image
Consumer Cyclical - Specialty Retail - NYSE - US
$ 188.48
-1.85 %
$ 3.53 B
Market Cap
50.52
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one RH stock under the worst case scenario is HIDDEN Compared to the current market price of 188 USD, RH is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one RH stock under the base case scenario is HIDDEN Compared to the current market price of 188 USD, RH is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one RH stock under the best case scenario is HIDDEN Compared to the current market price of 188 USD, RH is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart RH

image
$500.0$500.0$450.0$450.0$400.0$400.0$350.0$350.0$300.0$300.0$250.0$250.0$200.0$200.0$150.0$150.0$100.0$100.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
3.18 B REVENUE
5.01%
323 M OPERATING INCOME
-11.88%
72.4 M NET INCOME
-43.23%
17.1 M OPERATING CASH FLOW
-91.55%
-240 M INVESTING CASH FLOW
21.80%
131 M FINANCING CASH FLOW
110.18%
812 M REVENUE
0.08%
70.3 M OPERATING INCOME
-30.69%
13.9 M NET INCOME
-58.04%
-18.8 M OPERATING CASH FLOW
40.28%
-50.9 M INVESTING CASH FLOW
21.41%
13.8 M FINANCING CASH FLOW
-86.82%
Balance Sheet RH
image
Current Assets 1.29 B
Cash & Short-Term Investments 30.4 M
Receivables 114 M
Other Current Assets 1.15 B
Non-Current Assets 3.26 B
Long-Term Investments 127 M
PP&E 2.6 B
Other Non-Current Assets 535 M
25.17 %2.79 %57.11 %11.75 %Total Assets$4.6b
Current Liabilities 905 M
Accounts Payable 245 M
Short-Term Debt 0
Other Current Liabilities 660 M
Non-Current Liabilities 3.81 B
Long-Term Debt 2.59 B
Other Non-Current Liabilities 1.23 B
5.20 %13.99 %54.82 %25.99 %Total Liabilities$4.7b
EFFICIENCY
Earnings Waterfall RH
image
Revenue 3.18 B
Cost Of Revenue 1.77 B
Gross Profit 1.41 B
Operating Expenses 1.09 B
Operating Income 323 M
Other Expenses 250 M
Net Income 72.4 M
4b4b3b3b3b3b2b2b2b2b1b1b500m500m003b(2b)1b(1b)323m(250m)72mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
44.48% GROSS MARGIN
44.48%
10.14% OPERATING MARGIN
10.14%
2.28% NET MARGIN
2.28%
-44.26% ROE
-44.26%
1.59% ROA
1.59%
8.36% ROIC
8.36%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis RH
image
500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 72.4 M
Depreciation & Amortization 130 M
Capital Expenditures -231 M
Stock-Based Compensation 44.2 M
Change in Working Capital -415 M
Others 2.08 M
Free Cash Flow -214 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets RH
image
Wall Street analysts predict an average 1-year price target for RH of $327 , with forecasts ranging from a low of $205 to a high of $530 .
RH Lowest Price Target Wall Street Target
205 USD 8.76%
RH Average Price Target Wall Street Target
327 USD 73.33%
RH Highest Price Target Wall Street Target
530 USD 181.20%
Price
Max Price Target
Min Price Target
Average Price Target
550550500500450450400400350350300300250250200200150150100100Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership RH
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
29.1 M USD 4
6-9 MONTHS
3.22 M USD 3
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
10 M USD 1
9-12 MONTHS
7. News
RH (RH) Suffers a Larger Drop Than the General Market: Key Insights RH (RH) closed the most recent trading day at $182.87, moving -1.85% from the previous trading session. zacks.com - 1 week ago
RH SECURITIES NOTICE: Suffer Losses on RH? Investors are Alerted to Contact BFA Law about its Continuing Investigation NEW YORK, NY / ACCESS Newswire / May 5, 2025 / Leading securities law firm Bleichmar Fonti & Auld LLP announces an investigation into RH (NYSE:RH) for potential violations of the federal securities laws. If you invested in RH, you are encouraged to obtain additional information by visiting https://www.bfalaw.com/cases-investigations/rh. accessnewswire.com - 2 weeks ago
RH SECURITIES ALERT: Lose Money on RH? Contact BFA Law about Securities Fraud Investigation (NYSE:RH) NEW YORK, May 05, 2025 (GLOBE NEWSWIRE) -- Leading securities law firm Bleichmar Fonti & Auld LLP announces an investigation into RH (NYSE: RH) for potential violations of the federal securities laws. If you invested in RH, you are encouraged to obtain additional information by visiting https://www.bfalaw.com/cases-investigations/rh. globenewswire.com - 2 weeks ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of RH - RH NEW YORK CITY, NY / ACCESS Newswire / May 3, 2025 / Pomerantz LLP is investigating claims on behalf of investors of RH ("RH" or the "Company") (NYSE:RH). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 2 weeks ago
RH INQUIRY NOTICE: RH (NYSE:RH) Investors may have been affected by Fraud -- Contact BFA Law NEW YORK, May 03, 2025 (GLOBE NEWSWIRE) -- Leading securities law firm Bleichmar Fonti & Auld LLP announces an investigation into RH (NYSE: RH) for potential violations of the federal securities laws. If you invested in RH, you are encouraged to obtain additional information by visiting https://www.bfalaw.com/cases-investigations/rh. globenewswire.com - 2 weeks ago
RH INVESTIGATION ALERT: BFA Law Alerts RH Investors of the Pending Securities Fraud Investigation - Contact BFA Law if You Suffered Losses NEW YORK CITY, NY / ACCESS Newswire / May 2, 2025 / Leading securities law firm Bleichmar Fonti & Auld LLP announces an investigation into RH (NYSE:RH) for potential violations of the federal securities laws. If you invested in RH, you are encouraged to obtain additional information by visiting https://www.bfalaw.com/cases-investigations/rh. accessnewswire.com - 2 weeks ago
Why Is RH (RH) Up 23.7% Since Last Earnings Report? RH (RH) reported earnings 30 days ago. What's next for the stock? zacks.com - 2 weeks ago
Why RH Stock Plummeted 22% in April RH (RH 0.74%) stock fell 22% in April, according to data provided by S&P Global Market Intelligence. It announced earnings, including a major miss on earnings per share (EPS), on the day of President Donald Trump's new tariff program announcement, and the combined blow led to a massive plunge in the stock price. fool.com - 2 weeks ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of RH- RH NEW YORK, NY / ACCESS Newswire / May 1, 2025 / Pomerantz LLP is investigating claims on behalf of investors of RH ("RH" or the "Company") (NYSE:RH). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 2 weeks ago
RH INVESTIGATION: RH (NYSE:RH) Investors with Losses are Urged to Contact BFA Law about its Investigation into the Company NEW YORK, May 01, 2025 (GLOBE NEWSWIRE) -- Leading securities law firm Bleichmar Fonti & Auld LLP announces an investigation into RH (NYSE: RH) for potential violations of the federal securities laws. If you invested in RH, you are encouraged to obtain additional information by visiting https://www.bfalaw.com/cases-investigations/rh. globenewswire.com - 2 weeks ago
RH ANNOUNCEMENT: RH Investors May Have Been Affected by Fraud - Contact BFA Law NEW YORK CITY, NY / ACCESS Newswire / April 30, 2025 / Leading securities law firm Bleichmar Fonti & Auld LLP announces an investigation into RH (NYSE:RH) for potential violations of the federal securities laws. If you invested in RH, you are encouraged to obtain additional information by visiting https://www.bfalaw.com/cases-investigations/rh. accessnewswire.com - 2 weeks ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of RH - RH NEW YORK, NY / ACCESS Newswire / April 30, 2025 / Pomerantz LLP is investigating claims on behalf of investors of RH ("RH" or the "Company") (NYSE:RH). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 2 weeks ago
8. Profile Summary

RH RH

image
COUNTRY US
INDUSTRY Specialty Retail
MARKET CAP $ 3.53 B
Dividend Yield 0.00%
Description RH, together with its subsidiaries, operates as a retailer in the home furnishings. It offers products in various categories, including furniture, lighting, textiles, bathware, decor, outdoor and garden, and child and teen furnishings. The company provides its products through its retail galleries; and Source Books, a series of catalogs, as well as online through rh.com, rhbabyandchild.com, rhteen.com, and rhmodern.com, as well as waterworks.com. As of January 29, 2022, it operated a total of 67 RH Galleries and 38 RH outlet stores in 30 states in the District of Columbia and Canada, as well as 14 Waterworks showrooms throughout the United States and the United Kingdom. The company was formerly known as Restoration Hardware Holdings, Inc. and changed its name to RH in January 2017. RH was incorporated in 2011 and is headquartered in Corte Madera, California.
Contact 15 Koch Road, Corte Madera, CA, 94925 https://www.rh.com
IPO Date Nov. 2, 2012
Employees 5690
Officers Mr. Stefan Duban Chief Gallery and Customer Officer Mr. Edward T. Lee Chief Legal & Compliance Officer Ms. Christina Hargarten Chief Accounting Officer & Principal Accounting Officer Mr. Jarrett Stuhl Chief Real Estate & Development Officer Mr. Jack M. Preston Chief Financial Officer Mr. Peter Sallick Chief Executive Officer & Creative Director of Waterworks Mr. Gary G. Friedman Chairman & Chief Executive Officer Ms. Sandy Pilon Chief People & Values Officer Mr. Fernando Garcia President of Furniture Operations & Home Delivery and Chief Supply Chain Officer Ms. Eri Chaya President, Chief Creative & Merchandising Officer and Director