officer, and Eva Boratto, chief financial officer, will discuss the company's results and provide a business update. Supplemental materials will be posted approximately 45 minutes prior to the start of the conference call on the events and presentations page in the Investors section of the company's website at bbwinc.com. globenewswire.com - 6 days ago
Bath & Body Works Stock Downgraded Due To This Risk: Details Barclays analyst Adrienne Yih downgraded Bath & Body Works Inc BBWI from Equal-Weight to Underweight and lowered the price target from $31 to $28. The stock fell after the rerating. benzinga.com - 1 week ago
Bath & Body Works Declares Cash Dividend COLUMBUS, Ohio, Nov. 08, 2024 (GLOBE NEWSWIRE) -- Bath & Body Works, Inc. (NYSE: BBWI) announced today the declaration of its regular quarterly dividend of $0.20 per share payable on December 6, 2024, to shareholders of record at the close of business on November 22, 2024. globenewswire.com - 1 week ago
Massage Oils Industry Review 2014-2024 and Forecast to 2030, Featuring Profiles of 107 Players - The Body Shop, Bath & Body Works, The Himalaya Drug Company, Bon Vital & More Dublin, Oct. 30, 2024 (GLOBE NEWSWIRE) -- The "Massage Oils - Global Strategic Business Report" report has been added to ResearchAndMarkets.com's offering. The global market for Massage Oils was estimated at US$3.8 Billion in 2023 and is projected to reach US$6.0 Billion by 2030, growing at a CAGR of 6.6% from 2023 to 2030. This comprehensive report provides an in-depth analysis of market trends, drivers, and forecasts, helping you make informed business decisions. Geographically, North America and Europe dominate the market, driven by strong wellness and spa industries. Innovations Shaping the Massage Oil Market The massage oil market is evolving with innovations in product formulations and sustainable packaging. Organic and all-natural massage oils free from synthetic additives are gaining popularity, particularly among health-conscious consumers seeking clean, eco-friendly products. Additionally, manufacturers are introducing oils infused with CBD and other botanicals to offer enhanced therapeutic benefits for pain relief and relaxation. globenewswire.com - 2 weeks ago
The Zacks Analyst Blog Amazon, Target, Macy's and Bath & Body Works Amazon, Target, Macy's and Bath & Body Works are included in this Analyst Blog. zacks.com - 1 month ago
How AMZN, TGT, M & BBWI Are Preparing for the Holiday Season Rush Retailers such as Amazon, Target, Macy's and Bath & Body Works are deploying a reasonable number of seasonal associates to deal with the holiday rush. zacks.com - 1 month ago
A Bull Market Is Here: 2 Magnificent S&P 500 Dividend Stocks Down 50% and 61% to Buy Right Now Nike stock has tumbled in the face of recent challenges, but the pullback has created an opportunity for long-term investors. Bath & Body Works is generating plenty of cash and looks attractively valued. fool.com - 1 month ago
Bath & Body Works Announces Julie Rosen, President, Retail, Steps Down COLUMBUS, Ohio , Sept. 25, 2024 /PRNewswire/ -- Bath & Body Works, Inc. (NYSE: BBWI) (the "Company") today announced that the Company and Julie Rosen, President, Retail of Bath & Body Works, have mutually agreed Ms. prnewswire.com - 1 month ago
Amentum to replace Bath & Body Works on S&P 500 The engineering and tech-services firm Amentum will replace home-goods and fragrance chain Bath & Body Works on the S&P 500 at the end of the month, S&P Dow Jones Indices said Tuesday. marketwatch.com - 1 month ago
Amentum Set to Join S&P 500; Bath & Body Works to Join S&P SmallCap 600 NEW YORK, Sept. 24, 2024 /PRNewswire/ -- Amentum Holdings Inc. (NYSE: AMTM) will be added to the S&P 500 effective prior to the open of trading on Monday, September 30, replacing Bath & Body Works, Inc. (NYSE: BBWI), which will be moved to the S&P SmallCap 600 effective prior to the open of trading on Tuesday, October 1. Bath & Body Works will replace Movado Group, Inc. (NYSE: MOV) in the S&P SmallCap 600 also effective prior to the open of trading on October 1. S&P 500 constituent Jacob's Solutions Inc. (NYSE: J) is spinning off its Critical Mission Solutions and Cyber Intelligence business, which will merge with private Amentum to create newly publicly traded Amentum Holdings in a transaction expected to be completed on September 30. Bath & Body Works is no longer representative of the large-cap market space and Movado is no longer representative of the small-cap market space. prnewswire.com - 1 month ago
Bath & Body Works: My Top Turnaround Stock Going Into 2025 BBWI is a market leader in a high-quality industry, yet it's trading as if it's going out of business. I expect BBWI to return to growth in 2025 by leaning into its loyal customer base, successful collaborations, and expansion into new product categories and international markets. If BBWI successfully returns to growth in 2025, I believe a multiple re-rating closer to industry peers is justified. seekingalpha.com - 2 months ago
8. Profile Summary

Bath & Body Works, Inc. BBWI

image
COUNTRY US
INDUSTRY Specialty Retail
MARKET CAP $ 6.91 B
Dividend Yield 0.61%
Description Bath & Body Works, Inc. operates a specialty retailer of home fragrance, body care, and soaps and sanitizer products. The company sells its products under the Bath & Body Works, White Barn, and other brand names through specialty retail stores and websites located in the United States and Canada, as well as through international stores operated by partners under franchise, license, and wholesale arrangements. As of January 29, 2022, it operated 1,755 company-operated retail stores and 338 international partner-operated stores. The company was formerly known as L Brands, Inc. and changed its name to Bath & Body Works, Inc. in August 2021. Bath & Body Works, Inc. was founded in 1963 and is headquartered in Columbus, Ohio.
Contact Three Limited Parkway, Columbus, OH, 43230 https://www.bbwinc.com
IPO Date April 1, 1982
Employees 8981
Officers Bruce Mosier Executive Vice President of Logistics Mr. Thilina Gunasinghe Chief Digital & Technology Officer Ms. Gina R. Boswell Chief Executive Officer & Director Mr. Maurice Cooper Chief Customer Office Ms. Kelie Charles Vice President & Chief Diversity Officer Dr. Deon N. Riley Chief Human Resources Officer Mr. Tom Mazurek Chief Supply Chain Officer Mr. Brian K. Leinbach Executive Vice President & Chief Information Officer Mr. Michael C. Wu Chief Legal Officer & Corporate Secretary Ms. Eva C. Boratto Chief Financial Officer