image
Consumer Cyclical - Specialty Retail - NYSE - US
$ 3678.66
-0.95 %
$ 61.5 B
Market Cap
23.98
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AZO stock under the worst case scenario is HIDDEN Compared to the current market price of 3.68 K USD, AutoZone, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AZO stock under the base case scenario is HIDDEN Compared to the current market price of 3.68 K USD, AutoZone, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AZO stock under the best case scenario is HIDDEN Compared to the current market price of 3.68 K USD, AutoZone, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AZO

image
$3.9k$3.9k$3.8k$3.8k$3.7k$3.7k$3.6k$3.6k$3.5k$3.5k$3.4k$3.4k$3.3k$3.3k$3.2k$3.2k$3.1k$3.1k$3.0k$3.0k$2.9k$2.9kNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
18.5 B REVENUE
5.92%
3.79 B OPERATING INCOME
9.06%
2.66 B NET INCOME
5.30%
3 B OPERATING CASH FLOW
2.15%
-1.29 B INVESTING CASH FLOW
-46.83%
-1.68 B FINANCING CASH FLOW
18.27%
3.95 B REVENUE
-7.66%
707 M OPERATING INCOME
-15.98%
488 M NET INCOME
-13.63%
584 M OPERATING CASH FLOW
-28.09%
-298 M INVESTING CASH FLOW
-12.01%
-288 M FINANCING CASH FLOW
46.41%
Balance Sheet AutoZone, Inc.
image
Current Assets 7.31 B
Cash & Short-Term Investments 298 M
Receivables 546 M
Other Current Assets 6.46 B
Non-Current Assets 9.87 B
Long-Term Investments 0
PP&E 9.24 B
Other Non-Current Assets 628 M
3.18 %37.63 %53.80 %3.66 %Total Assets$17.2b
Current Liabilities 8.71 B
Accounts Payable 7.36 B
Short-Term Debt 382 M
Other Current Liabilities 976 M
Non-Current Liabilities 13.2 B
Long-Term Debt 12 B
Other Non-Current Liabilities 1.23 B
33.55 %4.45 %54.66 %5.60 %Total Liabilities$21.9b
EFFICIENCY
Earnings Waterfall AutoZone, Inc.
image
Revenue 18.5 B
Cost Of Revenue 8.67 B
Gross Profit 9.82 B
Operating Expenses 6.03 B
Operating Income 3.79 B
Other Expenses 1.13 B
Net Income 2.66 B
20b20b18b18b16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0018b(9b)10b(6b)4b(1b)3bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
53.09% GROSS MARGIN
53.09%
20.49% OPERATING MARGIN
20.49%
14.40% NET MARGIN
14.40%
-56.06% ROE
-56.06%
15.50% ROA
15.50%
34.18% ROIC
34.18%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis AutoZone, Inc.
image
3b3b3b3b2b2b2b2b1b1b500m500m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 2.66 B
Depreciation & Amortization 550 M
Capital Expenditures -1.07 B
Stock-Based Compensation 106 M
Change in Working Capital -31.9 M
Others -304 M
Free Cash Flow 1.93 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets AutoZone, Inc.
image
Wall Street analysts predict an average 1-year price target for AZO of $3.46 K, with forecasts ranging from a low of $2.6 K to a high of $4.02 K.
AZO Lowest Price Target Wall Street Target
2.6 K USD -29.32%
AZO Average Price Target Wall Street Target
3.46 K USD -5.92%
AZO Highest Price Target Wall Street Target
4.02 K USD 9.41%
Price
Max Price Target
Min Price Target
Average Price Target
4k4k4k4k4k4k4k4k3k3k3k3k3k3k3k3k3k3kJun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership AutoZone, Inc.
image
Sold
0-3 MONTHS
30.3 M USD 6
3-6 MONTHS
0 USD 0
6-9 MONTHS
92 M USD 2
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
99.3 K USD 1
9-12 MONTHS
7. News
Retail Data Shows Urgency in Auto Parts: These 3 Stocks Could Win The new economic environment has shifted to a new view lately, especially as the implications of new trade tariffs rolled out by President Trump start to take effect on both the psychology and budget of the consumer. More than that, business owners and managers are now starting to make buying decisions based on the potential impact of these tariffs as well. marketbeat.com - 1 week ago
2 Recession-Resilient Stocks to Drive Your Portfolio Depending on whom you ask or what financial institution you listen to, the current odds of a U.S. recession in the near term fall roughly between 45% to 60%. The probability has been on the rise of late thanks largely to increased trade policy uncertainty and a potential slowdown in global growth due to U.S. tariffs. fool.com - 1 week ago
2 Stocks Crushing It With Share Buybacks Share buybacks are an alternative to dividends for returning value to shareholders. They can be a hugely valuable tool. fool.com - 1 week ago
Trump Tariff Plunge: 3 Phenomenal Stocks to Buy at Bargain Prices Right Now Just because Wall Street has proved to be a superior wealth creator over the long run doesn't mean stocks are impervious to bouts of volatility. Since President Donald Trump announced his "Liberation Day" tariffs on April 2, we've witnessed some of the wildest swings in the Dow Jones Industrial Average (^DJI -1.73%), S&P 500 (^GSPC -2.24%), and Nasdaq Composite (^IXIC -3.07%) since their respective inceptions. fool.com - 2 weeks ago
Wall Street Analysts Think AutoZone (AZO) Is a Good Investment: Is It? Investors often turn to recommendations made by Wall Street analysts before making a Buy, Sell, or Hold decision about a stock. While media reports about rating changes by these brokerage-firm employed (or sell-side) analysts often affect a stock's price, do they really matter? zacks.com - 2 weeks ago
Is Trending Stock AutoZone, Inc. (AZO) a Buy Now? AutoZone (AZO) has been one of the stocks most watched by Zacks.com users lately. So, it is worth exploring what lies ahead for the stock. zacks.com - 2 weeks ago
1 "Safe Stock" That Will Thrive No Matter What Happens With Tariffs One thing is clear after a wild week of President Donald Trump's tariff roulette. fool.com - 2 weeks ago
AutoZone (AZO) Rises But Trails Market: What Investors Should Know In the most recent trading session, AutoZone (AZO) closed at $3,566.72, indicating a +1.93% shift from the previous trading day. zacks.com - 3 weeks ago
AutoZone (AZO) Rises As Market Takes a Dip: Key Facts AutoZone (AZO) concluded the recent trading session at $3,826.15, signifying a +0.44% move from its prior day's close. zacks.com - 4 weeks ago
Why Is AutoZone (AZO) Up 7.1% Since Last Earnings Report? AutoZone (AZO) reported earnings 30 days ago. What's next for the stock? zacks.com - 4 weeks ago
Blackrock CEO Larry Fink Says Investors Are More Anxious About the Economy Than They've Been in Recent History. These 3 Stocks Will Help Calm Your Nerves. Larry Fink might not be as well-known as, say, Warren Buffett, but the Blackrock CEO arguably has a greater insight into the global economy. fool.com - 4 weeks ago
AutoZone (AZO) Advances But Underperforms Market: Key Facts In the latest trading session, AutoZone (AZO) closed at $3,813.27, marking a +0.01% move from the previous day. zacks.com - 1 month ago
8. Profile Summary

AutoZone, Inc. AZO

image
COUNTRY US
INDUSTRY Specialty Retail
MARKET CAP $ 61.5 B
Dividend Yield 0.00%
Description AutoZone, Inc. retails and distributes automotive replacement parts and accessories. The company offers various products for cars, sport utility vehicles, vans, and light trucks, including new and remanufactured automotive hard parts, maintenance items, accessories, and non-automotive products. Its products include A/C compressors, batteries and accessories, bearings, belts and hoses, calipers, chassis, clutches, CV axles, engines, fuel pumps, fuses, ignition and lighting products, mufflers, radiators, starters and alternators, thermostats, and water pumps, as well as tire repairs. In addition, the company offers maintenance products, such as antifreeze and windshield washer fluids; brake drums, rotors, shoes, and pads; brake and power steering fluids, and oil and fuel additives; oil and transmission fluids; oil, cabin, air, fuel, and transmission filters; oxygen sensors; paints and accessories; refrigerants and accessories; shock absorbers and struts; spark plugs and wires; and windshield wipers. Further, it provides air fresheners, cell phone accessories, drinks and snacks, floor mats and seat covers, interior and exterior accessories, mirrors, performance products, protectants and cleaners, sealants and adhesives, steering wheel covers, stereos and radios, tools, and wash and wax products, as well as towing services. Additionally, the company provides a sales program that offers commercial credit and delivery of parts and other products; sells automotive diagnostic and repair software under the ALLDATA brand through alldata.com and alldatadiy.com; and automotive hard parts, maintenance items, accessories, and non-automotive products through autozone.com. As of November 20, 2021, it operated 6,066 stores in the United States; 666 stores in Mexico; and 53 stores in Brazil. The company was founded in 1979 and is based in Memphis, Tennessee.
Contact 123 South Front Street, Memphis, TN, 38103 https://www.autozone.com
IPO Date April 2, 1991
Employees 75600
Officers Mr. William C. Rhodes III Executive Chairman Mr. Jamere Jackson CPA Chief Financial Officer of Customer Satisfaction Mr. Thomas B. Newbern Chief Operating Officer of Customer Satisfaction Mr. Brian L. Campbell Vice President of Tax, Treasury & Investor Relations Mr. John Scott Murphy Principal Accounting Officer, Vice President of Customer Satisfaction & Controller Ms. Jennifer M. Bedsole Senior Vice President, General Counsel, Secretary & Customer Satisfaction Mr. Philip B. Daniele III Chief Executive Officer, President & Director Mr. William R. Hackney Executive Vice President of Merchandising, Marketing, Supply Chain & Customer Satisfaction Mr. Kenneth E. Jaycox Jr. Senior Vice President of Commercial & Customer Satisfaction Mr. Richard C. Smith Senior Vice President of Human Resources & Customer Satisfaction